Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid |
C |
28 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | - | - | - | - | - | - |
Adam Fox |
D |
27 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - | - |
Andrei Vasilevskiy |
G |
30 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - | - |
Leon Draisaitl |
C |
29 | $8,500,000 | $8,500,000 | UFA | - | - | - | - | - | - | - |
Moritz Seider |
D |
24 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - |
Elias Pettersson |
C |
26 | $7,350,000 | RFA | - | - | - | - | - | - | - | - |
Drake Batherson |
RW |
26 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - |
K'Andre Miller |
D |
25 | $4,200,000 | $4,200,000 | RFA | - | - | - | - | - | - | - |
Alex Newhook |
C |
24 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - |
Viktor Arvidsson |
LW |
32 | $3,100,000 | UFA | - | - | - | - | - | - | - | - |
Nils Hoglander |
LW |
24 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | - | - | - | - | - | - |
Carson Soucy |
D |
30 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
Evgeni Malkin |
C |
38 | $1,875,000 | UFA | - | - | - | - | - | - | - | - |
Alexandre Texier |
C |
25 | $1,525,000 | RFA | - | - | - | - | - | - | - | - |
Luke Schenn |
D |
35 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Nicholas Robertson |
LW |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
Andrew Cogliano |
C |
37 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Jon Merrill |
D |
33 | $1,200,000 | UFA | - | - | - | - | - | - | - | - |
Zach Bogosian |
D |
34 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - |
Stefan Noesen |
RW |
32 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Justin Brazeau |
RW |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
James Reimer |
G |
37 | $800,000 | $800,000 | UFA | - | - | - | - | - | - | - |
Bonus | $1,650,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $91,050,000 | $72,000,000 | $53,000,000 | $31,500,000 | $26,500,000 | $17,500,000 | $8,000,000 | $8,000,000 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jonatan Berggren |
RW |
24 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
Justus Annunen |
G |
25 | $975,000 | $975,000 | RFA | - | - | - | - | - | - | - |
Tomas Suchanek |
G |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
Dennis Hildeby |
G |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Elmer Soderblom |
LW |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Ronnie Attard |
D |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Amadeus Lombardi |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Emil Heineman |
LW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Xavier Simoneau |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Lukas Rousek |
RW |
25 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
Jack Rathbone |
D |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Mikhail Abramov |
C |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Julien Gauthier |
RW |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Pavel Novak |
RW |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Ryan Francis |
C |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Adam Cracknell |
C LW RW |
39 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Dmitri Samorukov |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Ethan Keppen |
LW |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
John Parker-Jones |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Mitchell Weeks |
G |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nick Cicek |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nikolas Brouillard |
D |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Olivier Galipeau |
D |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Peetro Seppala |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Tarun Fizer |
RW |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Timothy Gettinger |
C LW RW |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Maxim Cajkovic |
RW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $22,575,000 | $8,975,000 | $1,825,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 66 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 41 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 223,372 | 5,448 | 91% | $78 | $17,423,016 |
Level 2: 5000 | 165,661 | 4,041 | 81% | $50 | $8,283,050 |
Level 3: 2000 | 60,145 | 1,467 | 73% | $32 | $1,924,640 |
Level 4: 4000 | 115,339 | 2,813 | 70% | $22 | $2,537,458 |
Level 5: 1000 | 38,613 | 942 | 94% | $165 | $6,371,145 |
Total Attendance: | 603,130 | 14,710 | 82% | - | $40,872,509 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|