Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Guenther |
RW |
22 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - |
Noah Hanifin |
D |
28 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - |
John Tavares |
C |
35 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - | - |
Marco Rossi |
C |
24 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - |
Anthony Mantha |
RW |
31 | $5,750,000 | $5,750,000 | UFA | - | - | - | - | - | - | - |
Noah Dobson |
D |
25 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | $5,625,000 | UFA | - | - | - |
Jared McCann |
LW |
29 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Nino Niederreiter |
RW |
33 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Stuart Skinner |
G |
27 | $4,800,000 | $4,800,000 | UFA | - | - | - | - | - | - | - |
Kirby Dach |
C |
24 | $4,500,000 | $4,500,000 | $4,500,000 | RFA | - | - | - | - | - | - |
Connor Zary |
C |
24 | $4,400,000 | $4,400,000 | $4,400,000 | $4,400,000 | RFA | - | - | - | - | - |
Spencer Knight |
G |
24 | $4,000,000 | RFA | - | - | - | - | - | - | - | - |
Nikita Zadorov |
D |
30 | $3,500,000 | UFA | - | - | - | - | - | - | - | - |
Brett Kulak |
D |
31 | $3,250,000 | UFA | - | - | - | - | - | - | - | - |
Michael Rasmussen |
C |
26 | $3,200,000 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - | - | - | - |
Jeff Skinner |
LW |
33 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - |
Viktor Arvidsson |
LW |
32 | $2,200,000 | $2,200,000 | $2,200,000 | $2,200,000 | UFA | - | - | - | - | - |
Matt Nieto |
LW |
33 | $1,750,000 | UFA | - | - | - | - | - | - | - | - |
Scott Mayfield |
D |
33 | $1,200,000 | UFA | - | - | - | - | - | - | - | - |
Simon Nemec |
D |
21 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Andreas Englund |
D |
29 | $800,000 | UFA | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $87,350,000 | $71,975,000 | $44,425,000 | $39,925,000 | $27,125,000 | $27,125,000 | $21,500,000 | $14,000,000 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Otto Stenberg |
C LW RW |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Vsevolod Komarov |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Hendrix Lapierre |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Jakub Dobes |
G |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Lukas Cormier |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Ozzy Wiesblatt |
C LW RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Hunter Skinner |
D |
24 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Vincent Sevigny |
D |
24 | $800,000 | $800,000 | RFA | - | - | - | - | - | - | - |
Jack Beck |
LW |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
FARM TOTALS | $7,625,000 | $4,125,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Mike Sullivan | 56 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $85 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $50 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $33 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|