Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Pastrnak |
RW |
28 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | $11,250,000 | UFA | - | - |
Mikko Rantanen |
RW |
28 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | - | - | - | - | - | - |
Kyle Connor |
LW |
28 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - | - |
Brayden Point |
C |
28 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - | - | - |
Connor Hellebuyck |
G |
31 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | - | - |
Nico Hischier |
C |
25 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | - | - | - | - |
Devon Toews |
D |
30 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
Ryan Pulock |
D |
30 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | $6,150,000 | UFA | - | - | - |
John Marino |
D |
27 | $4,400,000 | $4,400,000 | $4,400,000 | UFA | - | - | - | - | - | - |
Nicholas Paul |
LW |
29 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
Mason Appleton |
C |
28 | $2,200,000 | $2,200,000 | UFA | - | - | - | - | - | - | - |
Nicolas Roy |
C |
27 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - |
Brenden Dillon |
D |
34 | $1,260,000 | $1,260,000 | UFA | - | - | - | - | - | - | - |
Luke Glendening |
C |
35 | $1,250,000 | UFA | - | - | - | - | - | - | - | - |
Casey DeSmith |
G |
33 | $1,125,000 | $1,125,000 | UFA | - | - | - | - | - | - | - |
Marc-Edouard Vlasic |
D |
37 | $1,100,000 * | $1,100,000 * | $1,100,000 * | UFA | - | - | - | - | - | - |
Matt Martin |
LW |
35 | $1,050,000 | UFA | - | - | - | - | - | - | - | - |
Matthew Highmore |
C |
28 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Zach Parise |
LW |
40 | $1,000,000 * | UFA | - | - | - | - | - | - | - | - |
Alec Martinez |
D |
37 | $900,000 * | $900,000 * | $900,000 * | $900,000 * | UFA | - | - | - | - | - |
Cole Schwindt |
C |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
Layton Ahac |
D |
23 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
Sheldon Dries |
C |
30 | $900,000 | $900,000 | UFA | - | - | - | - | - | - | - |
Antti Raanta |
G |
35 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Casey Fitzgerald |
D |
27 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Chase de Leo |
LW |
29 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Morgan Geekie |
C |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Frederic Brunet |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Joel Blomqvist |
G |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Hudson Fasching |
RW |
29 | $875,000 | UFA | - | - | - | - | - | - | - | - |
Jeremy Davies |
D |
28 | $850,000 | $850,000 | $850,000 | $850,000 | UFA | - | - | - | - | - |
Rhett Gardner |
C |
28 | $850,000 | $850,000 | UFA | - | - | - | - | - | - | - |
Andrew Poturalski |
C |
30 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Jasper Weatherby |
C LW RW |
26 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Zane McIntyre |
G |
32 | $825,000 | UFA | - | - | - | - | - | - | - | - |
Josiah Slavin |
LW |
26 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Michael Karow |
D |
26 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Callahan Burke |
C |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Collin Adams |
LW |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Damien Giroux |
C |
24 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Austin Rueschhoff |
C LW RW |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Cameron Crotty |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Hayden Hodgson |
RW |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Ryan Fanti |
G |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Wyatte Wylie |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Zach Solow |
RW |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Trevor Lewis |
C |
37 | $750,000 | UFA | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $109,685,000 | $84,885,000 | $71,775,000 | $53,400,000 | $42,650,000 | $35,400,000 | $19,750,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
FARM TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Joe Sacco | 54 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $92 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $55 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $37 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $30 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $190 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|