Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nathan MacKinnon |
C |
31 | $11,900,000 | $11,900,000 | $11,900,000 | UFA | - | - | - | - | - | - |
| Artemi Panarin |
LW |
35 | $10,500,000 | UFA | - | - | - | - | - | - | - | - |
| Cale Makar |
D |
28 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | - | - | - | - |
| Tim Stutzle |
LW |
24 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | $8,350,000 | UFA | - | - | - |
| Josh Morrissey |
D |
31 | $7,900,000 | $7,900,000 | UFA | - | - | - | - | - | - | - |
| Cole Caufield |
RW |
25 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | $7,850,000 | UFA | - | - | - |
| Mathew Barzal |
C |
29 | $6,650,000 | $6,650,000 | $6,650,000 | $6,650,000 | $6,650,000 | $6,650,000 | UFA | - | - | - |
| John Gibson |
G |
33 | $6,400,000 | $6,400,000 | UFA | - | - | - | - | - | - | - |
| Thomas Chabot |
D |
29 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - |
| Tyler Myers |
D |
36 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - |
| Jordan Eberle |
RW |
36 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
| Jordan Staal |
C |
38 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
| Alex Lyon |
G |
34 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - |
| Josh Anderson |
RW |
32 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
| Marcus Foligno |
LW |
35 | $1,300,000 | UFA | - | - | - | - | - | - | - | - |
| Beckett Sennecke |
RW |
20 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Bonus | $3,925,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $96,200,000 | $80,475,000 | $57,250,000 | $37,850,000 | $37,850,000 | $22,850,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nico Sturm |
C |
31 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - | - | - | - | - | - |
| Louis Crevier |
D |
25 | $1,400,000 | RFA | - | - | - | - | - | - | - | - |
| Ville Heinola |
D |
25 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Anthony Richard |
C |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Brandon Halverson |
G |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Chris Terry |
C LW RW |
37 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Martin Frk |
RW |
33 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Ryan Reaves |
RW |
39 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Vilmer Alriksson |
LW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Viljami Marjala |
C |
23 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Kurtis MacDermid |
D |
32 | $900,000 | UFA | - | - | - | - | - | - | - | - |
| David Reinbacher |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Jett Woo |
D |
26 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Angus Crookshank |
LW |
27 | $850,000 | $850,000 | $850,000 | UFA | - | - | - | - | - | - |
| MacKenzie Entwistle |
RW |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Dennis Cholowski |
D |
28 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| MacKenzie MacEachern |
LW |
32 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Patrick Brown |
C |
34 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Tobie Bisson |
D |
29 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Zach Sawchenko |
G |
29 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Logan Stanley |
D |
28 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| FARM TOTALS | $20,125,000 | $7,100,000 | $4,525,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Bob Hartley | 66 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $80 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $50 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $30 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|