Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Evander Kane |
LW |
33 | $7,000,000 | $7,000,000 | UFA | - | - | - | - | - | - | - |
Mattias Ekholm |
D |
34 | $6,200,000 | $6,200,000 | $6,200,000 | UFA | - | - | - | - | - | - |
Ryan Lindgren |
D |
26 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - | - |
Ryan Strome |
C |
31 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - |
Cam York |
D |
23 | $4,750,000 | $4,750,000 | RFA | - | - | - | - | - | - | - |
Ilya Lyubushkin |
D |
30 | $4,000,000 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - |
Casey Cizikas |
C |
33 | $4,000,000 * | $4,000,000 * | UFA | - | - | - | - | - | - | - |
Evan Bouchard |
D |
25 | $4,000,000 | $4,000,000 | RFA | - | - | - | - | - | - | - |
Jonathan Drouin |
LW |
29 | $4,000,000 | $4,000,000 | UFA | - | - | - | - | - | - | - |
Tommy Novak |
C |
27 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - | - |
Barrett Hayton |
C |
24 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
Adin Hill |
G |
28 | $2,200,000 | UFA | - | - | - | - | - | - | - | - |
Vincent Desharnais |
D |
28 | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - |
Corey Perry |
RW |
39 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - | - |
Mattias Janmark |
C |
32 | $1,500,000 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - |
Justin Danforth |
RW |
31 | $1,200,000 | UFA | - | - | - | - | - | - | - | - |
Ben Hutton |
D |
31 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Derek Ryan |
C |
38 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Shane Wright |
C |
20 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Anton Lundell |
C |
23 | $925,000 | RFA | - | - | - | - | - | - | - | - |
Akira Schmid |
G |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Kevin Rooney |
C |
31 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Bonus | $11,750,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $76,875,000 | $56,100,000 | $27,400,000 | $7,200,000 | $5,200,000 | $5,200,000 | $5,200,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Oskar Lindblom |
LW |
28 | $2,750,000 | UFA | - | - | - | - | - | - | - | - |
Austin Watson |
LW |
32 | $2,500,000 | UFA | - | - | - | - | - | - | - | - |
Jordan Oesterle |
D |
32 | $1,250,000 | UFA | - | - | - | - | - | - | - | - |
Connor Mackey |
D |
28 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Devin Shore |
C |
30 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Jack Ahcan |
D |
27 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Radim Simek |
D |
32 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - | - |
Kyle Clifford |
LW |
33 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Max Willman |
C |
29 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
Nikita Alexandrov |
C |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Gabriel Fortier |
LW |
24 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Mason Primeau |
C |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Jake Leschyshyn |
C |
25 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Samuel Bolduc |
D |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Greg McKegg |
C |
32 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Dylan Garand |
G |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Martin Chromiak |
RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Michael Milne |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Adam Wilsby |
D |
24 | $875,000 | RFA | - | - | - | - | - | - | - | - |
Collin Delia |
G |
30 | $750,000 | UFA | - | - | - | - | - | - | - | - |
Colten Ellis |
G |
24 | $750,000 | RFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $23,200,000 | $8,525,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Glen Gulutzan | 52 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $87 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $54 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $33 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $22 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $185 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|