Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Drew Doughty |
D |
36 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - | - | - | - | - | - |
Matt Dumba |
D |
31 | $7,000,000 * | $7,000,000 * | UFA | - | - | - | - | - | - | - |
John Gibson |
G |
32 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | - | - | - | - | - | - |
Jordan Binnington |
G |
32 | $6,400,000 | $6,400,000 | $6,400,000 | UFA | - | - | - | - | - | - |
Matt Grzelcyk |
D |
31 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Philipp Grubauer |
G |
34 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Anthony Beauvillier |
LW |
28 | $4,000,000 | UFA | - | - | - | - | - | - | - | - |
Zach Whitecloud |
D |
29 | $3,000,000 | UFA | - | - | - | - | - | - | - | - |
Tanner Jeannot |
LW |
28 | $2,875,000 | UFA | - | - | - | - | - | - | - | - |
Yegor Chinakhov |
RW |
24 | $2,600,000 | $2,600,000 | RFA | - | - | - | - | - | - | - |
Eric Robinson |
LW |
30 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
Evgenii Dadonov |
RW |
36 | $2,300,000 | UFA | - | - | - | - | - | - | - | - |
Keegan Kolesar |
RW |
28 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Troy Stecher |
D |
31 | $1,300,000 | $1,300,000 | UFA | - | - | - | - | - | - | - |
Christian Fischer |
RW |
28 | $1,250,000 | UFA | - | - | - | - | - | - | - | - |
Pierre-Olivier Joseph |
D |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Cody Glass |
C |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Colin Miller |
D |
33 | UFA | - | - | - | - | - | - | - | - | - |
Garnet Hathaway |
RW |
34 | UFA | - | - | - | - | - | - | - | - | - |
Joel Kiviranta |
LW |
29 | UFA | - | - | - | - | - | - | - | - | - |
Mike Hoffman |
LW |
36 | UFA | - | - | - | - | - | - | - | - | - |
Tyler Motte |
C LW RW |
30 | UFA | - | - | - | - | - | - | - | - | - |
Bonus | $6,665,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $67,065,000 | $31,200,000 | $20,300,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kevin Labanc |
RW |
30 | $3,200,000 | UFA | - | - | - | - | - | - | - | - |
Gage Goncalves |
C |
24 | $2,000,000 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - |
Sammy Blais |
LW |
29 | $1,700,000 | $1,700,000 | UFA | - | - | - | - | - | - | - |
Maxence Guenette |
D |
24 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
Vasily Ponomaryov |
C |
23 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Kevin Mandolese |
G |
25 | $975,000 | $975,000 | RFA | - | - | - | - | - | - | - |
Lassi Thomson |
D |
25 | $975,000 | RFA | - | - | - | - | - | - | - | - |
Isaiah George |
D |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
Vittorio Mancini |
D |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Emil Martinsen Lilleberg |
D |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Henrik Tikkanen |
G |
25 | $895,000 | RFA | - | - | - | - | - | - | - | - |
Reece Vitelli |
C LW RW |
24 | $895,000 | RFA | - | - | - | - | - | - | - | - |
Marek Alscher |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Ryder Korczak |
C LW RW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Anthony Romano |
C RW |
25 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Daylan Kuefler |
C LW RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Leevi Merilainen |
G |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Roni Hirvonen |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Samuel Knazko |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Stephen Halliday |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Carson Bantle |
LW |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Remi Poirier |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Tanner Dickinson |
C |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Haydn Fleury |
D |
29 | UFA | - | - | - | - | - | - | - | - | - |
Nikita Pavlychev |
C LW RW |
28 | RFA | - | - | - | - | - | - | - | - | - |
FARM TOTALS | $24,815,000 | $10,100,000 | $3,825,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Paul Maurice | 59 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $80 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $50 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $30 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|