Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan O'Reilly |
C |
33 | $8,500,000 | UFA | - | - | - | - | - | - | - | - |
Ryan Nugent-Hopkins |
C |
31 | $8,250,000 | $8,250,000 | $8,250,000 | UFA | - | - | - | - | - | - |
Johnny Gaudreau |
LW |
31 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | - | - | - | - |
Zach Hyman |
LW |
32 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | - | - | - | - | - |
Ryan McDonagh |
D |
35 | $6,750,000 | $6,750,000 | UFA | - | - | - | - | - | - | - |
Brandon Montour |
D |
30 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - | - | - |
Brent Burns |
D |
39 | $5,250,000 | $5,250,000 | $5,250,000 | UFA | - | - | - | - | - | - |
Igor Shesterkin |
G |
29 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Michael Bunting |
LW |
29 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - | - |
Rasmus Sandin |
D |
24 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - | - | - | - |
Mario Ferraro |
D |
26 | $3,300,000 | $3,300,000 | RFA | - | - | - | - | - | - | - |
Mattias Samuelsson |
D |
24 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
Matt Duchene |
C |
33 | $2,750,000 | $2,750,000 | UFA | - | - | - | - | - | - | - |
Lars Eller |
C |
35 | $2,750,000 | UFA | - | - | - | - | - | - | - | - |
Mathieu Joseph |
RW |
27 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
Gustav Nyquist |
C LW RW |
35 | $1,800,000 | $1,800,000 | $1,800,000 | UFA | - | - | - | - | - | - |
Dakota Joshua |
C |
28 | $1,300,000 | $1,300,000 | $1,300,000 | UFA | - | - | - | - | - | - |
Mackenzie Blackwood |
G |
28 | $1,150,000 | $1,150,000 | $1,150,000 | $1,150,000 | UFA | - | - | - | - | - |
Anthony Richard |
C |
28 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Tyson Foerster |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Kevin Shattenkirk |
D |
35 | $775,000 | $775,000 | $775,000 | $775,000 | UFA | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $81,900,000 | $72,200,000 | $43,525,000 | $25,925,000 | $10,750,000 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pierre-Edouard Bellemare |
LW |
39 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Devon Levi |
G |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Landon Slaggert |
LW |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Leo Loof |
D |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Michael Kesselring |
D |
24 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Artem Grushnikov |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
James Malatesta |
LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Jon-Randall Avon |
C LW RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Tyler Boucher |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Zachary L'Heureux |
LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Brett Berard |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Justin Sourdif |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Ridly Greig |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Thomas Bordeleau |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Zayde Wisdom |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Matt Villalta |
G |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Matthew Robertson |
D |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
William Lagesson |
D |
28 | $850,000 | UFA | - | - | - | - | - | - | - | - |
John St Ivany |
D |
25 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Justin Robidas |
C LW RW |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Kyle Masters |
D |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Ales Stezka |
G |
27 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
Vyacheslav Peksa |
G |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Will Cranley |
G |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Declan Carlile |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $21,525,000 | $17,200,000 | $6,700,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Rob Zettler | 56 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $99 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $62 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $37 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $27 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|