Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Auston Matthews |
C |
28 | $12,000,000 | UFA | - | - | - | - | - | - | - | - |
Erik Karlsson |
D |
35 | $9,800,000 * | $9,800,000 * | $9,800,000 * | $9,800,000 * | $9,800,000 * | UFA | - | - | - | - |
Matthew Tkachuk |
LW |
28 | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | UFA | - | - | - |
Matt Boldy |
LW |
24 | $7,650,000 | $7,650,000 | $7,650,000 | RFA | - | - | - | - | - | - |
Andrei Kuzmenko |
LW |
29 | $7,500,000 * | $7,500,000 * | $7,500,000 * | $7,500,000 * | $7,500,000 * | UFA | - | - | - | - |
Charlie McAvoy |
D |
28 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - |
Sidney Crosby |
C |
38 | $7,000,000 * | $7,000,000 * | UFA | - | - | - | - | - | - | - |
Jesperi Kotkaniemi |
C |
25 | $3,650,000 | RFA | - | - | - | - | - | - | - | - |
Alexandre Carrier |
D |
29 | $3,250,000 | UFA | - | - | - | - | - | - | - | - |
Claude Giroux |
RW |
37 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
Alexander Romanov |
D |
25 | $2,750,000 | RFA | - | - | - | - | - | - | - | - |
Joel Edmundson |
D |
32 | $2,250,000 | $2,250,000 | UFA | - | - | - | - | - | - | - |
Marc-Andre Fleury |
G |
41 | $2,200,000 | UFA | - | - | - | - | - | - | - | - |
Vasily Podkolzin |
RW |
24 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - | - |
Jesper Boqvist |
C |
27 | $1,700,000 | $1,700,000 | $1,700,000 | UFA | - | - | - | - | - | - |
Joe Veleno |
C |
25 | $1,600,000 | RFA | - | - | - | - | - | - | - | - |
Vladislav Namestnikov |
C |
33 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Jan Rutta |
D |
35 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Nick Cousins |
C |
32 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Jesse Ylonen |
RW |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Dennis Gilbert |
D |
29 | UFA | - | - | - | - | - | - | - | - | - |
Jake Allen |
G |
35 | UFA | - | - | - | - | - | - | - | - | - |
John Lethemon |
G |
29 | UFA | - | - | - | - | - | - | - | - | - |
Bonus | $910,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $87,960,000 | $58,900,000 | $43,150,000 | $26,800,000 | $26,800,000 | $9,500,000 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Robert Hagg |
D |
30 | $910,000 | $910,000 | UFA | - | - | - | - | - | - | - |
Eduard Sale |
RW |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Florian Xhekaj |
C LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Noah Ostlund |
C LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
David Spacek |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Logan Mailloux |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Daniel Torgersson |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Eemil Viro |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Isak Rosen |
LW |
22 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Maksymilian Szuber |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Michael Benning |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Ruslan Iskhakov |
C LW RW |
25 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Yaroslav Askarov |
G |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Glenn Gawdin |
C |
28 | $800,000 | UFA | - | - | - | - | - | - | - | - |
Mike Hardman |
LW |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Alec Regula |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Matthew Peca |
C |
32 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Samuel Houde |
C |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Alex Petrovic |
D |
33 | UFA | - | - | - | - | - | - | - | - | - |
Brad Arvanitis |
G |
28 | RFA | - | - | - | - | - | - | - | - | - |
Chris Terry |
C LW RW |
36 | UFA | - | - | - | - | - | - | - | - | - |
Gerald Mayhew |
C |
33 | UFA | - | - | - | - | - | - | - | - | - |
Justin Dowling |
C |
35 | UFA | - | - | - | - | - | - | - | - | - |
Keaton Thompson |
D |
30 | UFA | - | - | - | - | - | - | - | - | - |
Keith Kinkaid |
G |
36 | UFA | - | - | - | - | - | - | - | - | - |
Philippe Maillet |
C |
33 | UFA | - | - | - | - | - | - | - | - | - |
Scott Sabourin |
RW |
33 | UFA | - | - | - | - | - | - | - | - | - |
FARM TOTALS | $15,335,000 | $5,285,000 | $2,625,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
John Tortorella | 67 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
Clement Jodoin | 72 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $84 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $53 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $32 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $22 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|