Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Troy Terry |
RW |
28 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | - | - | - | - |
David Perron |
LW |
37 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
Kevin Hayes |
C |
33 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
Hampus Lindholm |
D |
31 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | - | - | - | - | - | - |
Anders Lee |
LW |
35 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - | - |
Morgan Frost |
C |
26 | $4,600,000 | $4,600,000 | RFA | - | - | - | - | - | - | - |
Thomas Harley |
D |
24 | $4,500,000 | RFA | - | - | - | - | - | - | - | - |
Tyson Barrie |
D |
34 | $4,500,000 | UFA | - | - | - | - | - | - | - | - |
Robby Fabbri |
C |
29 | $4,250,000 | $4,250,000 | $4,250,000 | $4,250,000 | UFA | - | - | - | - | - |
Andre Burakovsky |
LW |
30 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - |
Braden Schneider |
D |
24 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
Filip Chytil |
C |
26 | $2,800,000 | $2,800,000 | RFA | - | - | - | - | - | - | - |
Marco Scandella |
D |
35 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
Mason Appleton |
C |
29 | $2,200,000 | UFA | - | - | - | - | - | - | - | - |
Brayden Pachal |
D |
26 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
Nick Bjugstad |
C |
33 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Philipp Kurashev |
C |
26 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
Parker Wotherspoon |
D |
28 | $1,100,000 | $1,100,000 | UFA | - | - | - | - | - | - | - |
Jake Neighbours |
LW |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Chad Ruhwedel |
D |
35 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Sebastian Cossa |
G |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Axel Jonsson-Fjallby |
LW |
27 | RFA | - | - | - | - | - | - | - | - | - |
Frederick Gaudreau |
C |
32 | UFA | - | - | - | - | - | - | - | - | - |
Joonas Korpisalo |
G |
31 | UFA | - | - | - | - | - | - | - | - | - |
Sean Kuraly |
C |
32 | UFA | - | - | - | - | - | - | - | - | - |
Bonus | $5,700,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $76,675,000 | $41,200,000 | $21,200,000 | $11,450,000 | $7,200,000 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Adam Boqvist |
D |
25 | $3,200,000 | RFA | - | - | - | - | - | - | - | - |
Ivan Fedotov |
G |
29 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Olivier Rodrigue |
G |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Grigori Denisenko |
LW |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Mason Lohrei |
D |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Max Comtois |
LW |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Ben Hemmerling |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Filip Bystedt |
C LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Filip Mesar |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Fraser Minten |
C LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Sandis Vilmanis |
LW RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Brett Harrison |
LW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Matthew Coronato |
RW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Reid Schaefer |
LW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Shai Buium |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Zachary Bolduc |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Aatu Raty |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Calle Clang |
G |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Carter Savoie |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
William Wallinder |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Noel Gunler |
RW |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Blade Jenkins |
C LW RW |
25 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Michael Karow |
D |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Benjamin Brinkman |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Brandon Hickey |
D |
29 | UFA | - | - | - | - | - | - | - | - | - |
Connor Corcoran |
D |
25 | RFA | - | - | - | - | - | - | - | - | - |
Hugh McGing |
LW |
27 | RFA | - | - | - | - | - | - | - | - | - |
Jack LaFontaine |
G |
27 | RFA | - | - | - | - | - | - | - | - | - |
Josh Lopina |
C |
24 | RFA | - | - | - | - | - | - | - | - | - |
Maxime Lajoie |
D |
28 | RFA | - | - | - | - | - | - | - | - | - |
Pavol Regenda |
LW |
26 | RFA | - | - | - | - | - | - | - | - | - |
Tyler Benson |
LW |
27 | RFA | - | - | - | - | - | - | - | - | - |
FARM TOTALS | $24,025,000 | $10,250,000 | $4,375,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Trent Yawney | 60 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
Jon Cooper | 58 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $85 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $195 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|