Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Leon Draisaitl |
C |
31 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | $14,000,000 | UFA | - |
| Connor McDavid |
C |
29 | $12,500,000 | UFA | - | - | - | - | - | - | - | - |
| Adam Fox |
D |
28 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - | - | - | - |
| Andrei Vasilevskiy |
G |
32 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - | - | - | - |
| K'Andre Miller |
D |
26 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - |
| Moritz Seider |
D |
25 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| Elias Pettersson |
C |
28 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - |
| Drake Batherson |
RW |
28 | $5,500,000 | UFA | - | - | - | - | - | - | - | - |
| Alex Newhook |
C |
25 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - | - | - |
| Patrick Kane |
RW |
38 | $3,500,000 | UFA | - | - | - | - | - | - | - | - |
| Nicholas Robertson |
LW |
25 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
| Nils Hoglander |
LW |
26 | $2,500,000 | RFA | - | - | - | - | - | - | - | - |
| Joel Edmundson |
D |
33 | $2,250,000 | UFA | - | - | - | - | - | - | - | - |
| Jonatan Berggren |
RW |
26 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
| Justus Annunen |
G |
26 | $1,250,000 | $1,250,000 | RFA | - | - | - | - | - | - | - |
| Zach Bogosian |
D |
36 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
| Stefan Noesen |
RW |
33 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Jamie Benn |
LW |
37 | UFA | - | - | - | - | - | - | - | - | - |
| Luke Schenn |
D |
37 | UFA | - | - | - | - | - | - | - | - | - |
| Bonus | $3,500,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $97,500,000 | $64,750,000 | $55,500,000 | $39,500,000 | $30,000,000 | $30,000,000 | $22,000,000 | $22,000,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Emil Heineman |
LW |
25 | $3,500,000 | $3,500,000 | $3,500,000 | RFA | - | - | - | - | - | - |
| Dennis Hildeby |
G |
25 | $1,500,000 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - |
| Elmer Soderblom |
LW |
25 | $1,500,000 | RFA | - | - | - | - | - | - | - | - |
| Cole Hutson |
D |
20 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Nick Lardis |
LW |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Tom Willander |
D |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Tomas Suchanek |
G |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Juraj Pekarcik |
C LW RW |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Melvin Fernstrom |
RW |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Cooper Black |
G |
25 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Gleb Trikozov |
LW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Jordan Dumais |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Aatu Jamsen |
C LW RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Amadeus Lombardi |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Scott Morrow |
D |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Ty Gallagher |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Justin Janicke |
C LW RW |
22 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Isak Walther |
RW |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Jack Rathbone |
D |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Ronnie Attard |
D |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Xavier Simoneau |
C |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Ryan Fanti |
G |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Ben King |
C |
24 | RFA | - | - | - | - | - | - | - | - | - |
| Bryce Brodzinski |
C LW RW |
26 | RFA | - | - | - | - | - | - | - | - | - |
| Julien Gauthier |
RW |
29 | UFA | - | - | - | - | - | - | - | - | - |
| Kyle McClellan |
G |
27 | RFA | - | - | - | - | - | - | - | - | - |
| Nikolas Brouillard |
D |
31 | UFA | - | - | - | - | - | - | - | - | - |
| Ryan Francis |
C |
25 | RFA | - | - | - | - | - | - | - | - | - |
| FARM TOTALS | $23,450,000 | $14,275,000 | $9,850,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Joel Quenneville | 68 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $95 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $65 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $30 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $205 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|