• RHL Hockey Sim
  •  

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36
Zach Werenski
 
 
 
D
 
29 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000 $11,000,000 UFA - -
Igor Shesterkin
 
 
 
 
G
31 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 $10,000,000 UFA -
Seth Jones
 
 
 
D
 
32 $9,000,000 $9,000,000 $9,000,000 $9,000,000 UFA - - - - -
Nikolaj Ehlers
 
LW
 
 
 
30 $8,000,000 $8,000,000 $8,000,000 $8,000,000 UFA - - - - -
Sean Couturier
C
 
 
 
 
34 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 $6,000,000 UFA - - -
Victor Olofsson
 
LW
 
 
 
31 $5,000,000 $5,000,000 $5,000,000 UFA - - - - - -
Yegor Sharangovich
C
 
 
 
 
28 $4,500,000 $4,500,000 $4,500,000 $4,500,000 $4,500,000 UFA - - - -
Jiri Kulich
 
 
RW
 
 
22 $4,200,000 $4,200,000 $4,200,000 $4,200,000 RFA - - - - -
Ondrej Palat
 
LW
 
 
 
35 $3,500,000 UFA - - - - - - - -
Mathieu Olivier
 
 
RW
 
 
29 $2,800,000 $2,800,000 $2,800,000 $2,800,000 $2,800,000 UFA - - - -
Vincent Desharnais
 
 
 
D
 
30 $2,000,000 $2,000,000 UFA - - - - - - -
Arthur Kaliyev
 
 
RW
 
 
25 $2,000,000 RFA - - - - - - - -
Ty Dellandrea
C
 
 
 
 
26 $1,625,000 $1,625,000 RFA - - - - - - -
Jakob Pelletier
 
LW
 
 
 
25 $1,150,000 $1,150,000 RFA - - - - - - -
Akira Schmid
 
 
 
 
G
26 $1,000,000 RFA - - - - - - - -
Lane Hutson
 
 
 
D
 
22 $950,000 RFA - - - - - - - -
Domenick Fensore
 
 
 
D
 
25 $875,000 RFA - - - - - - - -
Sam Steel
C
 
 
 
 
28 RFA - - - - - - - - -
Bonus $1,000,000 - - - - - - - - -
PRO TOTALS $74,600,000 $65,275,000 $60,500,000 $55,500,000 $34,300,000 $27,000,000 $21,000,000 $10,000,000 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36
Matvei Gridin
 
 
RW
 
 
20 $1,000,000 $1,000,000 $1,000,000 RFA - - - - - -
Tobias Bjornfot
 
 
 
D
 
25 $1,000,000 $1,000,000 RFA - - - - - - -
David Gustafsson
C
 
 
 
 
26 $1,000,000 RFA - - - - - - - -
Alexei Kolosov
 
 
 
 
G
24 $950,000 RFA - - - - - - - -
Andrew Basha
 
LW
 
 
 
21 $925,000 $925,000 $925,000 RFA - - - - - -
Ethan Gauthier
 
 
RW
 
 
21 $925,000 $925,000 $925,000 RFA - - - - - -
Ivan Ryabkin
C
 
 
 
 
19 $925,000 $925,000 $925,000 RFA - - - - - -
Jack Thompson
 
 
 
D
 
24 $925,000 $925,000 $925,000 RFA - - - - - -
Noel Nordh
C
LW
RW
 
 
21 $925,000 $925,000 $925,000 RFA - - - - - -
Devin Kaplan
C
LW
RW
 
 
22 $925,000 $925,000 RFA - - - - - - -
Eamon Powell
 
 
 
D
 
24 $925,000 RFA - - - - - - - -
Akil Thomas
C
 
 
 
 
26 $900,000 RFA - - - - - - - -
Mads Sogaard
 
 
 
 
G
26 $900,000 RFA - - - - - - - -
Aleksanteri Kaskimaki
C
LW
RW
 
 
22 $875,000 $875,000 RFA - - - - - - -
Jakub Stancl
 
LW
 
 
 
21 $875,000 $875,000 RFA - - - - - - -
Eetu Liukas
C
LW
RW
 
 
24 $875,000 RFA - - - - - - - -
Jack Peart
 
 
 
D
 
23 $875,000 RFA - - - - - - - -
Jesse Nurmi
C
LW
RW
 
 
21 $850,000 $850,000 $850,000 RFA - - - - - -
Jan Jenik
 
 
RW
 
 
26 $850,000 RFA - - - - - - - -
Nathan Legare
 
 
RW
 
 
25 $800,000 RFA - - - - - - - -
Djibril Toure
 
 
 
D
 
23 $775,000 RFA - - - - - - - -
Evan Nause
 
 
 
D
 
23 $775,000 RFA - - - - - - - -
Nathan Smith
C
 
 
 
 
28 $775,000 UFA - - - - - - - -
Tuomas Uronen
C
LW
RW
 
 
21 $775,000 RFA - - - - - - - -
Alex Doucet
 
LW
 
 
 
24 RFA - - - - - - - - -
Daniil Miromanov
 
 
 
D
 
29 UFA - - - - - - - - -
Jack Malone
C
LW
RW
 
 
26 RFA - - - - - - - - -
Jeremie Biakabutuka
 
 
 
D
 
24 RFA - - - - - - - - -
Ross Johnston
 
LW
 
 
 
32 UFA - - - - - - - - -
Samuel Johannesson
 
 
 
D
 
26 RFA - - - - - - - - -
FARM TOTALS $21,325,000 $10,150,000 $6,475,000 $0 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2036/36
Guy Boucher 52 $0 $0 $0 $0 $0 $0 $0 - - -
COACHING TOTALS $0 $0 $0 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 0 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $83  $0
Level 2: 5000 0% $51  $0
Level 3: 2000 0% $31  $0
Level 4: 4000 0% $20  $0
Level 5: 1000 0% $175  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 1
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $74,600,000
Estimated Season Expenses $74,600,000

Bank Account
Current Funds $2,674,251
Projected Revenue + $0
Projected Expenses - $74,600,000
Projected Bank Account $-71,925,749
 
Salary Cap
Salary Cap $104,000,000
Total Payroll $74,600,000
Remaining Cap Space $29,400,000