Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tomas Tatar |
LW |
34 | $7,000,000 | UFA | - | - | - | - | - | - | - | - |
Mike Hoffman |
LW |
35 | $6,500,000 | UFA | - | - | - | - | - | - | - | - |
Jacob Trouba |
D |
30 | $6,000,000 | $6,000,000 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - |
Anthony Mantha |
RW |
30 | $5,750,000 | $5,750,000 | $5,750,000 | UFA | - | - | - | - | - | - |
Jack Campbell |
G |
32 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
Kailer Yamamoto |
RW |
26 | $4,750,000 | RFA | - | - | - | - | - | - | - | - |
Justin Schultz |
D |
34 | $4,250,000 | $4,250,000 | UFA | - | - | - | - | - | - | - |
Max Domi |
C |
29 | $4,250,000 | $4,250,000 | UFA | - | - | - | - | - | - | - |
Alex Wennberg |
C |
30 | $3,500,000 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - | - | - | - |
Radek Faksa |
C |
30 | $3,300,000 | UFA | - | - | - | - | - | - | - | - |
Timothy Liljegren |
D |
25 | $3,200,000 | $3,200,000 | $3,200,000 | RFA | - | - | - | - | - | - |
Jason Zucker |
LW |
32 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - |
Ryan Johansen |
C |
32 | $3,000,000 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - |
Miles Wood |
LW |
29 | $3,000,000 | $3,000,000 | UFA | - | - | - | - | - | - | - |
Denis Gurianov |
RW |
27 | $3,000,000 | RFA | - | - | - | - | - | - | - | - |
Sean Walker |
D |
30 | $2,600,000 | UFA | - | - | - | - | - | - | - | - |
Brian Dumoulin |
D |
33 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - |
Pius Suter |
C |
28 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - |
Anton Forsberg |
G |
32 | $2,000,000 | $2,000,000 | UFA | - | - | - | - | - | - | - |
Tomas Nosek |
LW |
32 | $1,950,000 | $1,950,000 | UFA | - | - | - | - | - | - | - |
Mitchell Stephens |
C |
27 | $1,000,000 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - |
Jonas Johansson |
G |
29 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Nick Blankenburg |
D |
26 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Mark Kastelic |
C |
25 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
TJ Tynan |
C |
32 | $975,000 | $975,000 | UFA | - | - | - | - | - | - | - |
AJ Greer |
LW |
28 | $950,000 | $950,000 | UFA | - | - | - | - | - | - | - |
Riley Tufte |
LW |
26 | $950,000 | RFA | - | - | - | - | - | - | - | - |
Nick Abruzzese |
C |
25 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
William Bitten |
C |
26 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
Anders Bjork |
LW |
28 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Byron Froese |
C |
33 | $900,000 | UFA | - | - | - | - | - | - | - | - |
Cale Fleury |
D |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Jonah Gadjovich |
LW |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Libor Hajek |
D |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Victor Mete |
D |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
Brad Lambert |
C |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Chase Stillman |
RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Francesco Pinelli |
C LW RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Tucker Robertson |
C LW RW |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
William Villeneuve |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Justin Holl |
D |
32 | $850,000 | $850,000 | UFA | - | - | - | - | - | - | - |
Hunter Jones |
G |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Hunter Shepard |
G |
29 | $850,000 | UFA | - | - | - | - | - | - | - | - |
Kaedan Korczak |
D |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Tristan Lennox |
G |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Austin Czarnik |
C |
32 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Chase Priskie |
D |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Derrick Pouliot |
D |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Bonus | $6,250,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $107,250,000 | $57,625,000 | $35,725,000 | $13,500,000 | $0 | $0 | $0 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
FARM TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Cassidy | 59 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
Luke Richardson | 55 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $85 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $55 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $180 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|