Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Quinn Hughes |
D |
27 | $9,250,000 | $9,250,000 | $9,250,000 | $9,250,000 | $9,250,000 | UFA | - | - | - | - |
| Mika Zibanejad |
C |
33 | $8,500,000 | $8,500,000 | UFA | - | - | - | - | - | - | - |
| Tage Thompson |
C LW RW |
29 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | $8,125,000 | UFA | - | - | - | - |
| Andrei Svechnikov |
RW |
26 | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA | - | - | - | - | - |
| Matty Beniers |
C |
24 | $7,283,000 | $7,283,000 | $7,283,000 | $7,283,000 | $7,283,000 | $7,283,000 | $7,283,000 | UFA | - | - |
| Rasmus Andersson |
D |
30 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA | - | - | - |
| Casey Mittelstadt |
C |
28 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - | - |
| Jonas Brodin |
D |
33 | $5,500,000 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - |
| Brandon Hagel |
LW |
28 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - |
| Mason Marchment |
LW |
31 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - |
| Pyotr Kochetkov |
G |
27 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - |
| Dustin Wolf |
G |
25 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
| Jason Zucker |
LW |
34 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
| Vincent Trocheck |
C |
33 | $3,000,000 | UFA | - | - | - | - | - | - | - | - |
| Andrew Peeke |
D |
28 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Dylan DeMelo |
D |
33 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
| Mark Kastelic |
C |
27 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - |
| Noel Acciari |
C |
35 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
| Nick Seeler |
D |
33 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
| Nic Dowd |
C |
36 | $1,300,000 | UFA | - | - | - | - | - | - | - | - |
| Zach Benson |
LW |
21 | $950,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | $7,500,000 | UFA | - |
| Luke Glendening |
C |
37 | $800,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $5,200,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $100,908,000 | $91,158,000 | $74,158,000 | $59,158,000 | $45,908,000 | $22,033,000 | $14,783,000 | $7,500,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Arseny Gritsyuk |
RW |
25 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
| Gustav Nyquist |
C LW RW |
37 | $1,800,000 | UFA | - | - | - | - | - | - | - | - |
| Wyatt Kaiser |
D |
24 | $1,700,000 | RFA | - | - | - | - | - | - | - | - |
| Danila Yurov |
RW |
23 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
| Joel Nystrom |
D |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Nikita Tolopilo |
G |
26 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Matthew Poitras |
C |
22 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Brett Leason |
RW |
27 | $925,000 | $925,000 | $925,000 | UFA | - | - | - | - | - | - |
| Dans Locmelis |
C |
22 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Kirill Gerasimyuk |
G |
23 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Artem Shlaine |
C LW RW |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Tyler Tucker |
D |
26 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Vladislav Kolyachonok |
D |
25 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Bogdan Trineyev |
RW |
24 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Calle Odelius |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Luke Krys |
D |
26 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Dylan Peterson |
C LW RW |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Philip Kemp |
D |
27 | $850,000 | $850,000 | UFA | - | - | - | - | - | - | - |
| Parker Ford |
RW |
26 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Samuel Hlavaj |
G |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Rem Pitlick |
C |
29 | $775,000 | $775,000 | UFA | - | - | - | - | - | - | - |
| Logan Brown |
C |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Tyler Brennan |
G |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $24,400,000 | $10,150,000 | $1,850,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Todd McLellan | 59 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $138 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $80 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $49 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $39 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $265 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|