Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Aleksander Barkov |
C |
29 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | - | - |
Seth Jones |
D |
30 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | $9,000,000 | UFA | - | - | - |
Dylan Larkin |
C |
28 | $8,200,000 | $8,200,000 | $8,200,000 | UFA | - | - | - | - | - | - |
Nikolaj Ehlers |
LW |
28 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | $8,000,000 | UFA | - | - | - |
Zach Werenski |
D |
27 | $7,250,000 | RFA | - | - | - | - | - | - | - | - |
Colton Parayko |
D |
31 | $6,200,000 | $6,200,000 | UFA | - | - | - | - | - | - | - |
Jacob Markstrom |
G |
34 | $6,000,000 | UFA | - | - | - | - | - | - | - | - |
Oliver Bjorkstrand |
RW |
29 | $5,400,000 | $5,400,000 | $5,400,000 | UFA | - | - | - | - | - | - |
Victor Olofsson |
LW |
29 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | $5,000,000 | UFA | - | - | - | - |
Tyler Myers |
D |
34 | $4,000,000 | UFA | - | - | - | - | - | - | - | - |
Yegor Sharangovich |
C |
26 | $3,500,000 | RFA | - | - | - | - | - | - | - | - |
Oliver Ekman-Larsson |
D |
33 | $2,300,000 | $2,300,000 | $2,300,000 | UFA | - | - | - | - | - | - |
Sonny Milano |
LW |
28 | $1,900,000 | $1,900,000 | UFA | - | - | - | - | - | - | - |
Pierre Engvall |
LW |
28 | $1,800,000 | UFA | - | - | - | - | - | - | - | - |
Emil Bemstrom |
RW |
25 | $1,500,000 | $1,500,000 | RFA | - | - | - | - | - | - | - |
Sam Steel |
C |
26 | $1,400,000 | $1,400,000 | RFA | - | - | - | - | - | - | - |
Jesse Puljujarvi |
RW |
26 | $1,000,000 * | $1,000,000 * | $1,000,000 * | UFA | - | - | - | - | - | - |
Petr Mrazek |
G |
32 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - | - | - | - | - |
Andreas Athanasiou |
C |
30 | $777,000 | $777,000 | $777,000 | $777,000 | UFA | - | - | - | - | - |
Jakob Silfverberg |
RW |
34 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Daniil Miromanov |
D |
27 | $750,000 | $750,000 | UFA | - | - | - | - | - | - | - |
Bonus | $5,810,000 | - | - | - | - | - | - | - | - | - | ||
PRO TOTALS | $91,562,000 | $62,427,000 | $50,677,000 | $32,777,000 | $32,000,000 | $27,000,000 | $10,000,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ty Dellandrea |
C |
24 | $2,500,000 | $2,500,000 | RFA | - | - | - | - | - | - | - |
Rasmus Asplund |
C |
27 | $1,400,000 | RFA | - | - | - | - | - | - | - | - |
David Gustafsson |
C |
24 | $1,000,000 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - |
Mads Sogaard |
G |
24 | $1,000,000 | $1,000,000 | RFA | - | - | - | - | - | - | - |
Rasmus Kupari |
C |
24 | $1,000,000 | RFA | - | - | - | - | - | - | - | - |
Tobias Bjornfot |
D |
23 | $950,000 | $950,000 | RFA | - | - | - | - | - | - | - |
Robert Hagg |
D |
29 | $910,000 | $910,000 | $910,000 | UFA | - | - | - | - | - | - |
Joe Snively |
C |
28 | $900,000 | $900,000 | $900,000 | UFA | - | - | - | - | - | - |
Ty Smith |
D |
24 | $900,000 | $900,000 | RFA | - | - | - | - | - | - | - |
Eetu Liukas |
C LW RW |
22 | $875,000 | $875,000 | $875,000 | RFA | - | - | - | - | - | - |
Domenick Fensore |
D |
23 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Eemil Viro |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Jack Thompson |
D |
22 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Jiri Kulich |
RW |
20 | $875,000 | $875,000 | RFA | - | - | - | - | - | - | - |
Jakob Pelletier |
LW |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Mikko Kokkonen |
D |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Nathan Legare |
RW |
23 | $850,000 | RFA | - | - | - | - | - | - | - | - |
Mathias Emilio Pettersen |
LW |
24 | $825,000 | $825,000 | RFA | - | - | - | - | - | - | - |
Evan Nause |
D |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Michal Teply |
RW |
23 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
Alex Doucet |
LW |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Jan Bednar |
G |
22 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Thimo Nickl |
D |
23 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
Dominic Toninato |
C |
30 | $775,000 | UFA | - | - | - | - | - | - | - | - |
Jakub Skarek |
G |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
Sheldon Rempal |
RW |
29 | $775,000 | UFA | - | - | - | - | - | - | - | - |
FARM TOTALS | $24,510,000 | $17,235,000 | $5,235,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2034/34 |
---|---|---|---|---|---|---|---|---|---|---|---|
Guy Boucher | 50 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - |
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $83 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $51 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $31 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $20 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $175 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|