Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid |
C |
28 | $12,500,000 | $12,500,000 | $12,500,000 | UFA | - | - | - | - | - | - |
Adam Fox |
D |
26 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | $9,500,000 | UFA | - | - | - |
Andrei Vasilevskiy |
G |
30 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - | - |
Leon Draisaitl |
C |
29 | $8,500,000 | $8,500,000 | UFA | - | - | - | - | - | - | - |
Moritz Seider |
D |
23 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - |
Elias Pettersson |
C |
26 | $7,350,000 | RFA | - | - | - | - | - | - | - | - |
Drake Batherson |
RW |
26 | $5,500,000 | $5,500,000 | $5,500,000 | UFA | - | - | - | - | - | - |
K'Andre Miller |
D |
25 | $4,200,000 | $4,200,000 | RFA | - | - | - | - | - | - | - |
Alex Newhook |
C |
24 | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - |
Nils Hoglander |
LW |
24 | $2,500,000 | $2,500,000 | $2,500,000 | RFA | - | - | - | - | - | - |
Evgeni Malkin |
C |
38 | $1,875,000 | UFA | - | - | - | - | - | - | - | - |
Alexandre Texier |
C |
25 | $1,525,000 | RFA | - | - | - | - | - | - | - | - |
Luke Schenn |
D |
35 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Nicholas Robertson |
LW |
23 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
Andrew Cogliano |
C |
37 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
Jon Merrill |
D |
33 | $1,200,000 | UFA | - | - | - | - | - | - | - | - |
Zach Bogosian |
D |
34 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - |
Stefan Noesen |
RW |
31 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Jonatan Berggren |
RW |
24 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
Ronnie Attard |
D |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Lukas Rousek |
RW |
25 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
Justin Brazeau |
RW |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Trey Fix-Wolansky |
RW |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
James Reimer |
G |
36 | $800,000 | $800,000 | UFA | - | - | - | - | - | - | - |
Bonus | $800,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $88,250,000 | $71,350,000 | $53,000,000 | $31,500,000 | $26,500,000 | $17,500,000 | $8,000,000 | $8,000,000 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Justus Annunen |
G |
24 | $975,000 | $975,000 | RFA | - | - | - | - | - | - | - |
Tomas Suchanek |
G |
21 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
Dennis Hildeby |
G |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Elmer Soderblom |
LW |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Amadeus Lombardi |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Emil Heineman |
LW |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Xavier Simoneau |
C |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Jack Rathbone |
D |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Mikhail Abramov |
C |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Julien Gauthier |
RW |
27 | $800,000 | RFA | - | - | - | - | - | - | - | - |
Pavel Novak |
RW |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Ryan Francis |
C |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Adam Cracknell |
C LW RW |
39 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Dmitri Samorukov |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Ethan Keppen |
LW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
John Parker-Jones |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Mitchell Weeks |
G |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nick Cicek |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Nikolas Brouillard |
D |
29 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Olivier Galipeau |
D |
27 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Peetro Seppala |
D |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Tarun Fizer |
RW |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Timothy Gettinger |
C LW RW |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Maxim Cajkovic |
RW |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $19,775,000 | $7,125,000 | $1,825,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Joel Quenneville | 66 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 21 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 115,027 | 5,477 | 91% | $85 | $9,777,295 |
Level 2: 5000 | 81,409 | 3,877 | 78% | $55 | $4,477,495 |
Level 3: 2000 | 30,302 | 1,443 | 72% | $35 | $1,060,570 |
Level 4: 4000 | 58,367 | 2,779 | 69% | $25 | $1,459,175 |
Level 5: 1000 | 19,655 | 936 | 94% | $180 | $3,537,900 |
Total Attendance: | 304,760 | 14,512 | 81% | - | $21,328,057 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|