Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pavel Buchnevich |
LW |
30 | $10,000,000 * | $10,000,000 * | $10,000,000 * | $10,000,000 * | $10,000,000 * | $10,000,000 * | UFA | - | - | - |
Mattias Ekholm |
D |
35 | $6,200,000 | $6,200,000 | UFA | - | - | - | - | - | - | - |
Adin Hill |
G |
29 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - |
Ryan Lindgren |
D |
27 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - | - | - |
Anton Lundell |
C |
24 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | RFA | - | - | - | - | - |
Ryan Strome |
C |
32 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - | - |
Andrew Mangiapane |
LW |
29 | $4,750,000 | $4,750,000 | UFA | - | - | - | - | - | - | - |
Cam York |
D |
24 | $4,750,000 | RFA | - | - | - | - | - | - | - | - |
Barrett Hayton |
C |
25 | $4,600,000 | $4,600,000 | RFA | - | - | - | - | - | - | - |
Ilya Lyubushkin |
D |
31 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - | - |
Casey Cizikas |
C |
34 | $4,000,000 * | UFA | - | - | - | - | - | - | - | - |
Evan Bouchard |
D |
26 | $4,000,000 | RFA | - | - | - | - | - | - | - | - |
Jonathan Drouin |
LW |
30 | $4,000,000 | UFA | - | - | - | - | - | - | - | - |
Frederick Gaudreau |
C |
32 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - |
Tommy Novak |
C |
28 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - | - |
Corey Perry |
RW |
40 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
Jake Walman |
D |
29 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
Curtis Lazar |
C |
30 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - |
Mattias Janmark |
C |
33 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
Akira Schmid |
G |
25 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
Shane Wright |
C |
21 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Bonus | $6,000,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $89,450,000 | $61,750,000 | $31,200,000 | $29,700,000 | $15,200,000 | $15,200,000 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mason Primeau |
C |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Coulson Pitre |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Dylan Garand |
G |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Martin Chromiak |
RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Luke Reid |
D |
24 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
FARM TOTALS | $4,350,000 | $1,650,000 | $875,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2035/35 |
---|---|---|---|---|---|---|---|---|---|---|---|
Glen Gulutzan | 53 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $87 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $54 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $33 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $22 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $185 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|