Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Ovechkin |
LW |
40 | $9,500,000 | UFA | - | - | - | - | - | - | - | - |
Robert Thomas |
C |
26 | $9,300,000 | $9,300,000 | RFA | - | - | - | - | - | - | - |
Mark Scheifele |
C |
32 | $8,800,000 | $8,800,000 | $8,800,000 | $8,800,000 | UFA | - | - | - | - | - |
Cam Fowler |
D |
34 | $6,500,000 | $6,500,000 | UFA | - | - | - | - | - | - | - |
JJ Peterka |
RW |
23 | $5,250,000 | $5,250,000 | $5,250,000 | RFA | - | - | - | - | - | - |
Pavel Zacha |
C |
28 | $5,200,000 | $5,200,000 | UFA | - | - | - | - | - | - | - |
Charlie Coyle |
C |
33 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Connor Murphy |
D |
32 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Alex Vlasic |
D |
24 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA | - | - | - |
Ivan Barbashev |
C |
30 | $3,900,000 | $3,900,000 | UFA | - | - | - | - | - | - | - |
Colin Blackwell |
C |
32 | $2,200,000 | UFA | - | - | - | - | - | - | - | - |
David Rittich |
G |
33 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - | - | - | - | - | - |
Peyton Krebs |
C |
24 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
Boris Katchouk |
LW |
27 | $1,100,000 | RFA | - | - | - | - | - | - | - | - |
Kevin Lankinen |
G |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Ian Mitchell |
D |
26 | $925,000 | RFA | - | - | - | - | - | - | - | - |
Linus Karlsson |
RW |
26 | $925,000 | RFA | - | - | - | - | - | - | - | - |
Danil Gushchin |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Blake Wheeler |
RW |
39 | UFA | - | - | - | - | - | - | - | - | - |
Ilya Samsonov |
G |
28 | RFA | - | - | - | - | - | - | - | - | - |
Justin Faulk |
D |
33 | UFA | - | - | - | - | - | - | - | - | - |
Nikolai Knyzhov |
D |
28 | RFA | - | - | - | - | - | - | - | - | - |
Teuvo Teravainen |
LW |
31 | UFA | - | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $73,525,000 | $45,500,000 | $20,600,000 | $13,600,000 | $4,800,000 | $4,800,000 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Matt Tomkins |
G |
31 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Oscar Back |
C |
25 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Elias Salomonsson |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Niklas Kokko |
G |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Justin Gill |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Skyler Brind'Amour |
C LW RW |
26 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Filip Kral |
D |
26 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Joakim Kemell |
RW |
21 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Ryder Rolston |
C LW RW |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Xavier Bourgault |
RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Andre Lee |
LW |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Jeffrey Truchon-Viel |
C LW RW |
28 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Ryan Shea |
D |
28 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Maxim Barbashev |
LW RW |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Isaac Belliveau |
D |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Matias Rajaniemi |
D |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Brendan Lemieux |
LW |
29 | UFA | - | - | - | - | - | - | - | - | - |
Colin Bilek |
RW |
28 | RFA | - | - | - | - | - | - | - | - | - |
Gavin Bayreuther |
D |
31 | UFA | - | - | - | - | - | - | - | - | - |
Ludovic Waeber |
G |
29 | UFA | - | - | - | - | - | - | - | - | - |
Magnus Hellberg |
G |
34 | UFA | - | - | - | - | - | - | - | - | - |
Steven Santini |
D |
30 | UFA | - | - | - | - | - | - | - | - | - |
FARM TOTALS | $13,775,000 | $5,825,000 | $2,525,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Barry Trotz | 63 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $80 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $51 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $30 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $173 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|