Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Auston Matthews |
C |
28 | $12,000,000 | UFA | - | - | - | - | - | - | - | - |
| Erik Karlsson |
D |
35 | $9,800,000 * | $9,800,000 * | $9,800,000 * | $9,800,000 * | $9,800,000 * | UFA | - | - | - | - |
| Matthew Tkachuk |
LW |
28 | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | $9,500,000 * | UFA | - | - | - |
| Matt Boldy |
LW |
24 | $7,650,000 | $7,650,000 | $7,650,000 | RFA | - | - | - | - | - | - |
| Andrei Kuzmenko |
LW |
29 | $7,500,000 * | $7,500,000 * | $7,500,000 * | $7,500,000 * | $7,500,000 * | UFA | - | - | - | - |
| Charlie McAvoy |
D |
28 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - |
| Sidney Crosby |
C |
38 | $7,000,000 * | $7,000,000 * | UFA | - | - | - | - | - | - | - |
| Blake Coleman |
C |
34 | $4,250,000 | $4,250,000 | UFA | - | - | - | - | - | - | - |
| Jesperi Kotkaniemi |
C |
25 | $3,650,000 | RFA | - | - | - | - | - | - | - | - |
| Alexandre Carrier |
D |
29 | $3,250,000 | UFA | - | - | - | - | - | - | - | - |
| Claude Giroux |
RW |
37 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
| Alexander Romanov |
D |
25 | $2,750,000 | RFA | - | - | - | - | - | - | - | - |
| Jake Allen |
G |
35 | $2,500,000 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - |
| Joel Edmundson |
D |
32 | $2,250,000 | $2,250,000 | UFA | - | - | - | - | - | - | - |
| Marc-Andre Fleury |
G |
41 | $2,200,000 | UFA | - | - | - | - | - | - | - | - |
| Vasily Podkolzin |
RW |
24 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - | - |
| Jesper Boqvist |
C |
27 | $1,700,000 | $1,700,000 | $1,700,000 | UFA | - | - | - | - | - | - |
| Joe Veleno |
C |
25 | $1,600,000 | RFA | - | - | - | - | - | - | - | - |
| Vladislav Namestnikov |
C |
33 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
| Jan Rutta |
D |
35 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Nick Cousins |
C |
32 | $900,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $1,710,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,710,000 | $65,650,000 | $45,650,000 | $29,300,000 | $26,800,000 | $9,500,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Robert Hagg |
D |
30 | $910,000 | $910,000 | UFA | - | - | - | - | - | - | - |
| Eduard Sale |
C LW RW |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| Florian Xhekaj |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| Noah Ostlund |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| David Spacek |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Logan Mailloux |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Daniel Torgersson |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Eemil Viro |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Isak Rosen |
LW |
22 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Maksymilian Szuber |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Michael Benning |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Yaroslav Askarov |
G |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Glenn Gawdin |
C |
28 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Jesse Ylonen |
RW |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Mike Hardman |
LW |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
| Ryan Carpenter |
C |
34 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Cal O'Reilly |
C |
39 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jack Campbell |
G |
33 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jon Merrill |
D |
33 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Matthew Peca |
C |
32 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Maxime Lajoie |
D |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Oscar Dansk |
G |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Samuel Houde |
C |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $19,135,000 | $6,060,000 | $2,625,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| John Tortorella | 67 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
| Clement Jodoin | 72 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 15 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 84,314 | 5,621 | 94% | $84 | $7,082,376 |
| Level 2: 5000 | 70,879 | 4,725 | 95% | $53 | $3,756,587 |
| Level 3: 2000 | 28,507 | 1,900 | 95% | $32 | $912,224 |
| Level 4: 4000 | 55,950 | 3,730 | 93% | $22 | $1,230,900 |
| Level 5: 1000 | 13,779 | 919 | 92% | $180 | $2,480,220 |
| Total Attendance: | 253,429 | 16,895 | 94% | - | $16,235,424 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|