Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Ovechkin |
LW |
41 | $10,000,000 | UFA | - | - | - | - | - | - | - | - |
| Robert Thomas |
C |
27 | $9,300,000 | RFA | - | - | - | - | - | - | - | - |
| Mark Scheifele |
C |
33 | $8,800,000 | $8,800,000 | $8,800,000 | UFA | - | - | - | - | - | - |
| Justin Faulk |
D |
34 | $6,750,000 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | - | - | - | - | - |
| Dmitry Orlov |
D |
35 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - | - | - | - |
| Cam Fowler |
D |
35 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
| JJ Peterka |
RW |
24 | $5,250,000 | $5,250,000 | RFA | - | - | - | - | - | - | - |
| Pavel Zacha |
C |
29 | $5,200,000 | UFA | - | - | - | - | - | - | - | - |
| Alex Vlasic |
D |
25 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA | - | - | - | - |
| Ivan Barbashev |
C |
31 | $3,900,000 | UFA | - | - | - | - | - | - | - | - |
| Linus Karlsson |
RW |
27 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - |
| Peyton Krebs |
C |
25 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
| David Rittich |
G |
34 | $1,750,000 | $1,750,000 | UFA | - | - | - | - | - | - | - |
| Joel Hanley |
D |
35 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Vinni Lettieri |
C |
31 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Danil Gushchin |
LW |
24 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Bonus | $2,000,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $80,125,000 | $38,225,000 | $30,350,000 | $15,050,000 | $4,800,000 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Oscar Back |
C |
26 | $2,000,000 | $2,000,000 | RFA | - | - | - | - | - | - | - |
| Joakim Kemell |
RW |
22 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Ethan Bear |
D |
29 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Xavier Bourgault |
RW |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Andre Lee |
LW |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Benjamin Gaudreau |
G |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| William Rousseau |
G |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Brayden Yager |
C |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Carter Yakemchuk |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Lenni Hameenaho |
RW |
22 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Owen Allard |
C LW RW |
22 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Quinton Burns |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Robert Flinton |
LW |
23 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Shane Lachance |
LW |
23 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Tomas Hamara |
D |
23 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Blake Biondi |
C |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Elias Salomonsson |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Niklas Kokko |
G |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Skyler Brind'Amour |
C LW RW |
27 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Ryder Rolston |
C LW RW |
25 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Zakary Karpa |
C LW RW |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Maxim Barbashev |
C LW RW |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Austin Poganski |
RW |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Carson Meyer |
RW |
29 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Isaac Belliveau |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Shawn Element |
C |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $24,375,000 | $13,775,000 | $7,400,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Barry Trotz | 64 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $85 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $30 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|