Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid |
C |
28 | $12,500,000 | $12,500,000 | UFA | - | - | - | - | - | - | - |
Adam Fox |
D |
27 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - | - | - |
Andrei Vasilevskiy |
G |
31 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - | - | - |
Leon Draisaitl |
C |
30 | $8,500,000 | UFA | - | - | - | - | - | - | - | - |
Moritz Seider |
D |
24 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - |
Elias Pettersson |
C |
27 | $8,000,000 | RFA | - | - | - | - | - | - | - | - |
Drake Batherson |
RW |
27 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - | - |
Evgeni Malkin |
C |
39 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
K'Andre Miller |
D |
25 | $4,200,000 | RFA | - | - | - | - | - | - | - | - |
Alex Newhook |
C |
24 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - | - |
Patrick Kane |
RW |
37 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
Nils Hoglander |
LW |
25 | $2,500,000 | $2,500,000 | RFA | - | - | - | - | - | - | - |
Carson Soucy |
D |
31 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
Alexandre Texier |
C |
26 | $2,100,000 | $2,100,000 | RFA | - | - | - | - | - | - | - |
Justin Brazeau |
RW |
27 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - |
Luke Schenn |
D |
36 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Nicholas Robertson |
LW |
24 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
Zach Bogosian |
D |
35 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Stefan Noesen |
RW |
32 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Andrew Cogliano |
C |
38 | UFA | - | - | - | - | - | - | - | - | - |
Jon Merrill |
D |
33 | UFA | - | - | - | - | - | - | - | - | - |
Viktor Arvidsson |
LW |
32 | UFA | - | - | - | - | - | - | - | - | - |
Bonus | $850,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $92,150,000 | $60,100,000 | $33,000,000 | $26,500,000 | $17,500,000 | $8,000,000 | $8,000,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jonatan Berggren |
RW |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Justus Annunen |
G |
25 | $975,000 | RFA | - | - | - | - | - | - | - | - |
Tomas Suchanek |
G |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Dennis Hildeby |
G |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Elmer Soderblom |
LW |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Gleb Trikozov |
LW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Jordan Dumais |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Niko Huuhtanen |
LW RW |
22 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Seamus Casey |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Aatu Jamsen |
LW RW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Amadeus Lombardi |
C |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Scott Morrow |
D |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Ty Gallagher |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Emil Heineman |
LW |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Lukas Rousek |
RW |
26 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Jack Rathbone |
D |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Julien Gauthier |
RW |
28 | $800,000 | UFA | - | - | - | - | - | - | - | - |
Ronnie Attard |
D |
26 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Xavier Simoneau |
C |
24 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Pavel Novak |
RW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Ryan Francis |
C |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Adam Cracknell |
C LW RW |
40 | UFA | - | - | - | - | - | - | - | - | - |
Nikolas Brouillard |
D |
30 | UFA | - | - | - | - | - | - | - | - | - |
Olivier Galipeau |
D |
28 | RFA | - | - | - | - | - | - | - | - | - |
Timothy Gettinger |
C LW RW |
27 | RFA | - | - | - | - | - | - | - | - | - |
FARM TOTALS | $18,300,000 | $7,950,000 | $3,500,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 67 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $77 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $55 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $40 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $210 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|