Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sam Reinhart |
C |
29 | $7,150,000 | $7,150,000 | UFA | - | - | - | - | - | - | - |
Brayden Schenn |
C |
33 | $7,000,000 | UFA | - | - | - | - | - | - | - | - |
Gustav Forsling |
D |
28 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | - | - |
Steven Stamkos |
C |
34 | $6,250,000 | $6,250,000 | $6,250,000 | $6,250,000 | UFA | - | - | - | - | - |
Travis Sanheim |
D |
28 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - |
Nazem Kadri |
C |
34 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | $5,650,000 | UFA | - | - |
Valeri Nichushkin |
RW |
29 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - |
William Karlsson |
C |
31 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Alex Tuch |
RW |
28 | $4,750,000 | $4,750,000 | $4,750,000 | UFA | - | - | - | - | - | - |
Elvis Merzlikins |
G |
30 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - | - |
Ryan Graves |
D |
29 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - | - |
Marcus Pettersson |
D |
28 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - |
Danton Heinen |
LW |
29 | $3,500,000 * | $3,500,000 * | $3,500,000 * | $3,500,000 * | UFA | - | - | - | - | - |
Logan Thompson |
G |
27 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - |
Shea Theodore |
D |
29 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
Vladislav Gavrikov |
D |
29 | $3,000,000 | UFA | - | - | - | - | - | - | - | - |
Sam Lafferty |
C |
29 | $1,390,000 * | UFA | - | - | - | - | - | - | - | - |
Riley Nash |
C |
35 | $1,300,000 | UFA | - | - | - | - | - | - | - | - |
Ethen Frank |
RW |
26 | $1,150,000 | $1,150,000 | $1,150,000 | UFA | - | - | - | - | - | - |
Lucas Carlsson |
D |
27 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Sam Morton |
C |
25 | $1,000,000 * | $1,000,000 * | RFA | - | - | - | - | - | - | - |
Seth Griffith |
RW |
31 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
David Gust |
RW |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Drake Caggiula |
C |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Jake Christiansen |
D |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Jayson Megna |
C |
34 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Jonny Brodzinski |
C |
31 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Martin Pospisil |
LW |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Brandt Clarke |
D |
21 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Kirill Marchenko |
RW |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Mitchell Chaffee |
RW |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Thomas Milic |
G |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Logan Morrison |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Rourke Chartier |
C |
28 | $850,000 | $850,000 | UFA | - | - | - | - | - | - | - |
Ben McCartney |
C LW RW |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Trevor Carrick |
D |
30 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Yan Kuznetsov |
D |
22 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Filip Roos |
D |
25 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Jaxson Stauber |
G |
25 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Dryden McKay |
G |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Jake Chiasson |
RW |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Jeremy McKenna |
RW |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Noel Hoefenmayer |
D |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Rory Kerins |
C |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Chad Nychuk |
D |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Isaac Poulter |
G |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Max Martin |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $108,165,000 | $81,950,000 | $47,700,000 | $21,650,000 | $11,900,000 | $11,900,000 | $11,900,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
FARM TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
John MacLean | 58 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $115 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $73 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $45 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $29 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|