Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Alex Ovechkin |
LW |
39 | $9,500,000 | $9,500,000 | UFA | - | - | - | - | - | - | - |
Blake Wheeler |
RW |
38 | $8,000,000 * | UFA | - | - | - | - | - | - | - | - |
Cam Fowler |
D |
33 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - | - | - | - |
Mark Scheifele |
C |
31 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
Justin Faulk |
D |
32 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
Robert Thomas |
C |
25 | $6,000,000 | RFA | - | - | - | - | - | - | - | - |
Teuvo Teravainen |
LW |
30 | $5,500,000 | UFA | - | - | - | - | - | - | - | - |
Pavel Zacha |
C |
27 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - | - | - | - | - | - |
Charlie Coyle |
C |
32 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Connor Murphy |
D |
31 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Ivan Barbashev |
C |
29 | $3,900,000 | $3,900,000 | $3,900,000 | UFA | - | - | - | - | - | - |
Ilya Samsonov |
G |
27 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
Colin Blackwell |
C |
31 | $2,200,000 | $2,200,000 | UFA | - | - | - | - | - | - | - |
David Rittich |
G |
32 | $1,750,000 | $1,750,000 | $1,750,000 | $1,750,000 | UFA | - | - | - | - | - |
Peyton Krebs |
C |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
Nikolai Knyzhov |
D |
27 | $1,300,000 | RFA | - | - | - | - | - | - | - | - |
Boris Katchouk |
LW |
26 | $1,100,000 | $1,100,000 | RFA | - | - | - | - | - | - | - |
Kevin Lankinen |
G |
29 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Ian Mitchell |
D |
25 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
Alex Vlasic |
D |
23 | $925,000 | RFA | - | - | - | - | - | - | - | - |
Danil Gushchin |
LW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Linus Karlsson |
RW |
25 | $875,000 | RFA | - | - | - | - | - | - | - | - |
JJ Peterka |
RW |
22 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Bonus | - | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $83,400,000 | $44,450,000 | $17,350,000 | $1,750,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ilya Nikolayev |
C |
23 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Oscar Back |
C |
24 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
Joakim Kemell |
RW |
20 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Ryder Rolston |
C LW RW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Xavier Bourgault |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Karl Henriksson |
C LW RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Andre Lee |
LW |
24 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
Jared McIsaac |
D |
24 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Isaac Belliveau |
D |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Cole Moberg |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Jacob Pivonka |
C LW RW |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Jonathan Tychonick |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $10,100,000 | $5,150,000 | $775,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Barry Trotz | 62 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $80 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $51 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $30 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $173 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|