Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kirill Kaprizov |
LW |
29 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | $11,500,000 | UFA | - | - | - |
| Jack Eichel |
C |
30 | $10,000,000 | UFA | - | - | - | - | - | - | - | - |
| Mikhail Sergachev |
D |
28 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | $8,500,000 | UFA | - | - | - | - |
| Timo Meier |
RW |
30 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - |
| MacKenzie Weegar |
D |
32 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - | - | - |
| Jesper Bratt |
LW |
28 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | $7,875,000 | UFA | - | - | - | - |
| Ilya Sorokin |
G |
31 | $6,750,000 | $6,750,000 | $6,750,000 | UFA | - | - | - | - | - | - |
| Mikael Granlund |
C |
34 | $6,000,000 | $6,000,000 | UFA | - | - | - | - | - | - | - |
| Dmitri Voronkov |
LW |
26 | $3,500,000 | RFA | - | - | - | - | - | - | - | - |
| Dmitry Kulikov |
D |
36 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - |
| Logan O'Connor |
RW |
30 | $2,250,000 | UFA | - | - | - | - | - | - | - | - |
| Teddy Blueger |
C |
32 | $2,000,005 | $2,000,005 | $2,000,005 | UFA | - | - | - | - | - | - |
| Derek Forbort |
D |
34 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
| Pius Suter |
C |
30 | $2,000,000 | UFA | - | - | - | - | - | - | - | - |
| Justin Brazeau |
RW |
28 | $1,500,000 | $1,500,000 | UFA | - | - | - | - | - | - | - |
| Eric Comrie |
G |
31 | $1,250,000 | $1,250,000 | $1,250,000 | UFA | - | - | - | - | - | - |
| Tony DeAngelo |
D |
31 | $850,000 | $850,000 | UFA | - | - | - | - | - | - | - |
| Andrew Poturalski |
C |
32 | UFA | - | - | - | - | - | - | - | - | - |
| Chris Tanev |
D |
37 | UFA | - | - | - | - | - | - | - | - | - |
| Jared Spurgeon |
D |
37 | UFA | - | - | - | - | - | - | - | - | - |
| Nikita Kucherov |
RW |
33 | UFA | - | - | - | - | - | - | - | - | - |
| William Karlsson |
C |
33 | UFA | - | - | - | - | - | - | - | - | - |
| Yanni Gourde |
C |
35 | UFA | - | - | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $84,475,005 | $64,725,005 | $56,375,005 | $43,875,000 | $35,875,000 | $19,500,000 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kevin Rooney |
C |
33 | $1,000,000 | UFA | - | - | - | - | - | - | - | - |
| Nikita Prishchepov |
C |
22 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
| Chase Bradley |
LW |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Vyacheslav Buteyets |
G |
24 | $950,000 | RFA | - | - | - | - | - | - | - | - |
| Dominic James |
C |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| James Stefan |
RW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Stanislav Svozil |
D |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Viktor Neuchev |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Zac Funk |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Philippe Daoust |
C |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Connor Ungar |
G |
24 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Hunter Shepard |
G |
31 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Jeremy Hanzel |
D |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Joe Fleming |
D |
23 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Joe Hicketts |
D |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Juha Jaaska |
LW |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Marshall Rifai |
D |
28 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Maxwell Crozier |
D |
26 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Taylor Gauthier |
G |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| Ben Hutton |
D |
33 | UFA | - | - | - | - | - | - | - | - | - |
| Christoffer Sedoff |
D |
24 | RFA | - | - | - | - | - | - | - | - | - |
| Jacob Lucchini |
C |
31 | UFA | - | - | - | - | - | - | - | - | - |
| Mason Shaw |
C |
28 | RFA | - | - | - | - | - | - | - | - | - |
| Michael Milne |
C LW RW |
24 | RFA | - | - | - | - | - | - | - | - | - |
| Patrick Giles |
C LW RW |
26 | RFA | - | - | - | - | - | - | - | - | - |
| Ryan Tverberg |
C LW RW |
24 | RFA | - | - | - | - | - | - | - | - | - |
| FARM TOTALS | $16,100,000 | $950,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ken Hitchcock | 75 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| Gerard Gallant | 61 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $79 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $49 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $29 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $19 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $179 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|