Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ivan Provorov |
D |
27 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - | - | - |
Dougie Hamilton |
D |
31 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - | - | - | - |
Viktor Arvidsson |
LW |
31 | $6,200,000 | UFA | - | - | - | - | - | - | - | - |
Vitek Vanecek |
G |
28 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - | - |
Matt Grzelcyk |
D |
30 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Dominik Kubalik |
LW |
29 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Andrew Copp |
C |
30 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - | - |
Nate Schmidt |
D |
33 | $4,200,000 | $4,200,000 | UFA | - | - | - | - | - | - | - |
Craig Smith |
C |
35 | $3,875,000 | UFA | - | - | - | - | - | - | - | - |
Jordan Greenway |
LW |
27 | $3,325,000 | $3,325,000 | $3,325,000 | $3,325,000 | $3,325,000 | $3,325,000 | $3,325,000 | UFA | - | - |
Jonas Siegenthaler |
D |
27 | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | UFA | - | - | - | - | - |
Conor Sheary |
LW |
32 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
Alex Iafallo |
LW |
31 | $2,750,000 | UFA | - | - | - | - | - | - | - | - |
Karel Vejmelka |
G |
28 | $2,725,000 | $2,725,000 | UFA | - | - | - | - | - | - | - |
Morgan Barron |
C |
26 | $2,200,000 | RFA | - | - | - | - | - | - | - | - |
Jake Walman |
D |
28 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - | - |
Travis Hamonic |
D |
34 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - | - |
Brandon Duhaime |
RW |
27 | $1,750,000 | RFA | - | - | - | - | - | - | - | - |
Carl Grundstrom |
RW |
27 | $1,650,000 | $1,650,000 | UFA | - | - | - | - | - | - | - |
Colin White |
C |
27 | $1,650,000 | $1,650,000 | UFA | - | - | - | - | - | - | - |
Curtis Lazar |
C |
29 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Jeff Carter |
C |
39 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Oskar Sundqvist |
C |
30 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Troy Grosenick |
G |
35 | $1,250,000 | $1,250,000 | UFA | - | - | - | - | - | - | - |
Alexander Alexeyev |
D |
25 | $1,200,000 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - |
Noah Gregor |
C |
26 | $1,200,000 | RFA | - | - | - | - | - | - | - | - |
Spencer Martin |
G |
29 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Drew O'Connor |
LW |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Ronnie Attard |
D |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Sam Gagner |
C |
35 | $925,000 | $925,000 | UFA | - | - | - | - | - | - | - |
Mackie Samoskevich |
RW |
22 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Elliot Desnoyers |
LW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Judd Caulfield |
RW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Liam Foudy |
C |
24 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Mikael Pyyhtia |
LW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Tyler Kleven |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Vincent Iorio |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Filip Cederqvist |
LW |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Henry Rybinski |
RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Kyle MacLean |
C |
25 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Benjamin Gleason |
D |
26 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Mac Hollowell |
D |
26 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Joseph Duszak |
D |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Mark Jankowski |
C |
30 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
Beck Warm |
G |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nathan Smith |
C |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Olof Lindbom |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Wilmer Skoog |
C LW RW |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Zach Uens |
D |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $104,350,000 | $65,925,000 | $30,000,000 | $19,925,000 | $8,825,000 | $3,325,000 | $3,325,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
FARM TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Don Cherry | 90 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $80 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $47 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $25 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $16 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $173 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|