Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Guenther |
RW |
23 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - |
| Noah Hanifin |
D |
29 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - |
| Elias Lindholm |
C |
32 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA | - | - | - | - | - |
| John Tavares |
C |
36 | $7,000,000 | UFA | - | - | - | - | - | - | - | - |
| Marco Rossi |
C |
25 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - |
| Spencer Knight |
G |
25 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - |
| Anthony Mantha |
RW |
32 | $5,750,000 | UFA | - | - | - | - | - | - | - | - |
| Alexis Lafreniere |
LW |
25 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | $5,700,000 | UFA | - | - |
| Noah Dobson |
D |
26 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | UFA | - | - | - | - |
| Simon Nemec |
D |
22 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | RFA | - | - | - | - | - |
| Nikita Zadorov |
D |
31 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - |
| Jared McCann |
LW |
30 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
| Kirby Dach |
C |
25 | $4,500,000 | $4,500,000 | RFA | - | - | - | - | - | - | - |
| Michael Rasmussen |
C |
27 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - | - | - | - | - |
| Jeff Skinner |
LW |
34 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - |
| Cam Talbot |
G |
39 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Viktor Arvidsson |
LW |
33 | $2,200,000 | $2,200,000 | $2,200,000 | UFA | - | - | - | - | - | - |
| Bonus | $5,200,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,875,000 | $71,925,000 | $64,925,000 | $56,525,000 | $38,825,000 | $33,200,000 | $25,700,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jacob Bernard-Docker |
D |
26 | $2,200,000 | RFA | - | - | - | - | - | - | - | - |
| Jakub Dobes |
G |
25 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
| Hendrix Lapierre |
C |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Cameron Allen |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Michael Brandsegg-Nygard |
RW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Noah Powell |
RW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Jack Finley |
C |
24 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Jaycob Megna |
D |
34 | $900,000 | UFA | - | - | - | - | - | - | - | - |
| Lukas Cormier |
D |
24 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Ozzy Wiesblatt |
C LW RW |
24 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Jayson Megna |
C |
36 | $885,000 | UFA | - | - | - | - | - | - | - | - |
| Noah Warren |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Vsevolod Komarov |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Sam Stange |
C LW RW |
25 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Hunter Skinner |
D |
25 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Vincent Sevigny |
D |
25 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Chris Wagner |
RW |
35 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Hudson Fasching |
RW |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Marc Johnstone |
RW |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $19,010,000 | $4,525,000 | $2,775,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Mike Sullivan | 57 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $85 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $33 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|