Arena Capacity - Ticket Price Attendance - % |
Arena Name | Air Canada Centre |
Level 1: | 6000 - $78 - 0 - 0.00% |
Level 2: | 5000 - $47 - 0 - 0.00% |
Level 3: | 2000 - $27 - 0 - 0.00% |
Level 4: | 4000 - $19 - 0 - 0.00% |
Luxury : | 1000 - $174 - 0 - 0.00% |
Total Capacity : | 18000 |
Income |
Home Games Left | 41 |
Average Attendance - % | 0 - 0.00% |
Average Income per Game | $0 |
Year to Date Revenue | $0 |
Expense |
Pro Players Total Salaries | $80,015,000 |
Pro Players Total Average Salaries | $80,015,000 |
Farm Players Total Salaries | $2,196,500 |
Farm Players Total Average Salaries | $2,196,500 |
Coaches Total Salaries | $1,500,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $846,720 |
Farm Year To Date Expenses | $23,244 |
Pro Salary Cap Per Days | $401,204 |
Pro Salary Cap To Date | $802,408 |
Farm Salary Cap Per Days | $11,622 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 187 |
Pro Expenses Per Days | $423,360 |
Pro Estimated Expenses | $79,168,320 |
Farm Remaining Season Days | 187 |
Farm Expenses Per Days | $11,622 |
Farm Estimated Expenses | $2,173,314 |
Estimated Season Expenses | $81,341,634 |
Estimated Season Salary Cap | $75,827,556 |
Estimate Under Maximum Salary Cap of $81,500,000 | $5,672,444 |
Estimate Over Minimum Salary Cap of $60,200,000 | $15,627,556 |
Current Bank Account | $38,763,350 |
Projected Bank Account | ($42,578,284) |
|
Pro Players Salaries |
Steven Stamkos |
$9,000,000 (2) |
-Salary Remaining : |
$8,904,762 |
-Salary Average : |
$9,000,000 |
-Salary Average Remaining : |
$8,904,762 |
Drew Doughty (1 Way Contract) |
$8,000,000 (2) |
-Salary Remaining : |
$7,915,344 |
-Salary Average : |
$8,000,000 |
-Salary Average Remaining : |
$7,915,344 |
Brayden Schenn (1 Way Contract) |
$7,000,000 (3) |
-Salary Remaining : |
$6,925,926 |
-Salary Average : |
$7,000,000 |
-Salary Average Remaining : |
$6,925,926 |
Pius Suter (1 Way Contract) |
$6,000,000 (6) |
-Salary Remaining : |
$5,936,508 |
-Salary Average : |
$6,000,000 |
-Salary Average Remaining : |
$5,936,508 |
Dmitry Orlov (1 Way Contract) |
$5,100,000 (3) |
-Salary Remaining : |
$5,046,032 |
-Salary Average : |
$5,100,000 |
-Salary Average Remaining : |
$5,046,032 |
Valeri Nichushkin (1 Way Contract) |
$5,000,000 (5) |
-Salary Remaining : |
$4,947,090 |
-Salary Average : |
$5,000,000 |
-Salary Average Remaining : |
$4,947,090 |
Alex Tuch (1 Way Contract) |
$4,750,000 (5) |
-Salary Remaining : |
$4,699,735 |
-Salary Average : |
$4,750,000 |
-Salary Average Remaining : |
$4,699,735 |
Andrew Copp (1 Way Contract) |
$4,500,000 (4) |
-Salary Remaining : |
$4,452,381 |
-Salary Average : |
$4,500,000 |
-Salary Average Remaining : |
$4,452,381 |
Mackenzie Blackwood (1 Way Contract) |
$3,500,000 (2) |
-Salary Remaining : |
$3,462,963 |
-Salary Average : |
$3,500,000 |
-Salary Average Remaining : |
$3,462,963 |
Dillon Dube (1 Way Contract) |
$3,000,000 (3) |
-Salary Remaining : |
$2,968,254 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$2,968,254 |
Alex Nedeljkovic (1 Way Contract) |
$3,000,000 (1) |
-Salary Remaining : |
$2,968,254 |
-Salary Average : |
$3,000,000 |
-Salary Average Remaining : |
$2,968,254 |
Gustav Forsling (1 Way Contract) |
$2,400,000 (1) |
-Salary Remaining : |
$2,374,603 |
-Salary Average : |
$2,400,000 |
-Salary Average Remaining : |
$2,374,603 |
Kaapo Kahkonen (1 Way Contract) |
$2,300,000 (2) |
-1 Way Contract Salary Cap : | $1,175,000 |
-1 Way Contract Salary Cap Remaining : | $1,162,566 |
-Salary Remaining : |
$2,275,661 |
-Salary Average : |
$2,300,000 |
-Salary Average Remaining : |
$2,275,661 |
Calvin de Haan (1 Way Contract) |
$1,687,500 (4) |
-Salary Remaining : |
$1,669,643 |
-Salary Average : |
$1,687,500 |
-Salary Average Remaining : |
$1,669,643 |
Josh Norris |
$1,650,000 (1) |
-Salary Remaining : |
$1,632,540 |
-Salary Average : |
$1,650,000 |
-Salary Average Remaining : |
$1,632,540 |
Trevor van Riemsdyk |
$1,625,000 (4) |
-Salary Remaining : |
$1,607,804 |
-Salary Average : |
$1,625,000 |
-Salary Average Remaining : |
$1,607,804 |
Dean Kukan (1 Way Contract) |
$1,500,000 (1) |
-1 Way Contract Salary Cap : | $375,000 |
-1 Way Contract Salary Cap Remaining : | $371,032 |
-Salary Remaining : |
$1,484,127 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$1,484,127 |
Jonas Siegenthaler (1 Way Contract) |
$1,500,000 (2) |
-Salary Remaining : |
$1,484,127 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$1,484,127 |
Noah Gregor |
$1,500,000 (1) |
-Salary Remaining : |
$1,484,127 |
-Salary Average : |
$1,500,000 |
-Salary Average Remaining : |
$1,484,127 |
Sam Lafferty (1 Way Contract) |
$1,390,000 (3) |
-Salary Remaining : |
$1,375,291 |
-Salary Average : |
$1,390,000 |
-Salary Average Remaining : |
$1,375,291 |
Riley Nash (1 Way Contract) |
$1,300,000 (3) |
-Salary Remaining : |
$1,286,243 |
-Salary Average : |
$1,300,000 |
-Salary Average Remaining : |
$1,286,243 |
Troy Grosenick (1 Way Contract) |
$1,250,000 (3) |
-1 Way Contract Salary Cap : | $125,000 |
-1 Way Contract Salary Cap Remaining : | $123,677 |
-Salary Remaining : |
$1,236,772 |
-Salary Average : |
$1,250,000 |
-Salary Average Remaining : |
$1,236,772 |
Tyler Ennis (1 Way Contract) |
$1,250,000 (1) |
-Salary Remaining : |
$1,236,772 |
-Salary Average : |
$1,250,000 |
-Salary Average Remaining : |
$1,236,772 |
Drake Caggiula (1 Way Contract) |
$1,000,000 (3) |
-Salary Remaining : |
$989,418 |
-Salary Average : |
$1,000,000 |
-Salary Average Remaining : |
$989,418 |
Bobby McMann (1 Way Contract) |
$812,500 (4) |
-1 Way Contract Salary Cap : | $0 |
-1 Way Contract Salary Cap Remaining : | $0 |
-Salary Remaining : |
$803,902 |
-Salary Average : |
$812,500 |
-Salary Average Remaining : |
$803,902 |
Total Pro Players | 25 |
Salary Commitment |
Year 12 : $80,015,000 |
Year 13 : $68,715,000 |
Year 14 : $44,415,000 |
Year 15 : $24,375,000 |
Salary Average Commitment |
Year 12 : $80,015,000 |
Year 13 : $68,715,000 |
Year 14 : $44,415,000 |
Year 15 : $24,375,000 |
Salary Cap with 1 Way Contract |
Year 12 : $75,827,504 |
Year 13 : $65,652,500 |
Year 14 : $42,477,500 |
Year 15 : $23,562,500 |
|
Farm Players Salaries |
Brendan Perlini |
$180,000 (1) |
Salary Remaining : |
$178,095 |
Salary Average : |
$180,000 |
Salary Average Remaining : |
$178,095 |
Gabriel Dumont |
$100,000 (2) |
Salary Remaining : |
$98,942 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$98,942 |
Jayson Megna |
$100,000 (1) |
Salary Remaining : |
$98,942 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$98,942 |
Seth Griffith |
$100,000 (2) |
Salary Remaining : |
$98,942 |
Salary Average : |
$100,000 |
Salary Average Remaining : |
$98,942 |
Reilly Walsh |
$92,500 (1) |
Salary Remaining : |
$91,521 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$91,521 |
Mitchell Chaffee |
$92,500 (1) |
Salary Remaining : |
$91,521 |
Salary Average : |
$92,500 |
Salary Average Remaining : |
$91,521 |
Bobby Trivigno |
$89,000 (2) |
Salary Remaining : |
$88,058 |
Salary Average : |
$89,000 |
Salary Average Remaining : |
$88,058 |
Michael Sgarbossa |
$87,500 (1) |
Salary Remaining : |
$86,574 |
Salary Average : |
$87,500 |
Salary Average Remaining : |
$86,574 |
Nicklaus Perbix |
$85,000 (1) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Cole Koepke |
$85,000 (1) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Artemi Kniazev |
$85,000 (3) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Luke Johnson |
$85,000 (2) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Max Martin |
$85,000 (1) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Cole Fonstad |
$85,000 (2) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Ben McCartney |
$85,000 (3) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Yan Kuznetsov |
$85,000 (3) |
Salary Remaining : |
$84,101 |
Salary Average : |
$85,000 |
Salary Average Remaining : |
$84,101 |
Dylan McLaughlin |
$80,000 (1) |
Salary Remaining : |
$79,153 |
Salary Average : |
$80,000 |
Salary Average Remaining : |
$79,153 |
Tommy Nappier |
$75,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Fedor Gordeev |
$75,000 (1) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Keith Petruzzelli |
$75,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Eduards Tralmaks |
$75,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Yanni Kaldis |
$75,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Taylor Ward |
$75,000 (1) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Ben Tardif |
$75,000 (2) |
Salary Remaining : |
$74,206 |
Salary Average : |
$75,000 |
Salary Average Remaining : |
$74,206 |
Jake Christiansen |
$70,000 (1) |
Salary Remaining : |
$69,259 |
Salary Average : |
$70,000 |
Salary Average Remaining : |
$69,259 |
Total Farm Players | 25 |
Salary Commitment |
Year 12 : $2,196,500 |
Year 13 : $1,089,000 |
Year 14 : $255,000 |
Year 15 : $0 |
Salary Average Commitment |
Year 12 : $2,196,500 |
Year 13 : $1,089,000 |
Year 14 : $255,000 |
Year 15 : $0 |
|