Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Evan Bouchard |
D |
27 | $14,520,000 | $14,520,000 | $14,520,000 | $14,520,000 | $14,520,000 | $14,520,000 | $14,520,000 | $14,520,000 | UFA | - |
| Pavel Buchnevich |
LW |
31 | $10,000,000 * | $10,000,000 * | $10,000,000 * | $10,000,000 * | $10,000,000 * | UFA | - | - | - | - |
| Jake Walman |
D |
30 | $6,500,000 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - | - | - | - |
| Mattias Ekholm |
D |
36 | $6,200,000 | UFA | - | - | - | - | - | - | - | - |
| Adin Hill |
G |
30 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - |
| Ryan Lindgren |
D |
28 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - | - | - | - |
| Anton Lundell |
C |
25 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | - | - | - | - | - | - |
| Barrett Hayton |
C |
26 | $4,600,000 | RFA | - | - | - | - | - | - | - | - |
| Ilya Lyubushkin |
D |
32 | $4,000,000 | UFA | - | - | - | - | - | - | - | - |
| Frederick Gaudreau |
C |
33 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - |
| Trent Frederic |
C |
28 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
| Jason Dickinson |
C |
31 | $3,350,000 | $3,350,000 | UFA | - | - | - | - | - | - | - |
| Shane Wright |
C |
22 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
| Spencer Stastney |
D |
26 | $2,600,000 | $2,600,000 | $2,600,000 | $2,600,000 | UFA | - | - | - | - | - |
| Tristan Jarry |
G |
31 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - |
| Curtis Lazar |
C |
31 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
| Mattias Janmark |
C |
34 | $1,500,000 | UFA | - | - | - | - | - | - | - | - |
| Philippe Myers |
D |
29 | $950,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $4,400,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $88,820,000 | $64,170,000 | $55,820,000 | $38,820,000 | $29,720,000 | $14,520,000 | $14,520,000 | $14,520,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dylan Garand |
G |
24 | $1,200,000 | $1,200,000 | RFA | - | - | - | - | - | - | - |
| Sam Lafferty |
C |
31 | $1,150,000 | $1,150,000 | $1,150,000 | UFA | - | - | - | - | - | - |
| Taylor Ward |
RW |
28 | $1,100,000 | $1,100,000 | UFA | - | - | - | - | - | - | - |
| Oliver Moore |
C |
21 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Alexander Nikishin |
D |
25 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
| Filip Larsson |
G |
28 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Josh Brown |
D |
32 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Noah Philp |
C |
28 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| William Lagesson |
D |
30 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Anton Blidh |
LW |
31 | $950,000 | UFA | - | - | - | - | - | - | - | - |
| Filip Hallander |
C |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Martin Chromiak |
RW |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Samuel Bolduc |
D |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Tyler Pitlick |
C |
35 | $950,000 | UFA | - | - | - | - | - | - | - | - |
| Beau Akey |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Connor Clattenburg |
C |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Kaden Hammell |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Tanner Molendyk |
D |
21 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Trevor Connelly |
C LW RW |
20 | $925,000 | $925,000 | $925,000 | RFA | - | - | - | - | - | - |
| Mattias Havelid |
D |
22 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Topias Leinonen |
G |
22 | $925,000 | $925,000 | RFA | - | - | - | - | - | - | - |
| Coulson Pitre |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Patrick Thomas |
LW |
22 | $850,000 | $850,000 | $850,000 | RFA | - | - | - | - | - | - |
| Luke Reid |
D |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $23,175,000 | $12,650,000 | $7,625,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Glen Gulutzan | 54 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $87 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $54 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $33 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $22 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $185 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|