.png "Detroit Red Wings"){kind=small}
Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mikko Rantanen |
RW |
29 | $10,000,000 | $10,000,000 | UFA | - | - | - | - | - | - | - |
| Brady Tkachuk |
LW |
26 | $8,200,000 | $8,200,000 | $8,200,000 | $8,200,000 | UFA | - | - | - | - | - |
| Sam Bennett |
C |
29 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - |
| Jake Oettinger |
G |
27 | $6,550,000 | $6,550,000 | $6,550,000 | $6,550,000 | $6,550,000 | $6,550,000 | $6,550,000 | UFA | - | - |
| Miro Heiskanen |
D |
26 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - |
| Jacob Trouba |
D |
32 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - |
| Dylan Samberg |
D |
27 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - |
| Alexander Kerfoot |
C |
31 | $4,200,000 | UFA | - | - | - | - | - | - | - | - |
| Pierre-Luc Dubois |
LW |
27 | $3,800,000 | $3,800,000 | $3,800,000 | $3,800,000 | $3,800,000 | UFA | - | - | - | - |
| Alex Wennberg |
C |
31 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - |
| Adam Larsson |
D |
33 | $3,500,000 | UFA | - | - | - | - | - | - | - | - |
| Joel Kiviranta |
LW |
30 | $2,107,000 | $2,107,000 | $2,107,000 | UFA | - | - | - | - | - | - |
| Noah Cates |
LW |
27 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
| Shea Theodore |
D |
30 | $1,750,000 | UFA | - | - | - | - | - | - | - | - |
| Connor Dewar |
C |
26 | $1,200,000 | RFA | - | - | - | - | - | - | - | - |
| Cole Smith |
LW |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Calvin Pickard |
G |
34 | $950,000 | $950,000 | $950,000 | UFA | - | - | - | - | - | - |
| Logan Cooley |
C |
21 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Luke Hughes |
D |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Owen Power |
D |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Wyatt Johnston |
C |
22 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Marco Kasper |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Trevor Lewis |
C |
39 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $2,725,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $81,432,000 | $62,382,000 | $49,607,000 | $37,050,000 | $28,850,000 | $12,050,000 | $12,050,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor Ingram |
G |
29 | $1,950,000 | UFA | - | - | - | - | - | - | - | - |
| Riley Sutter |
C |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Henry Thrun |
D |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| David Goyette |
C LW RW |
22 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| Jorian Donovan |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
| Massimo Rizzo |
C LW RW |
24 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Chaz Lucius |
C |
22 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Tristen Robins |
C |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Alex Beaucage |
RW |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Cedric Pare |
C |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Gianni Fairbrother |
D |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Jonathan Aspirot |
D |
26 | $775,000 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Josh Filmon |
C LW RW |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Brendan Gaunce |
C |
32 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Brett Brochu |
G |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Casey Fitzgerald |
D |
29 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Trevor Carrick |
D |
31 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Evan Vierling |
C |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Hugh McGing |
LW |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Jarred Tinordi |
D |
34 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jonathan Lemieux |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Joseph Blandisi |
C |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Kyle Criscuolo |
C |
33 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Mason Millman |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Matthew Benning |
D |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Matthew Sop |
LW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $22,450,000 | $7,275,000 | $3,300,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Randy Carlyle | 70 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 2 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 12,000 | 6,000 | 100% | $80 | $960,000 |
| Level 2: 5000 | 10,000 | 5,000 | 100% | $50 | $500,000 |
| Level 3: 2000 | 4,000 | 2,000 | 100% | $30 | $120,000 |
| Level 4: 4000 | 8,000 | 4,000 | 100% | $20 | $160,000 |
| Level 5: 1000 | 2,000 | 1,000 | 100% | $180 | $360,000 |
| Total Attendance: | 36,000 | 18,000 | 100% | - | $2,205,000 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|