Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Victor Hedman |
D |
36 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | - | - | - | - | - |
| Brock Nelson |
C |
35 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - | - | - |
| Josh Norris |
C |
27 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - |
| Chris Kreider |
LW |
35 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
| Stuart Skinner |
G |
28 | $4,800,000 | UFA | - | - | - | - | - | - | - | - |
| Dante Fabbro |
D |
28 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - |
| Braden Schneider |
D |
25 | $3,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - |
| Samuel Montembeault |
G |
30 | $2,250,000 | UFA | - | - | - | - | - | - | - | - |
| Nicolas Roy |
C |
29 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
| David Kampf |
C |
31 | $1,900,000 | $1,900,000 | $1,900,000 | UFA | - | - | - | - | - | - |
| Ty Emberson |
D |
26 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | - | - | - | - | - | - |
| Alex Petrovic |
D |
34 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Austin Watson |
LW |
34 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Haydn Fleury |
D |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Uvis Balinskis |
D |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $7,700,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $59,975,000 | $35,450,000 | $35,450,000 | $27,250,000 | $7,000,000 | $7,000,000 | $7,000,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Drury |
C |
26 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
| Justin Barron |
D |
25 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - | - |
| Daniil Tarasov |
G |
27 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
| Curtis Douglas |
C |
26 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - | - |
| Denver Barkey |
C |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Rodrigo Abols |
C |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Carson Bjarnason |
G |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Harrison Brunicke |
D |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Noah Chadwick |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Alex Bump |
LW |
23 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Jakub Dvorak |
D |
21 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Jani Nyman |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Noah Ostlund |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Danil Zhilkin |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Ivan Miroshnichenko |
LW |
22 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Logan Mailloux |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Lucas Ciona |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Nikita Grebenkin |
RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Nolan Allan |
D |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Tyson Hinds |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Konnor Smith |
D |
22 | $850,000 | $850,000 | $850,000 | RFA | - | - | - | - | - | - |
| Declan Carlile |
D |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Jake Chiasson |
RW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Ryan McCleary |
D |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $25,350,000 | $11,375,000 | $4,625,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dave Hakstol | 58 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|