Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Samuel Girard |
D |
28 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - |
| Jake Middleton |
D |
30 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - | - | - |
| Nino Niederreiter |
RW |
34 | $5,000,000 | UFA | - | - | - | - | - | - | - | - |
| Brandon Carlo |
D |
30 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - |
| Brandon Duhaime |
RW |
29 | $4,500,000 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - |
| Connor Zary |
C |
25 | $4,400,000 | $4,400,000 | $4,400,000 | RFA | - | - | - | - | - | - |
| Fabian Zetterlund |
LW |
27 | $4,275,000 | $4,275,000 | $4,275,000 | $4,275,000 | UFA | - | - | - | - | - |
| Charlie Lindgren |
G |
33 | $3,700,000 | UFA | - | - | - | - | - | - | - | - |
| Martin Pospisil |
LW |
27 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Michael Carcone |
LW |
30 | $2,500,000 | $2,500,000 | UFA | - | - | - | - | - | - | - |
| Pontus Holmberg |
RW |
27 | $2,000,000 | RFA | - | - | - | - | - | - | - | - |
| Kyle Capobianco |
D |
29 | $900,000 | $900,000 | UFA | - | - | - | - | - | - | - |
| Rafael Harvey-Pinard |
LW |
27 | $850,000 | $850,000 | $850,000 | UFA | - | - | - | - | - | - |
| Urho Vaakanainen |
D |
27 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Bonus | $4,200,000 | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $50,175,000 | $34,425,000 | $28,525,000 | $9,275,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jesper Wallstedt |
G |
24 | $3,000,000 | $3,000,000 | RFA | - | - | - | - | - | - | - |
| Victor Soderstrom |
D |
25 | $1,250,000 | $1,250,000 | RFA | - | - | - | - | - | - | - |
| Tye Kartye |
LW |
25 | $1,200,000 | RFA | - | - | - | - | - | - | - | - |
| Michael Misa |
C |
19 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
| Jakub Malek |
G |
24 | $925,000 | RFA | - | - | - | - | - | - | - | - |
| Benjamin Jones |
C |
27 | $900,000 | $900,000 | UFA | - | - | - | - | - | - | - |
| Ronan Seeley |
D |
24 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
| Tyler Angle |
RW |
26 | $900,000 | RFA | - | - | - | - | - | - | - | - |
| Jujhar Khaira |
LW |
32 | $894,000 | UFA | - | - | - | - | - | - | - | - |
| Fabian Wagner |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Jake Furlong |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Julian Lutz |
C LW RW |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| Otto Stenberg |
C LW RW |
21 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
| William Stromgren |
LW |
23 | $875,000 | RFA | - | - | - | - | - | - | - | - |
| Alexander Campbell |
C |
25 | $850,000 | $850,000 | $850,000 | RFA | - | - | - | - | - | - |
| Chase Wutzke |
G |
20 | $850,000 | $850,000 | $850,000 | RFA | - | - | - | - | - | - |
| Tyler Tullio |
RW |
24 | $850,000 | $850,000 | RFA | - | - | - | - | - | - | - |
| Oskar Olausson |
RW |
24 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Reece Newkirk |
C |
25 | $850,000 | RFA | - | - | - | - | - | - | - | - |
| Sergey Murashov |
G |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Mitchell Weeks |
G |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $21,144,000 | $13,875,000 | $2,700,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Dan Bylsma | 56 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - |
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $86 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $55 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $34 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $31 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $193 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|