Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Drew Doughty |
D |
35 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - | - | - |
Matt Dumba |
D |
30 | $7,000,000 * | $7,000,000 * | $7,000,000 * | UFA | - | - | - | - | - | - |
Mike Hoffman |
LW |
35 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
John Gibson |
G |
31 | $6,400,000 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | - | - | - | - | - |
Matt Grzelcyk |
D |
31 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Philipp Grubauer |
G |
33 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Anthony Beauvillier |
LW |
27 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - | - |
Zach Whitecloud |
D |
28 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
Tanner Jeannot |
LW |
27 | $2,875,000 | $2,875,000 | UFA | - | - | - | - | - | - | - |
Eric Robinson |
LW |
29 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
Cody Glass |
C |
25 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
Evgenii Dadonov |
RW |
35 | $2,300,000 | $2,300,000 | UFA | - | - | - | - | - | - | - |
Pierre-Olivier Joseph |
D |
25 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
Colin Miller |
D |
32 | $1,750,000 | UFA | - | - | - | - | - | - | - | - |
Keegan Kolesar |
RW |
27 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Tyler Motte |
C LW RW |
29 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Troy Stecher |
D |
30 | $1,300,000 | $1,300,000 | $1,300,000 | UFA | - | - | - | - | - | - |
Christian Fischer |
RW |
27 | $1,250,000 | $1,250,000 | UFA | - | - | - | - | - | - | - |
Max Jones |
LW |
26 | $1,250,000 | $1,250,000 | RFA | - | - | - | - | - | - | - |
Garnet Hathaway |
RW |
33 | $1,125,000 | UFA | - | - | - | - | - | - | - | - |
Mathieu Olivier |
RW |
27 | $1,100,000 | RFA | - | - | - | - | - | - | - | - |
Joel Kiviranta |
LW |
28 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Yegor Chinakhov |
RW |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
Bonus | $7,190,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $76,465,000 | $50,875,000 | $22,200,000 | $13,900,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kevin Labanc |
RW |
29 | $3,200,000 | $3,200,000 | UFA | - | - | - | - | - | - | - |
Haydn Fleury |
D |
28 | $1,750,000 | UFA | - | - | - | - | - | - | - | - |
Sammy Blais |
LW |
28 | $1,700,000 | $1,700,000 | $1,700,000 | UFA | - | - | - | - | - | - |
Dylan Wells |
G |
27 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Isaac Ratcliffe |
LW |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Kevin Mandolese |
G |
24 | $975,000 | $975,000 | $975,000 | RFA | - | - | - | - | - | - |
Lassi Thomson |
D |
24 | $975,000 | $975,000 | RFA | - | - | - | - | - | - | - |
Emil Martinsen Lilleberg |
D |
24 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Alex Swetlikoff |
C LW RW |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Ilya Usov |
C |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Ryder Korczak |
C LW RW |
22 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Daylan Kuefler |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Leevi Merilainen |
G |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Roni Hirvonen |
C |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Samuel Knazko |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Stephen Halliday |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Gage Goncalves |
C |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Hugo Alnefelt |
G |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Maxence Guenette |
D |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Vasily Ponomaryov |
C |
22 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Remi Poirier |
G |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Tanner Dickinson |
C |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Ben Zloty |
D |
22 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Henrik Tikkanen |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Jaydon Dureau |
LW |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Reece Vitelli |
C LW RW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nikita Pavlychev |
C LW RW |
27 | $750,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $27,500,000 | $14,600,000 | $3,550,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 58 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 27 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 150,332 | 5,568 | 93% | $80 | $12,026,560 |
Level 2: 5000 | 125,361 | 4,643 | 93% | $50 | $6,268,050 |
Level 3: 2000 | 51,113 | 1,893 | 95% | $30 | $1,533,390 |
Level 4: 4000 | 74,491 | 2,759 | 69% | $25 | $1,862,275 |
Level 5: 1000 | 24,939 | 924 | 92% | $180 | $4,489,020 |
Total Attendance: | 426,236 | 15,787 | 88% | - | $27,488,258 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|