Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $57 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $197 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,900,000
Pro Players Total Average Salaries$81,900,000
Farm Players Total Salaries$2,283,500
Farm Players Total Average Salaries$2,283,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$866,666
Farm Year To Date Expenses$24,164
Pro Salary Cap Per Days$428,836
Pro Salary Cap To Date$857,672
Farm Salary Cap Per Days$12,082
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$433,333
Pro Estimated Expenses$81,033,271
Farm Remaining Season Days187
Farm Expenses Per Days$12,082
Farm Estimated Expenses$2,259,334
Estimated Season Expenses$83,292,605
Estimated Season Salary Cap$81,050,004
Estimate Under Maximum Salary Cap of $81,500,000$449,996
Estimate Over Minimum Salary Cap of $60,200,000 $20,850,004
Current Bank Account$35,676,900
Projected Bank Account($47,615,705)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,400,000 (4)
-Salary Remaining : $10,289,947
-Salary Average : $10,400,000
-Salary Average Remaining : $10,289,947
Gabriel Landeskog (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $8,904,762
-Salary Average : $9,000,000
-Salary Average Remaining : $8,904,762
Darnell Nurse (1 Way Contract) $7,250,000 (6)
-Salary Remaining : $7,173,280
-Salary Average : $7,250,000
-Salary Average Remaining : $7,173,280
Filip Forsberg (1 Way Contract) $6,250,000 (5)
-Salary Remaining : $6,183,862
-Salary Average : $6,250,000
-Salary Average Remaining : $6,183,862
Torey Krug (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,689,153
-Salary Average : $5,750,000
-Salary Average Remaining : $5,689,153
TJ Brodie (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,342,857
-Salary Average : $5,400,000
-Salary Average Remaining : $5,342,857
Jonathan Quick (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Pierre-Luc Dubois (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Martin Necas (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Jean-Gabriel Pageau (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
Adam Larsson (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Alex Goligoski (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,918,783
-Salary Average : $2,950,000
-Salary Average Remaining : $2,918,783
Colton Sissons (1 Way Contract) $2,800,000 (6)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Artturi Lehkonen (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,374,603
-Salary Average : $2,400,000
-Salary Average Remaining : $2,374,603
Vitek Vanecek (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,374,603
-Salary Average : $2,400,000
-Salary Average Remaining : $2,374,603
Frederick Gaudreau (1 Way Contract) $1,950,000 (3)
-Salary Remaining : $1,929,365
-Salary Average : $1,950,000
-Salary Average Remaining : $1,929,365
Yakov Trenin (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Dysin Mayo $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Dawson Mercer $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Lucas Raymond $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Andrew Poturalski (1 Way Contract) $850,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Total Pro Players21
Salary Commitment
Year 12 : $81,900,000
Year 13 : $65,700,000
Year 14 : $57,025,000
Year 15 : $39,200,000
Salary Average Commitment
Year 12 : $81,900,000
Year 13 : $65,700,000
Year 14 : $57,025,000
Year 15 : $39,200,000
Salary Cap with 1 Way Contract
Year 12 : $81,050,000
Year 13 : $64,850,000
Year 14 : $56,175,000
Year 15 : $39,200,000

Farm Players Salaries

Ethan Bear $175,000 (1)
Salary Remaining : $173,148
Salary Average : $175,000
Salary Average Remaining : $173,148
Riley Damiani $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tarmo Reunanen $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Phil Tomasino $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Alex Limoges $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Brady Lyle $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Simon Holmstrom $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Marc McLaughlin $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Christian Wolanin $90,000 (3)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jeremy Davies $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Samuel Asselin $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Eetu Makiniemi $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Nathan Walker $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alexander Khovanov $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Arturs Silovs $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Isaiah Saville $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Leon Gawanke $81,000 (1)
Salary Remaining : $80,143
Salary Average : $81,000
Salary Average Remaining : $80,143
Jack Kopacka $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Adam Werner $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Chris Wilkie $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joona Koppanen $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Teemu Kivihalme $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jonathan Gruden $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cam Dineen $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Blake Speers $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Colby Williams $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players26
Salary Commitment
Year 12 : $2,283,500
Year 13 : $1,182,500
Year 14 : $260,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,283,500
Year 13 : $1,182,500
Year 14 : $260,000
Year 15 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,475,000
Pro Players Total Average Salaries$77,475,000
Farm Players Total Salaries$2,152,500
Farm Players Total Average Salaries$2,152,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$819,842
Farm Year To Date Expenses$22,778
Pro Salary Cap Per Days$382,804
Pro Salary Cap To Date$765,608
Farm Salary Cap Per Days$11,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$409,921
Pro Estimated Expenses$76,655,227
Farm Remaining Season Days187
Farm Expenses Per Days$11,389
Farm Estimated Expenses$2,129,743
Estimated Season Expenses$78,784,970
Estimated Season Salary Cap$72,349,956
Estimate Under Maximum Salary Cap of $81,500,000$9,150,044
Estimate Over Minimum Salary Cap of $60,200,000 $12,149,956
Current Bank Account$53,422,598
Projected Bank Account($25,362,372)

Pro Players Salaries

Ryan Getzlaf (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $8,113,228
-Salary Average : $8,200,000
-Salary Average Remaining : $8,113,228
Marc-Edouard Vlasic (1 Way Contract) $7,250,000 (2)
-Salary Remaining : $7,173,280
-Salary Average : $7,250,000
-Salary Average Remaining : $7,173,280
Jesse Puljujarvi (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Ty Dellandrea (1 Way Contract) $5,000,000 (4)
-1 Way Contract Salary Cap : $3,875,000
-1 Way Contract Salary Cap Remaining : $3,833,995
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Travis Hamonic (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,551,323
-Salary Average : $4,600,000
-Salary Average Remaining : $4,551,323
Robin Lehner (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Ben Hutton (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Justin Schultz (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Casey Cizikas (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Corey Perry (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Barrett Hayton $2,800,000 (1)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Oskar Lindblom (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Eric Robinson (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Austin Watson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Radim Simek (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Evan Bouchard $1,650,000 (1)
-Salary Remaining : $1,632,540
-Salary Average : $1,650,000
-Salary Average Remaining : $1,632,540
Justin Danforth (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Derek Stepan (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Kurtis Gabriel (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Derek Ryan (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Kyle Clifford (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Brian Elliott (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Max Willman (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Tommy Novak (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Anton Lundell $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Sebastian Aho $850,000 (1)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Total Pro Players26
Salary Commitment
Year 12 : $77,475,000
Year 13 : $65,575,000
Year 14 : $40,675,000
Year 15 : $27,250,000
Salary Average Commitment
Year 12 : $77,475,000
Year 13 : $65,575,000
Year 14 : $40,675,000
Year 15 : $27,250,000
Salary Cap with 1 Way Contract
Year 12 : $72,350,000
Year 13 : $61,450,000
Year 14 : $36,550,000
Year 15 : $26,125,000

Farm Players Salaries

Alex Stalock $150,000 (1)
Salary Remaining : $148,413
Salary Average : $150,000
Salary Average Remaining : $148,413
Alex Biega $110,000 (1)
Salary Remaining : $108,836
Salary Average : $110,000
Salary Average Remaining : $108,836
Andy Andreoff $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Greg Pateryn $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Hayden Verbeek $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Jake Leschyshyn $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Cam York $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jakub Skarek $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Alexander Chmelevski $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tyler Wall $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Samuel Bolduc $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Oskari Laaksonen $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Nikita Alexandrov $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Cameron Hillis $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
David Farrance $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Filip Hallander $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Nick Henry $82,500 (1)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Gabriel Fortier $77,500 (2)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Matt Moulson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
David Tendeck $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cooper Zech $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dawson Barteaux $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Colten Ellis $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mason Primeau $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players24
Salary Commitment
Year 12 : $2,152,500
Year 13 : $995,000
Year 14 : $75,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,152,500
Year 13 : $995,000
Year 14 : $75,000
Year 15 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,075,000
Pro Players Total Average Salaries$87,075,000
Farm Players Total Salaries$1,990,000
Farm Players Total Average Salaries$1,990,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$921,428
Farm Year To Date Expenses$21,058
Pro Salary Cap Per Days$428,042
Pro Salary Cap To Date$856,084
Farm Salary Cap Per Days$10,529
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$460,714
Pro Estimated Expenses$86,153,518
Farm Remaining Season Days187
Farm Expenses Per Days$10,529
Farm Estimated Expenses$1,968,923
Estimated Season Expenses$88,122,441
Estimated Season Salary Cap$80,899,938
Estimate Under Maximum Salary Cap of $81,500,000$600,062
Estimate Over Minimum Salary Cap of $60,200,000 $20,699,938
Current Bank Account$43,389,901
Projected Bank Account($44,732,540)

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Andrei Svechnikov (1 Way Contract) $7,750,000 (8)
-Salary Remaining : $7,667,989
-Salary Average : $7,750,000
-Salary Average Remaining : $7,667,989
Alex Pietrangelo (1 Way Contract) $7,100,000 (1)
-Salary Remaining : $7,024,868
-Salary Average : $7,100,000
-Salary Average Remaining : $7,024,868
Kevin Hayes (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Hampus Lindholm (1 Way Contract) $5,750,000 (6)
-Salary Remaining : $5,689,153
-Salary Average : $5,750,000
-Salary Average Remaining : $5,689,153
Nazem Kadri $5,450,000 (2)
-Salary Remaining : $5,392,328
-Salary Average : $5,450,000
-Salary Average Remaining : $5,392,328
Jonas Brodin (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Darcy Kuemper (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Tage Thompson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Elvis Merzlikins (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Duncan Keith (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Jake Bean (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Ondrej Kase $2,600,000 (1)
-Salary Remaining : $2,572,487
-Salary Average : $2,600,000
-Salary Average Remaining : $2,572,487
Nick Paul (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Evan Rodrigues (1 Way Contract) $2,250,000 (4)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Quinn Hughes $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Zach Aston-Reese $2,000,000 (3)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Colin Miller (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $625,000
-1 Way Contract Salary Cap Remaining : $618,386
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
Evgeny Svechnikov (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $75,000
-1 Way Contract Salary Cap Remaining : $74,206
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Casey DeSmith (1 Way Contract) $1,125,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,113,095
-Salary Average : $1,125,000
-Salary Average Remaining : $1,113,095
Radim Zohorna (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Karson Kuhlman (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Brandon Hagel $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Matthew Beniers $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Nic Dowd $900,000 (1)
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Jordan Gross (1 Way Contract) $850,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Total Pro Players26
Salary Commitment
Year 12 : $87,075,000
Year 13 : $64,100,000
Year 14 : $52,700,000
Year 15 : $44,225,000
Salary Average Commitment
Year 12 : $87,075,000
Year 13 : $64,100,000
Year 14 : $52,700,000
Year 15 : $44,225,000
Salary Cap with 1 Way Contract
Year 12 : $80,900,000
Year 13 : $58,875,000
Year 14 : $48,600,000
Year 15 : $42,250,000

Farm Players Salaries

Mike Reilly $125,000 (1)
Salary Remaining : $123,677
Salary Average : $125,000
Salary Average Remaining : $123,677
Zane McIntyre $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Anthony Angello $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Alex Barre-Boulet $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Chris Wagner $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Matt Kiersted $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Brett Leason $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Wade Allison $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
MacKenzie Entwistle $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Pyotr Kochetkov $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Kyle Keyser $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Brennan Menell $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Gavin Bayreuther $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Dustin Wolf $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Oskar Steen $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mitchell Stephens $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Max Gildon $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Jacob Moverare $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
James Hamblin $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Philip Kemp $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jon Gillies $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tyler Tucker $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tyce Thompson $50,000 (1)
Salary Remaining : $49,471
Salary Average : $50,000
Salary Average Remaining : $49,471
Total Farm Players23
Salary Commitment
Year 12 : $1,990,000
Year 13 : $485,000
Year 14 : $85,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,990,000
Year 13 : $485,000
Year 14 : $85,000
Year 15 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,480,000
Pro Players Total Average Salaries$77,480,000
Farm Players Total Salaries$1,926,505
Farm Players Total Average Salaries$1,926,505
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$819,894
Farm Year To Date Expenses$20,386
Pro Salary Cap Per Days$392,751
Pro Salary Cap To Date$785,502
Farm Salary Cap Per Days$10,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$409,947
Pro Estimated Expenses$76,660,089
Farm Remaining Season Days187
Farm Expenses Per Days$10,193
Farm Estimated Expenses$1,906,091
Estimated Season Expenses$78,566,180
Estimated Season Salary Cap$74,229,939
Estimate Under Maximum Salary Cap of $81,500,000$7,270,061
Estimate Over Minimum Salary Cap of $60,200,000 $14,029,939
Current Bank Account$38,605,037
Projected Bank Account($39,961,143)

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Rasmus Dahlin (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Morgan Rielly (1 Way Contract) $6,750,000 (6)
-Salary Remaining : $6,678,571
-Salary Average : $6,750,000
-Salary Average Remaining : $6,678,571
Phil Kessel (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Andrew Mangiapane (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Nick Leddy (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Boone Jenner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Brandon Saad (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Lars Eller (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Tanner Pearson (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Noel Acciari (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Andreas Johnsson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Nick Jensen (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,572,487
-Salary Average : $2,600,000
-Salary Average Remaining : $2,572,487
Victor Rask (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Mike Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Laurent Brossoit (1 Way Contract) $1,625,000 (2)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $494,709
-Salary Remaining : $1,607,804
-Salary Average : $1,625,000
-Salary Average Remaining : $1,607,804
Austin Wagner (1 Way Contract) $1,130,000 (2)
-1 Way Contract Salary Cap : $5,000
-1 Way Contract Salary Cap Remaining : $4,947
-Salary Remaining : $1,118,042
-Salary Average : $1,130,000
-Salary Average Remaining : $1,118,042
Patrik Nemeth (1 Way Contract) $1,125,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $1,125,000
-Salary Average Remaining : $1,113,095
Zach Sanford (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Simon Ryfors (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Andy Greene (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Dylan Cozens $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Martin Fehervary $900,000 (1)
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Sam Carrick (1 Way Contract) $850,000 (3)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Wayne Simmonds (1 Way Contract) $825,000 (2)
-Salary Remaining : $816,270
-Salary Average : $825,000
-Salary Average Remaining : $816,270
Total Pro Players25
Salary Commitment
Year 12 : $77,480,000
Year 13 : $64,330,000
Year 14 : $29,725,000
Year 15 : $20,500,000
Salary Average Commitment
Year 12 : $77,480,000
Year 13 : $64,330,000
Year 14 : $29,725,000
Year 15 : $20,500,000
Salary Cap with 1 Way Contract
Year 12 : $74,230,000
Year 13 : $61,080,000
Year 14 : $28,725,000
Year 15 : $20,500,000

Farm Players Salaries

Alex D'Orio $139,505 (1)
Salary Remaining : $138,029
Salary Average : $139,505
Salary Average Remaining : $138,029
Matthew Phillips $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Ukko-Pekka Luukkonen $99,500 (1)
Salary Remaining : $98,447
Salary Average : $99,500
Salary Average Remaining : $98,447
Andreas Wingerli $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Brent Gates $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Cole Perfetti $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Linus Sandin $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Valtteri Puustinen $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jakub Galvas $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Simon Lundmark $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alex Steeves $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Keean Washkurak $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Philip Broberg $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Lucas Carlsson $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Cole Hults $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Calen Addison $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Roland McKeown $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Cameron Crotty $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Michael Vukojevic $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Marc Del Gaizo $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Donovan Sebrango $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Gabriel Fontaine $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players22
Salary Commitment
Year 12 : $1,926,505
Year 13 : $1,095,000
Year 14 : $347,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,926,505
Year 13 : $1,095,000
Year 14 : $347,500
Year 15 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,634,000
Pro Players Total Average Salaries$83,634,000
Farm Players Total Salaries$1,547,400
Farm Players Total Average Salaries$1,547,400
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$888,984
Farm Year To Date Expenses$15,977
Pro Salary Cap Per Days$430,603
Pro Salary Cap To Date$859,354
Farm Salary Cap Per Days$8,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$442,508
Pro Estimated Expenses$82,748,996
Farm Remaining Season Days187
Farm Expenses Per Days$8,187
Farm Estimated Expenses$1,530,969
Estimated Season Expenses$84,279,965
Estimated Season Salary Cap$81,382,115
Estimate Under Maximum Salary Cap of $81,500,000$117,885
Estimate Over Minimum Salary Cap of $60,200,000 $21,182,115
Current Bank Account$35,177,447
Projected Bank Account($49,102,518)

Pro Players Salaries

Claude Giroux (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (4)
-Salary Remaining : $7,717,460
-Salary Average : $7,800,000
-Salary Average Remaining : $7,717,460
Jakub Vrana (1 Way Contract) $6,969,000 (6)
-Salary Remaining : $6,895,254
-Salary Average : $6,969,000
-Salary Average Remaining : $6,895,254
John Gibson (1 Way Contract) $6,400,000 (6)
-Salary Remaining : $6,332,275
-Salary Average : $6,400,000
-Salary Average Remaining : $6,332,275
Nick Schmaltz (1 Way Contract) $5,850,000 (5)
-Salary Remaining : $5,788,095
-Salary Average : $5,850,000
-Salary Average Remaining : $5,788,095
Esa Lindell (1 Way Contract) $5,800,000 (4)
-Salary Remaining : $5,738,624
-Salary Average : $5,800,000
-Salary Average Remaining : $5,738,624
Matt Duchene (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Seth Jones (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,342,857
-Salary Average : $5,400,000
-Salary Average Remaining : $5,342,857
Jordan Staal (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Damon Severson (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,155,556
-Salary Average : $4,200,000
-Salary Average Remaining : $4,155,556
Conor Garland (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Jack Hughes $2,700,000 (1)
-Salary Remaining : $2,671,429
-Salary Average : $2,700,000
-Salary Average Remaining : $2,671,429
Janne Kuokkanen (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Eeli Tolvanen (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Brock McGinn (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Dylan DeMelo (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Marc Staal (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Jacob MacDonald (1 Way Contract) $1,340,000 (2)
-1 Way Contract Salary Cap : $215,000
-1 Way Contract Salary Cap Remaining : $212,725
-Salary Remaining : $1,325,820
-Salary Average : $1,340,000
-Salary Average Remaining : $1,325,820
Kieffer Bellows (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $75,000
-1 Way Contract Salary Cap Remaining : $74,206
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Nathan Bastian (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Ben Harpur (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Pheonix Copley $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players22
Salary Commitment
Year 12 : $83,634,000
Year 13 : $53,009,000
Year 14 : $41,569,000
Year 15 : $38,319,000
Salary Average Commitment
Year 12 : $83,634,000
Year 13 : $53,009,000
Year 14 : $41,569,000
Year 15 : $38,319,000
Salary Cap with 1 Way Contract
Year 12 : $81,384,000
Year 13 : $50,759,000
Year 14 : $41,569,000
Year 15 : $38,319,000

Farm Players Salaries

Nic Petan $100,000 (3)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Dylan Samberg $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tim Soderlund $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Gustav Lindstrom $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Zac Jones $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Mattias Norlinder $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Vinni Lettieri $90,000 (3)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Olle Eriksson Ek $87,400 (1)
Salary Remaining : $86,475
Salary Average : $87,400
Salary Average Remaining : $86,475
Samuel Helenius $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Matias Maccelli $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Aliaksei Protas $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Tyler Lewington $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Markus Niemelainen $82,500 (1)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Jonas Rondbjerg $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Mackenzie MacEachern $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Garrett Metcalf $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Otto Somppi $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kyle Criscuolo $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players18
Salary Commitment
Year 12 : $1,547,400
Year 13 : $785,000
Year 14 : $445,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,547,400
Year 13 : $785,000
Year 14 : $445,000
Year 15 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,350,000
Pro Players Total Average Salaries$72,350,000
Farm Players Total Salaries$1,907,500
Farm Players Total Average Salaries$1,907,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$765,608
Farm Year To Date Expenses$20,186
Pro Salary Cap Per Days$376,852
Pro Salary Cap To Date$753,704
Farm Salary Cap Per Days$10,093
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$382,804
Pro Estimated Expenses$71,584,348
Farm Remaining Season Days187
Farm Expenses Per Days$10,093
Farm Estimated Expenses$1,887,391
Estimated Season Expenses$73,471,739
Estimated Season Salary Cap$71,225,028
Estimate Under Maximum Salary Cap of $81,500,000$10,274,972
Estimate Over Minimum Salary Cap of $60,200,000 $11,025,028
Current Bank Account$64,854,673
Projected Bank Account($8,617,066)

Pro Players Salaries

PK Subban (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Jordan Binnington (1 Way Contract) $6,350,000 (1)
-Salary Remaining : $6,282,804
-Salary Average : $6,350,000
-Salary Average Remaining : $6,282,804
Paul Stastny (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Cory Schneider (1 Way Contract) $6,000,000 (2)
-1 Way Contract Salary Cap : $4,875,000
-1 Way Contract Salary Cap Remaining : $4,823,413
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Ilya Mikheyev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Nino Niederreiter (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Jared McCann (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Noah Hanifin (1 Way Contract) $4,950,000 (3)
-Salary Remaining : $4,897,619
-Salary Average : $4,950,000
-Salary Average Remaining : $4,897,619
Mark Pysyk (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Brett Kulak (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Stuart Skinner (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Tomas Nosek (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Jan Rutta (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Michael Rasmussen (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $2,077,778
-Salary Average : $2,100,000
-Salary Average Remaining : $2,077,778
Joel Armia (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Tyler Pitlick (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,682,011
-Salary Average : $1,700,000
-Salary Average Remaining : $1,682,011
Nick Bjugstad (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Noah Dobson $1,400,000 (1)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Marco Rossi $850,000 (3)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Liam O'Brien $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Dominik Simon (1 Way Contract) $750,000 (3)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Brandon Baddock $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Dereck Baribeau $0 (0)
Total Pro Players23
Salary Commitment
Year 12 : $72,350,000
Year 13 : $57,100,000
Year 14 : $36,600,000
Year 15 : $13,250,000
Salary Average Commitment
Year 12 : $72,350,000
Year 13 : $57,100,000
Year 14 : $36,600,000
Year 15 : $13,250,000
Salary Cap with 1 Way Contract
Year 12 : $71,225,000
Year 13 : $55,975,000
Year 14 : $36,600,000
Year 15 : $13,250,000

Farm Players Salaries

Ryan Roth $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Max Humitz $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brad Morrison $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Michael Dal Colle $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Felix Robert $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Antoine Morand $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Thomas Hickey $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Connor Zary $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Hunter Skinner $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Filip Lindberg $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jalen Chatfield $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Christopher Gibson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Anthony Bitetto $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dylan Blujus $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matt Tennyson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Daniel Brickley $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Brent Beaudoin $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dawson Butt $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Devante Stephens $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kyle Rau $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jacob Ingham $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Zachary Emond $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Abbott Girduckis $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players23
Salary Commitment
Year 12 : $1,907,500
Year 13 : $575,000
Year 14 : $170,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,907,500
Year 13 : $575,000
Year 14 : $170,000
Year 15 : $0

Canucks

Canucks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,675,000
Pro Players Total Average Salaries$82,675,000
Farm Players Total Salaries$2,075,007
Farm Players Total Average Salaries$2,075,007
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$874,868
Farm Year To Date Expenses$21,958
Pro Salary Cap Per Days$431,481
Pro Salary Cap To Date$862,962
Farm Salary Cap Per Days$10,979
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$437,434
Pro Estimated Expenses$81,800,158
Farm Remaining Season Days187
Farm Expenses Per Days$10,979
Farm Estimated Expenses$2,053,073
Estimated Season Expenses$83,853,231
Estimated Season Salary Cap$81,549,909
Estimate Under Maximum Salary Cap of $81,500,000-$49,909
Estimate Over Minimum Salary Cap of $60,200,000 $21,349,909
Current Bank Account$50,985,921
Projected Bank Account($32,867,310)

Pro Players Salaries

Jonathan Toews $10,350,000 (2)
-Salary Remaining : $10,240,476
-Salary Average : $10,350,000
-Salary Average Remaining : $10,240,476
Miro Heiskanen (1 Way Contract) $8,500,000 (8)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Jake Guentzel (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Anders Lee (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Ryan Pulock (1 Way Contract) $6,150,000 (8)
-Salary Remaining : $6,084,921
-Salary Average : $6,150,000
-Salary Average Remaining : $6,084,921
Jake Muzzin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Rasmus Andersson (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
Tony DeAngelo $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Cal Petersen (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Lawson Crouse (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,166,138
-Salary Average : $3,200,000
-Salary Average Remaining : $3,166,138
Nic Hague (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $1,875,000
-1 Way Contract Salary Cap Remaining : $1,855,159
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Sean Kuraly (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Derek Forbort (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Joonas Korpisalo (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $2,077,778
-Salary Average : $2,100,000
-Salary Average Remaining : $2,077,778
Brett Howden (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,286,243
-Salary Average : $1,300,000
-Salary Average Remaining : $1,286,243
Kole Lind $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Anthony Greco $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Josh Lopina $850,000 (3)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Graham McPhee $850,000 (2)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Brad Malone $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Cole Schneider $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Connor Corcoran $750,000 (3)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Buddy Robinson $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players24
Salary Commitment
Year 12 : $82,675,000
Year 13 : $70,300,000
Year 14 : $31,850,000
Year 15 : $22,650,000
Salary Average Commitment
Year 12 : $82,675,000
Year 13 : $70,300,000
Year 14 : $31,850,000
Year 15 : $22,650,000
Salary Cap with 1 Way Contract
Year 12 : $81,550,000
Year 13 : $69,175,000
Year 14 : $30,725,000
Year 15 : $22,650,000

Farm Players Salaries

Tyler Benson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brayden Burke $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Zac Leslie $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Josh Jacobs $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Braden Schneider $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Cooper Marody $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Garret Sparks $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Nicolas Meloche $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Maxime Lajoie $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Brandon Hickey $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jack LaFontaine $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Thomas Harley $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Egor Sokolov $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Josh Dickinson $75,007 (1)
Salary Remaining : $74,213
Salary Average : $75,007
Salary Average Remaining : $74,213
Macoy Erkamps $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Blade Jenkins $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Turner Elson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Vladislav Kolyachonok $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jesper Froden $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matt Berry $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
John McCarron $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Paul Thompson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tyler Spezia $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Olivier Rodrigue $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Aaron Luchuk $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players25
Salary Commitment
Year 12 : $2,075,007
Year 13 : $572,500
Year 14 : $92,500
Year 15 : $0
Salary Average Commitment
Year 12 : $2,075,007
Year 13 : $572,500
Year 14 : $92,500
Year 15 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,725,000
Pro Players Total Average Salaries$77,725,000
Farm Players Total Salaries$1,922,000
Farm Players Total Average Salaries$1,922,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$822,486
Farm Year To Date Expenses$20,338
Pro Salary Cap Per Days$395,370
Pro Salary Cap To Date$790,740
Farm Salary Cap Per Days$10,169
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$411,243
Pro Estimated Expenses$76,902,441
Farm Remaining Season Days187
Farm Expenses Per Days$10,169
Farm Estimated Expenses$1,901,603
Estimated Season Expenses$78,804,044
Estimated Season Salary Cap$74,724,930
Estimate Under Maximum Salary Cap of $81,500,000$6,775,070
Estimate Over Minimum Salary Cap of $60,200,000 $14,524,930
Current Bank Account$38,901,364
Projected Bank Account($39,902,680)

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $9,894,180
-Salary Average : $10,000,000
-Salary Average Remaining : $9,894,180
Oliver Ekman-Larsson (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $8,162,698
-Salary Average : $8,250,000
-Salary Average Remaining : $8,162,698
Jakob Silfverberg (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Sean Monahan $6,375,000 (3)
-Salary Remaining : $6,307,540
-Salary Average : $6,375,000
-Salary Average Remaining : $6,307,540
Brady Skjei (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Artem Zub (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Noah Juulsen (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Chris Tierney (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Nikita Zadorov (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Will Butcher (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,671,429
-Salary Average : $2,700,000
-Salary Average Remaining : $2,671,429
Adam Erne (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Ryan Donato (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Rudolfs Balcers (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Chris Wideman (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $865,741
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Blake Lizotte (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
Troy Stecher (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,682,011
-Salary Average : $1,700,000
-Salary Average Remaining : $1,682,011
Riley Stillman (1 Way Contract) $1,350,000 (3)
-Salary Remaining : $1,335,714
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,714
Henrik Borgstrom (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Alex Lyon $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Sean Durzi $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Adam Scheel $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Richard Panik $750,000 (2)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Rhett Gardner (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players23
Salary Commitment
Year 12 : $77,725,000
Year 13 : $66,925,000
Year 14 : $53,225,000
Year 15 : $31,750,000
Salary Average Commitment
Year 12 : $77,725,000
Year 13 : $66,925,000
Year 14 : $53,225,000
Year 15 : $31,750,000
Salary Cap with 1 Way Contract
Year 12 : $74,725,000
Year 13 : $65,800,000
Year 14 : $53,225,000
Year 15 : $31,750,000

Farm Players Salaries

Maxim Mamin $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brandon Scanlin $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Zach Solow $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tyler Madden $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Michael Karow $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Justin Barron $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Nate Clurman $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Niclas Almari $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Carson Focht $89,500 (2)
Salary Remaining : $88,553
Salary Average : $89,500
Salary Average Remaining : $88,553
Austin Poganski $87,500 (2)
Salary Remaining : $86,574
Salary Average : $87,500
Salary Average Remaining : $86,574
Robin Salo $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mikey Eyssimont $82,500 (2)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Martin Kaut $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Aidan Dudas $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Mareks Mitens $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jake Lucchini $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Devante Smith-Pelly $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Anatolii Golyshev $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mason Mannek $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Pierrick Dube $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cole Bardreau $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Lukas Parik $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Parker Kelly $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Total Farm Players23
Salary Commitment
Year 12 : $1,922,000
Year 13 : $1,319,500
Year 14 : $150,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,922,000
Year 13 : $1,319,500
Year 14 : $150,000
Year 15 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,750,000
Pro Players Total Average Salaries$77,750,000
Farm Players Total Salaries$2,338,500
Farm Players Total Average Salaries$2,338,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$822,752
Farm Year To Date Expenses$24,746
Pro Salary Cap Per Days$406,614
Pro Salary Cap To Date$813,228
Farm Salary Cap Per Days$12,373
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$411,376
Pro Estimated Expenses$76,927,312
Farm Remaining Season Days187
Farm Expenses Per Days$12,373
Farm Estimated Expenses$2,313,751
Estimated Season Expenses$79,241,063
Estimated Season Salary Cap$76,850,046
Estimate Under Maximum Salary Cap of $81,500,000$4,649,954
Estimate Over Minimum Salary Cap of $60,200,000 $16,650,046
Current Bank Account$65,570,870
Projected Bank Account($13,670,193)

Pro Players Salaries

Vladimir Tarasenko $8,500,000 (2)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Nico Hischier (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $7,173,280
-Salary Average : $7,250,000
-Salary Average Remaining : $7,173,280
Johnny Gaudreau (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
TJ Oshie (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Shayne Gostisbehere (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Connor Hellebuyck (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Alexander Kerfoot (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $4,155,556
-Salary Average : $4,200,000
-Salary Average Remaining : $4,155,556
Rickard Rakell (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,056,614
-Salary Average : $4,100,000
-Salary Average Remaining : $4,056,614
Dylan Strome (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Kevin Labanc (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
Travis Sanheim (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,364,021
-Salary Average : $3,400,000
-Salary Average Remaining : $3,364,021
Mathieu Perreault (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Tyson Jost (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Nick Holden (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Conor Sheary (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Haydn Fleury (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
Derek Grant $1,350,000 (1)
-Salary Remaining : $1,335,714
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,714
Joel Kiviranta $1,300,000 (1)
-Salary Remaining : $1,286,243
-Salary Average : $1,300,000
-Salary Average Remaining : $1,286,243
Oliver Kylington (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Kevin Lankinen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Andrej Sekera $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Keegan Kolesar (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Total Pro Players22
Salary Commitment
Year 12 : $77,750,000
Year 13 : $57,950,000
Year 14 : $22,700,000
Year 15 : $11,450,000
Salary Average Commitment
Year 12 : $77,750,000
Year 13 : $57,950,000
Year 14 : $22,700,000
Year 15 : $11,450,000
Salary Cap with 1 Way Contract
Year 12 : $76,850,000
Year 13 : $57,950,000
Year 14 : $22,700,000
Year 15 : $11,450,000

Farm Players Salaries

Alex Formenton $120,000 (1)
Salary Remaining : $118,730
Salary Average : $120,000
Salary Average Remaining : $118,730
Pierre-Olivier Joseph $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Kristian Vesalainen $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Mads Sogaard $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Dylan Wells $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Isaac Ratcliffe $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Arvid Holm $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Lassi Thomson $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Chase Wouters $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jacob Bernard-Docker $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Maxence Guenette $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Vasiliy Ponomarev $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Adam Brooks $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mikhail Maltsev $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Hugo Alnefelt $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Martin Pospisil $81,000 (1)
Salary Remaining : $80,143
Salary Average : $81,000
Salary Average Remaining : $80,143
Nolan Stevens $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Evan Barratt $77,500 (1)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Jonathan Aspirot $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Zachary Bouthillier $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Nikita Pavlychev $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kyle Olson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mathieu Olivier $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Parker Wotherspoon $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kevin Mandolese $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Croix Evingson $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Alex Green $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Zachary Gallant $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players28
Salary Commitment
Year 12 : $2,338,500
Year 13 : $1,157,500
Year 14 : $330,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,338,500
Year 13 : $1,157,500
Year 14 : $330,000
Year 15 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,000,000
Pro Players Total Average Salaries$82,000,000
Farm Players Total Salaries$2,599,500
Farm Players Total Average Salaries$2,599,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$867,724
Farm Year To Date Expenses$27,508
Pro Salary Cap Per Days$420,635
Pro Salary Cap To Date$841,270
Farm Salary Cap Per Days$13,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$433,862
Pro Estimated Expenses$81,132,194
Farm Remaining Season Days187
Farm Expenses Per Days$13,754
Farm Estimated Expenses$2,571,998
Estimated Season Expenses$83,704,192
Estimated Season Salary Cap$79,500,015
Estimate Under Maximum Salary Cap of $81,500,000$1,999,985
Estimate Over Minimum Salary Cap of $60,200,000 $19,300,015
Current Bank Account$55,178,001
Projected Bank Account($28,526,191)

Pro Players Salaries

Dylan Larkin (1 Way Contract) $8,200,000 (5)
-Salary Remaining : $8,113,228
-Salary Average : $8,200,000
-Salary Average Remaining : $8,113,228
Zach Werenski (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $7,173,280
-Salary Average : $7,250,000
-Salary Average Remaining : $7,173,280
Devon Toews (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
John Klingberg (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Colton Parayko (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $6,134,392
-Salary Average : $6,200,000
-Salary Average Remaining : $6,134,392
Aleksander Barkov (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,035,450
-Salary Average : $6,100,000
-Salary Average Remaining : $6,035,450
Jacob Markstrom (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (5)
-Salary Remaining : $5,342,857
-Salary Average : $5,400,000
-Salary Average Remaining : $5,342,857
Victor Olofsson (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,749,206
-Salary Average : $4,800,000
-Salary Average Remaining : $4,749,206
Yegor Sharangovich (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Radek Faksa (1 Way Contract) $3,300,000 (3)
-Salary Remaining : $3,265,079
-Salary Average : $3,300,000
-Salary Average Remaining : $3,265,079
Mattias Janmark (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Tyler Motte (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Rasmus Asplund (1 Way Contract) $1,400,000 (3)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Zdeno Chara (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Garnet Hathaway (1 Way Contract) $1,125,000 (3)
-Salary Remaining : $1,113,095
-Salary Average : $1,125,000
-Salary Average Remaining : $1,113,095
Jake Evans (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Sam Steel (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Ronald Attard $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Pavel Francouz $800,000 (1)
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Daniil Miromanov (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Ethan Prow (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players23
Salary Commitment
Year 12 : $82,000,000
Year 13 : $62,450,000
Year 14 : $57,625,000
Year 15 : $27,050,000
Salary Average Commitment
Year 12 : $82,000,000
Year 13 : $62,450,000
Year 14 : $57,625,000
Year 15 : $27,050,000
Salary Cap with 1 Way Contract
Year 12 : $79,500,000
Year 13 : $60,700,000
Year 14 : $56,875,000
Year 15 : $26,300,000

Farm Players Salaries

Emil Bemstrom $240,000 (1)
Salary Remaining : $237,460
Salary Average : $240,000
Salary Average Remaining : $237,460
Tobias Bjornfot $130,000 (1)
Salary Remaining : $128,624
Salary Average : $130,000
Salary Average Remaining : $128,624
Rasmus Kupari $120,000 (1)
Salary Remaining : $118,730
Salary Average : $120,000
Salary Average Remaining : $118,730
Joachim Blichfeld $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Martin Jones $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Axel Jonsson-Fjallby $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
C J Suess $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Slater Koekkoek $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Lucas Johansen $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Andrew Ladd $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Jordan Kawaguchi $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Loui Eriksson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
David Gustafsson $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Zach Sawchenko $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Josh Leivo $94,500 (2)
Salary Remaining : $93,500
Salary Average : $94,500
Salary Average Remaining : $93,500
Jackson Cates $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Ty Smith $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Olli Juolevi $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Akira Schmid $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Nathan Legare $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Noel Gunler $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jakob Pelletier $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Emilio Pettersen $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Griffin Mendel $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matthew Hellickson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Michal Teply $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cale Morris $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players27
Salary Commitment
Year 12 : $2,599,500
Year 13 : $1,557,000
Year 14 : $340,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,599,500
Year 13 : $1,557,000
Year 14 : $340,000
Year 15 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,925,000
Pro Players Total Average Salaries$81,925,000
Farm Players Total Salaries$2,576,416
Farm Players Total Average Salaries$2,576,416
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$866,932
Farm Year To Date Expenses$27,264
Pro Salary Cap Per Days$421,561
Pro Salary Cap To Date$843,122
Farm Salary Cap Per Days$13,632
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$433,466
Pro Estimated Expenses$81,058,142
Farm Remaining Season Days187
Farm Expenses Per Days$13,632
Farm Estimated Expenses$2,549,184
Estimated Season Expenses$83,607,326
Estimated Season Salary Cap$79,675,029
Estimate Under Maximum Salary Cap of $81,500,000$1,824,971
Estimate Over Minimum Salary Cap of $60,200,000 $19,475,029
Current Bank Account$30,636,807
Projected Bank Account($52,970,519)

Pro Players Salaries

Roman Josi (1 Way Contract) $9,500,000 (6)
-Salary Remaining : $9,399,471
-Salary Average : $9,500,000
-Salary Average Remaining : $9,399,471
Brad Marchand (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
Patrik Laine (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
Patrice Bergeron (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
MacKenzie Weegar (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Jakob Chychrun (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,342,857
-Salary Average : $5,400,000
-Salary Average Remaining : $5,342,857
Jaccob Slavin (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,243,915
-Salary Average : $5,300,000
-Salary Average Remaining : $5,243,915
Tristan Jarry (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,254,497
-Salary Average : $4,300,000
-Salary Average Remaining : $4,254,497
Mikael Backlund (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Adam Henrique (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Bryan Rust (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Scott Laughton (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Andrew Peeke (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Sonny Milano (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Isac Lundestrom (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Vinnie Hinostroza (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Riley Sheahan (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $525,000
-1 Way Contract Salary Cap Remaining : $519,444
-Salary Remaining : $1,632,540
-Salary Average : $1,650,000
-Salary Average Remaining : $1,632,540
Anders Bjork (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $475,000
-1 Way Contract Salary Cap Remaining : $469,974
-Salary Remaining : $1,583,069
-Salary Average : $1,600,000
-Salary Average Remaining : $1,583,069
Malcolm Subban (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Brian Boyle (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Jordan Oesterle (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Seth Jarvis $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players22
Salary Commitment
Year 12 : $81,925,000
Year 13 : $73,175,000
Year 14 : $62,675,000
Year 15 : $26,000,000
Salary Average Commitment
Year 12 : $81,925,000
Year 13 : $73,175,000
Year 14 : $62,675,000
Year 15 : $26,000,000
Salary Cap with 1 Way Contract
Year 12 : $79,675,000
Year 13 : $73,175,000
Year 14 : $62,675,000
Year 15 : $26,000,000

Farm Players Salaries

Mikey Anderson $175,000 (1)
Salary Remaining : $173,148
Salary Average : $175,000
Salary Average Remaining : $173,148
Nicholas Merkley $125,000 (1)
Salary Remaining : $123,677
Salary Average : $125,000
Salary Average Remaining : $123,677
Juuso Valimaki $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Urho Vaakanainen $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Nick Wolff $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brandon Biro $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Adam Beckman $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Serron Noel $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Joey Keane $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Josh Dunne $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Curtis Hall $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Marian Studenic $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jakub Lauko $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Evan Fitzpatrick $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Riley Tufte $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Connor McMichael $86,333 (2)
Salary Remaining : $85,420
Salary Average : $86,333
Salary Average Remaining : $85,420
Jett Woo $86,083 (2)
Salary Remaining : $85,172
Salary Average : $86,083
Salary Average Remaining : $85,172
Graeme Clarke $85,083 (2)
Salary Remaining : $84,183
Salary Average : $85,083
Salary Average Remaining : $84,183
Alexey Toropchenko $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Michael Callahan $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jordan Spence $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jean-Luc Foudy $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jack Ahcan $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joey Daccord $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Nikita Okhotiuk $78,917 (2)
Salary Remaining : $78,082
Salary Average : $78,917
Salary Average Remaining : $78,082
Brendan Gaunce $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Yevgeni Oksentyuk $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Josef Korenar $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players28
Salary Commitment
Year 12 : $2,576,416
Year 13 : $1,278,916
Year 14 : $245,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,576,416
Year 13 : $1,278,916
Year 14 : $245,000
Year 15 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $182 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,200,125
Pro Players Total Average Salaries$64,200,125
Farm Players Total Salaries$2,017,750
Farm Players Total Average Salaries$2,017,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$679,366
Farm Year To Date Expenses$21,352
Pro Salary Cap Per Days$325,662
Pro Salary Cap To Date$651,324
Farm Salary Cap Per Days$10,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$339,683
Pro Estimated Expenses$63,520,721
Farm Remaining Season Days187
Farm Expenses Per Days$10,676
Farm Estimated Expenses$1,996,412
Estimated Season Expenses$65,517,133
Estimated Season Salary Cap$61,550,118
Estimate Under Maximum Salary Cap of $81,500,000$19,949,882
Estimate Over Minimum Salary Cap of $60,200,000 $1,350,118
Current Bank Account$40,139,179
Projected Bank Account($25,377,954)

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $8,250,000 (5)
-Salary Remaining : $8,162,698
-Salary Average : $8,250,000
-Salary Average Remaining : $8,162,698
Brendan Gallagher (1 Way Contract) $6,125,125 (4)
-Salary Remaining : $6,060,309
-Salary Average : $6,125,125
-Salary Average Remaining : $6,060,309
Rasmus Ristolainen $5,600,000 (1)
-Salary Remaining : $5,540,741
-Salary Average : $5,600,000
-Salary Average Remaining : $5,540,741
Alec Martinez (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Tyler Johnson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Kailer Yamamoto (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Blake Coleman (1 Way Contract) $4,250,000 (5)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Joel Edmundson (1 Way Contract) $3,900,000 (1)
-Salary Remaining : $3,858,730
-Salary Average : $3,900,000
-Salary Average Remaining : $3,858,730
Chris Driedger (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Zach Bogosian (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,226,190
-Salary Average : $2,250,000
-Salary Average Remaining : $2,226,190
Casey Mittelstadt (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Michael McLeod (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Milan Lucic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Cedric Paquette (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Owen Tippett $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Zack MacEwen (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Philipp Kurashev $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Nicolas Deslauriers (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Vincent Desharnais $900,000 (2)
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Caleb Jones (1 Way Contract) $850,000 (1)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Filip Gustavsson $850,000 (1)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Connor Mackey (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Tye Felhaber $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players23
Salary Commitment
Year 12 : $64,200,125
Year 13 : $48,325,125
Year 14 : $29,275,125
Year 15 : $18,625,125
Salary Average Commitment
Year 12 : $64,200,125
Year 13 : $48,325,125
Year 14 : $29,275,125
Year 15 : $18,625,125
Salary Cap with 1 Way Contract
Year 12 : $61,550,124
Year 13 : $45,675,124
Year 14 : $28,375,124
Year 15 : $18,625,125

Farm Players Salaries

Jamieson Rees $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Ryan Suzuki $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jordan Harris $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jack McBain $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Chad Krys $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Arthur Kaliyev $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Alex Turcotte $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Libor Hajek $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jesse Ylonen $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Kevin Bahl $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Connor Ingram $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Carsen Twarynski $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jesper Sellgren $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Otto Koivula $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Shawn Element $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Tobias Geisser $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Stelio Mattheos $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joel Hofer $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Grant Hutton $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joe Snively $75,250 (1)
Salary Remaining : $74,454
Salary Average : $75,250
Salary Average Remaining : $74,454
Linus Hogberg $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Wyatte Wylie $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mark Kastelic $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tomas Vomacka $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Samuel Harvey $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players25
Salary Commitment
Year 12 : $2,017,750
Year 13 : $1,462,500
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $2,017,750
Year 13 : $1,462,500
Year 14 : $0
Year 15 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,500,000
Pro Players Total Average Salaries$77,500,000
Farm Players Total Salaries$1,812,500
Farm Players Total Average Salaries$1,812,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$820,106
Farm Year To Date Expenses$19,180
Pro Salary Cap Per Days$410,053
Pro Salary Cap To Date$820,106
Farm Salary Cap Per Days$9,590
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$410,053
Pro Estimated Expenses$76,679,911
Farm Remaining Season Days187
Farm Expenses Per Days$9,590
Farm Estimated Expenses$1,793,330
Estimated Season Expenses$78,473,241
Estimated Season Salary Cap$77,500,017
Estimate Under Maximum Salary Cap of $81,500,000$3,999,983
Estimate Over Minimum Salary Cap of $60,200,000 $17,300,017
Current Bank Account$50,843,461
Projected Bank Account($27,629,780)

Pro Players Salaries

Sebastian F Aho (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $9,152,116
-Salary Average : $9,250,000
-Salary Average Remaining : $9,152,116
Justin Faulk (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Marc-Andre Fleury (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $5,590,212
-Salary Average : $5,650,000
-Salary Average Remaining : $5,590,212
Jeff Petry (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Neal Pionk (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
JT Miller (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Josh Manson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Clayton Keller (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Sean Couturier (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $4,254,497
-Salary Average : $4,300,000
-Salary Average Remaining : $4,254,497
Mike Matheson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Josh Anderson (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,759,788
-Salary Average : $3,800,000
-Salary Average Remaining : $3,759,788
Adam Pelech (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Joonas Donskoi (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,166,138
-Salary Average : $3,200,000
-Salary Average Remaining : $3,166,138
Alexandar Georgiev (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Tanner Jeannot (1 Way Contract) $2,850,000 (1)
-Salary Remaining : $2,819,841
-Salary Average : $2,850,000
-Salary Average Remaining : $2,819,841
Filip Chytil (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Matthew Highmore (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Dylan Gambrell (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Kurtis MacDermid $950,000 (1)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Corey Schueneman $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players20
Salary Commitment
Year 12 : $77,500,000
Year 13 : $51,450,000
Year 14 : $19,750,000
Year 15 : $0
Salary Average Commitment
Year 12 : $77,500,000
Year 13 : $51,450,000
Year 14 : $19,750,000
Year 15 : $0
Salary Cap with 1 Way Contract
Year 12 : $77,500,000
Year 13 : $51,450,000
Year 14 : $19,750,000
Year 15 : $0

Farm Players Salaries

Jack Studnicka $112,500 (1)
Salary Remaining : $111,310
Salary Average : $112,500
Salary Average Remaining : $111,310
Lane Pederson $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Spencer Smallman $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jacob Perreault $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cole Reinhardt $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joel Teasdale $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Jeff Malott $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Cedrick Andree $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mason Millman $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jake McGrew $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matej Pekar $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Michael Mersch $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Brian Flynn $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jeremy Groleau $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Pat Nagle $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cole Coskey $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Giovanni Vallati $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Frank Hora $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
J D Greenway $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jacob LeGuerrier $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Justin Bailey $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matthew Barnaby $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Alex Belzile $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Blake Hillman $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players24
Salary Commitment
Year 12 : $1,812,500
Year 13 : $705,000
Year 14 : $160,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,812,500
Year 13 : $705,000
Year 14 : $160,000
Year 15 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $173 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,880,000
Pro Players Total Average Salaries$74,880,000
Farm Players Total Salaries$2,004,000
Farm Players Total Average Salaries$2,004,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$792,380
Farm Year To Date Expenses$21,206
Pro Salary Cap Per Days$371,190
Pro Salary Cap To Date$742,380
Farm Salary Cap Per Days$10,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$396,190
Pro Estimated Expenses$74,087,530
Farm Remaining Season Days187
Farm Expenses Per Days$10,603
Farm Estimated Expenses$1,982,761
Estimated Season Expenses$76,070,291
Estimated Season Salary Cap$70,154,910
Estimate Under Maximum Salary Cap of $81,500,000$11,345,090
Estimate Over Minimum Salary Cap of $60,200,000 $9,954,910
Current Bank Account$48,759,161
Projected Bank Account($27,311,130)

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Jacob Trouba (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
Brock Nelson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Jason Zucker (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,342,857
-Salary Average : $5,400,000
-Salary Average Remaining : $5,342,857
Matt Grzelcyk (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Sam Bennett (1 Way Contract) $4,330,000 (3)
-Salary Remaining : $4,284,180
-Salary Average : $4,330,000
-Salary Average Remaining : $4,284,180
Ondrej Palat (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Colin White (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Brandon Montour (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Craig Smith (1 Way Contract) $3,875,000 (3)
-Salary Remaining : $3,833,995
-Salary Average : $3,875,000
-Salary Average Remaining : $3,833,995
Mason Marchment (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Alex Iafallo (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Michael Stone (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $2,572,487
-Salary Average : $2,600,000
-Salary Average Remaining : $2,572,487
Danny DeKeyser (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Logan Stanley (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,583,069
-Salary Average : $1,600,000
-Salary Average Remaining : $1,583,069
Filip Zadina (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Antti Raanta (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Nicolas Roy (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Zack Kassian (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $24,735
-Salary Remaining : $1,137,831
-Salary Average : $1,150,000
-Salary Average Remaining : $1,137,831
Carl Grundstrom (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Travis Boyd (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Spencer Knight $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Nolan Patrick (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Lias Andersson (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Matt Luff (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Total Pro Players25
Salary Commitment
Year 12 : $74,880,000
Year 13 : $54,930,000
Year 14 : $33,205,000
Year 15 : $18,500,000
Salary Average Commitment
Year 12 : $74,880,000
Year 13 : $54,930,000
Year 14 : $33,205,000
Year 15 : $18,500,000
Salary Cap with 1 Way Contract
Year 12 : $70,155,000
Year 13 : $52,205,000
Year 14 : $32,080,000
Year 15 : $18,500,000

Farm Players Salaries

Mike Vecchione $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Keith Kinkaid $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Nick DeSimone $99,000 (2)
Salary Remaining : $97,952
Salary Average : $99,000
Salary Average Remaining : $97,952
Michael Kesselring $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Scott Perunovich $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Drew O'Connor $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Zach Senyshyn $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Wyatt Kalynuk $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Vladimir Tkachev $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Filip Berglund $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Antti Suomela $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Joseph Duszak $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Mac Hollowell $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Markus Phillips $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Sami Niku $77,500 (1)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Daniil Chechelev $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Brandon Estes $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Hudson Elynuik $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Calle Rosen $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Layton Ahac $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cole Maier $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kristians Rubins $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Chase Priskie $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Anthony Rinaldi $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players24
Salary Commitment
Year 12 : $2,004,000
Year 13 : $1,326,500
Year 14 : $75,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,004,000
Year 13 : $1,326,500
Year 14 : $75,000
Year 15 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,860,000
Pro Players Total Average Salaries$74,860,000
Farm Players Total Salaries$1,769,717
Farm Players Total Average Salaries$1,684,717
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$792,170
Farm Year To Date Expenses$18,728
Pro Salary Cap Per Days$390,132
Pro Salary Cap To Date$780,264
Farm Salary Cap Per Days$8,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$396,085
Pro Estimated Expenses$74,067,895
Farm Remaining Season Days187
Farm Expenses Per Days$9,364
Farm Estimated Expenses$1,751,068
Estimated Season Expenses$75,818,963
Estimated Season Salary Cap$73,734,948
Estimate Under Maximum Salary Cap of $81,500,000$7,765,052
Estimate Over Minimum Salary Cap of $60,200,000 $13,534,948
Current Bank Account$33,562,998
Projected Bank Account($42,255,965)

Pro Players Salaries

Samuel Girard (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $6,183,862
-Salary Average : $6,250,000
-Salary Average Remaining : $6,183,862
Jakub Voracek (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Logan Couture (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Pavel Buchnevich (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,738,624
-Salary Average : $5,800,000
-Salary Average Remaining : $5,738,624
Filip Hronek (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $5,144,974
-Salary Average : $5,200,000
-Salary Average Remaining : $5,144,974
Tyler Bertuzzi (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $5,144,974
-Salary Average : $5,200,000
-Salary Average Remaining : $5,144,974
Phillip Danault (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Jonathan Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Vince Dunn (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Olli Maatta (1 Way Contract) $4,035,000 (4)
-Salary Remaining : $3,992,302
-Salary Average : $4,035,000
-Salary Average Remaining : $3,992,302
Brandon Carlo (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Philipp Grubauer (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $3,611,376
-Salary Average : $3,650,000
-Salary Average Remaining : $3,611,376
Anthony Stolarz (1 Way Contract) $2,800,000 (4)
-1 Way Contract Salary Cap : $1,675,000
-1 Way Contract Salary Cap Remaining : $1,657,275
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Carson Soucy (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Morgan Geekie $1,800,000 (3)
-Salary Remaining : $1,780,952
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,952
David Rittich (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $1,780,952
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,952
Kevin Rooney (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Matt Nieto (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Kyle Capobianco (1 Way Contract) $975,000 (1)
-Salary Remaining : $964,683
-Salary Average : $975,000
-Salary Average Remaining : $964,683
Fabian Zetterlund $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Ryan McLeod $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players21
Salary Commitment
Year 12 : $74,860,000
Year 13 : $61,885,000
Year 14 : $52,385,000
Year 15 : $18,085,000
Salary Average Commitment
Year 12 : $74,860,000
Year 13 : $61,885,000
Year 14 : $52,385,000
Year 15 : $18,085,000
Salary Cap with 1 Way Contract
Year 12 : $73,735,000
Year 13 : $60,760,000
Year 14 : $51,260,000
Year 15 : $16,960,000

Farm Players Salaries

Morgan Barron $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Victor Soderstrom $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tyler Angle $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Alexey Lipanov $89,717 (1)
Salary Remaining : $88,767
Salary Average : $89,717
Salary Average Remaining : $88,767
Colton Point $85,000 (3)
Salary Remaining : $84,101
Salary Average : $0
Salary Average Remaining : $0
Matthew Kessel $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Erik Kallgren $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alex Kannok Leipert $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Matt Filipe $82,500 (1)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Tanner Laczynski $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Justin Kirkland $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Greg Meireles $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Anthony Louis $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Reece Newkirk $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Adam Smith $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Luka Burzan $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ryan Zuhlsdorf $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ryan MacInnis $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Koletrane Wilson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kyle Topping $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Chris Bigras $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Kirill Ustimenko $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Total Farm Players22
Salary Commitment
Year 12 : $1,769,717
Year 13 : $970,000
Year 14 : $310,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,684,717
Year 13 : $885,000
Year 14 : $225,000
Year 15 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,725,000
Pro Players Total Average Salaries$78,725,000
Farm Players Total Salaries$1,949,500
Farm Players Total Average Salaries$1,949,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$833,068
Farm Year To Date Expenses$20,630
Pro Salary Cap Per Days$378,968
Pro Salary Cap To Date$757,936
Farm Salary Cap Per Days$10,315
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$416,534
Pro Estimated Expenses$77,891,858
Farm Remaining Season Days187
Farm Expenses Per Days$10,315
Farm Estimated Expenses$1,928,905
Estimated Season Expenses$79,820,763
Estimated Season Salary Cap$71,624,952
Estimate Under Maximum Salary Cap of $81,500,000$9,875,048
Estimate Over Minimum Salary Cap of $60,200,000 $11,424,952
Current Bank Account$49,639,146
Projected Bank Account($30,181,617)

Pro Players Salaries

Tomas Tatar (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Ryan Johansen (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Mike Hoffman (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Jaden Schwartz (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Jordan Eberle (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Jack Campbell (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Max Domi (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Dustin Brown (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Pat Maroon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Cal Clutterbuck (1 Way Contract) $3,875,000 (1)
-Salary Remaining : $3,833,995
-Salary Average : $3,875,000
-Salary Average Remaining : $3,833,995
Michael Del Zotto (1 Way Contract) $3,325,000 (1)
-Salary Remaining : $3,289,815
-Salary Average : $3,325,000
-Salary Average Remaining : $3,289,815
Ryan Murray (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Timothy Liljegren (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Jason Spezza (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $1,780,952
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,952
Jack Johnson (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,682,011
-Salary Average : $1,700,000
-Salary Average Remaining : $1,682,011
Brad Hunt (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Jonathan Dahlen (1 Way Contract) $1,250,000 (4)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Kyle Turris (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $25,000
-1 Way Contract Salary Cap Remaining : $24,735
-Salary Remaining : $1,137,831
-Salary Average : $1,150,000
-Salary Average Remaining : $1,137,831
Rocco Grimaldi (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Zachary Fucale (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Matt Irwin $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Brett Ritchie (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Victor Mete (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
T J Tynan (1 Way Contract) $975,000 (4)
-Salary Remaining : $964,683
-Salary Average : $975,000
-Salary Average Remaining : $964,683
Ryan Dzingel (1 Way Contract) $950,000 (2)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Spencer Martin $850,000 (2)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Ilya Lyubushkin (1 Way Contract) $850,000 (2)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Collin Delia (1 Way Contract) $750,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players28
Salary Commitment
Year 12 : $78,725,000
Year 13 : $50,425,000
Year 14 : $33,225,000
Year 15 : $6,475,000
Salary Average Commitment
Year 12 : $78,725,000
Year 13 : $50,425,000
Year 14 : $33,225,000
Year 15 : $6,475,000
Salary Cap with 1 Way Contract
Year 12 : $71,625,000
Year 13 : $43,325,000
Year 14 : $30,350,000
Year 15 : $5,350,000

Farm Players Salaries

Aleksi Heponiemi $177,000 (1)
Salary Remaining : $175,127
Salary Average : $177,000
Salary Average Remaining : $175,127
Gabriel Carlsson $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Cale Fleury $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Will Bitten $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Arttu Ruotsalainen $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
JJ Moser $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Justin Almeida $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Stefan Noesen $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Sheldon Rempal $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Axel Andersson $87,500 (2)
Salary Remaining : $86,574
Salary Average : $87,500
Salary Average Remaining : $86,574
Kaedan Korczak $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Semyon Der-Arguchintsev $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Scott Wilson $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Adam Huska $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Blake Siebenaler $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Hunter Jones $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Dmitrij Jaskin $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Gregory Hofmann $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Remi Elie $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Eetu Tuulola $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Adam Parsells $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cole Cassels $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players22
Salary Commitment
Year 12 : $1,949,500
Year 13 : $1,100,000
Year 14 : $170,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,949,500
Year 13 : $1,100,000
Year 14 : $170,000
Year 15 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $82 - 0 - 0.00%
Level 2: 5000 - $46 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,991,666
Pro Players Total Average Salaries$81,991,666
Farm Players Total Salaries$2,360,000
Farm Players Total Average Salaries$2,360,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$867,636
Farm Year To Date Expenses$24,974
Pro Salary Cap Per Days$418,342
Pro Salary Cap To Date$836,684
Farm Salary Cap Per Days$12,487
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$433,818
Pro Estimated Expenses$81,123,966
Farm Remaining Season Days187
Farm Expenses Per Days$12,487
Farm Estimated Expenses$2,335,069
Estimated Season Expenses$83,459,035
Estimated Season Salary Cap$79,066,638
Estimate Under Maximum Salary Cap of $81,500,000$2,433,362
Estimate Over Minimum Salary Cap of $60,200,000 $18,866,638
Current Bank Account$50,609,221
Projected Bank Account($32,849,814)

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $9,894,180
-Salary Average : $10,000,000
-Salary Average Remaining : $9,894,180
Kyle Connor (1 Way Contract) $9,500,000 (8)
-Salary Remaining : $9,399,471
-Salary Average : $9,500,000
-Salary Average Remaining : $9,399,471
Brayden Point (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Max Pacioretty (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
David Pastrnak (1 Way Contract) $6,666,666 (1)
-Salary Remaining : $6,596,119
-Salary Average : $6,666,666
-Salary Average Remaining : $6,596,119
Elias Lindholm (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
John Marino (1 Way Contract) $4,400,000 (5)
-Salary Remaining : $4,353,439
-Salary Average : $4,400,000
-Salary Average Remaining : $4,353,439
Brian Dumoulin (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,056,614
-Salary Average : $4,100,000
-Salary Average Remaining : $4,056,614
Reilly Smith (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
JT Compher (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Ben Chiarot (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Erik Johnson (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Brandon Tanev (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Daniel Vladar (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Curtis Lazar (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Luke Glendening (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Ville Husso (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Scott Mayfield (1 Way Contract) $1,200,000 (4)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Thomas Greiss (1 Way Contract) $1,125,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,113,095
-Salary Average : $1,125,000
-Salary Average Remaining : $1,113,095
Pierre-Edouard Bellemare (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Ian Cole (1 Way Contract) $950,000 (1)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Anton Blidh (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Tyler Bozak (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Total Pro Players23
Salary Commitment
Year 12 : $81,991,666
Year 13 : $56,875,000
Year 14 : $40,725,000
Year 15 : $31,600,000
Salary Average Commitment
Year 12 : $81,991,666
Year 13 : $56,875,000
Year 14 : $40,725,000
Year 15 : $31,600,000
Salary Cap with 1 Way Contract
Year 12 : $79,066,664
Year 13 : $53,950,000
Year 14 : $39,600,000
Year 15 : $31,600,000

Farm Players Salaries

Austin Czarnik $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Michael Raffl $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Ryan Murphy $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Erik Gudbranson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brett Connolly $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Christian Jaros $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Louis Domingue $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Maxime Lagace $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
James Neal $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Xavier Ouellet $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
John Moore $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Nathan Beaulieu $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Brad Richardson $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jay Beagle $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Gage Goncalves $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Collin Adams $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Brett Seney $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Sheldon Dries $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Thomas Schemitsch $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Jake Walman $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
AJ Greer $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Colton Sceviour $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Bryce Misley $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Damien Giroux $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cole Schwindt $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Joseph Cramarossa $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Carter Rowney $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players27
Salary Commitment
Year 12 : $2,360,000
Year 13 : $1,185,000
Year 14 : $85,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,360,000
Year 13 : $1,185,000
Year 14 : $85,000
Year 15 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $81 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,825,000
Pro Players Total Average Salaries$76,825,000
Farm Players Total Salaries$2,083,800
Farm Players Total Average Salaries$2,083,800
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$812,962
Farm Year To Date Expenses$22,050
Pro Salary Cap Per Days$396,561
Pro Salary Cap To Date$793,122
Farm Salary Cap Per Days$11,025
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$406,481
Pro Estimated Expenses$76,011,947
Farm Remaining Season Days187
Farm Expenses Per Days$11,025
Farm Estimated Expenses$2,061,675
Estimated Season Expenses$78,073,622
Estimated Season Salary Cap$74,950,029
Estimate Under Maximum Salary Cap of $81,500,000$6,549,971
Estimate Over Minimum Salary Cap of $60,200,000 $14,750,029
Current Bank Account$42,052,073
Projected Bank Account($36,021,549)

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (5)
-Salary Remaining : $12,367,725
-Salary Average : $12,500,000
-Salary Average Remaining : $12,367,725
Leon Draisaitl (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Elias Pettersson (1 Way Contract) $7,350,000 (3)
-Salary Remaining : $7,272,222
-Salary Average : $7,350,000
-Salary Average Remaining : $7,272,222
Ryan McDonagh (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,678,571
-Salary Average : $6,750,000
-Salary Average Remaining : $6,678,571
Andrei Vasilevskiy (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Brock Boeser (1 Way Contract) $6,225,000 (2)
-Salary Remaining : $6,159,127
-Salary Average : $6,225,000
-Salary Average Remaining : $6,159,127
Drake Batherson (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Alexandre Q Carrier (1 Way Contract) $3,250,000 (4)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Andreas Athanasiou (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,671,429
-Salary Average : $2,700,000
-Salary Average Remaining : $2,671,429
Philippe Myers (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $2,523,016
-Salary Average : $2,550,000
-Salary Average Remaining : $2,523,016
James Reimer (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,275,661
-Salary Average : $2,300,000
-Salary Average Remaining : $2,275,661
Brogan Rafferty (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $865,741
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Adam Fox $1,525,000 (1)
-Salary Remaining : $1,508,862
-Salary Average : $1,525,000
-Salary Average Remaining : $1,508,862
Oskar Sundqvist (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Alexandre Texier $1,300,000 (1)
-Salary Remaining : $1,286,243
-Salary Average : $1,300,000
-Salary Average Remaining : $1,286,243
Pierre Engvall (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
K'Andre Miller $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Nils Hoglander $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Moritz Seider $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Alex Newhook $900,000 (2)
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Julien Gauthier (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Andrew Cogliano (1 Way Contract) $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players22
Salary Commitment
Year 12 : $76,825,000
Year 13 : $72,500,000
Year 14 : $47,350,000
Year 15 : $36,500,000
Salary Average Commitment
Year 12 : $76,825,000
Year 13 : $72,500,000
Year 14 : $47,350,000
Year 15 : $36,500,000
Salary Cap with 1 Way Contract
Year 12 : $74,950,000
Year 13 : $71,375,000
Year 14 : $46,225,000
Year 15 : $36,500,000

Farm Players Salaries

Luke Schenn $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Patrick Khodorenko $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jack Rathbone $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Trey Fix-Wolansky $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Nick Cicek $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Josh Maniscalco $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Dmitri Samorukov $86,300 (2)
Salary Remaining : $85,387
Salary Average : $86,300
Salary Average Remaining : $85,387
Tim Berni $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Lukas Rousek $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Andrei Altybarmakian $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Justus Annunen $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jonatan Berggren $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mikhail Abramov $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jonny Brodzinski $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Nicholas Robertson $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Ilya Konovalov $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Maxim Cajkovic $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Michael McNiven $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Michael Carcone $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ethan Keppen $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Justin Brazeau $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tim Gettinger $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ty Ronning $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ben Finkelstein $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ostap Safin $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Total Farm Players25
Salary Commitment
Year 12 : $2,083,800
Year 13 : $913,800
Year 14 : $160,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,083,800
Year 13 : $913,800
Year 14 : $160,000
Year 15 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,950,000
Pro Players Total Average Salaries$79,950,000
Farm Players Total Salaries$2,070,000
Farm Players Total Average Salaries$2,070,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$846,032
Farm Year To Date Expenses$21,904
Pro Salary Cap Per Days$404,233
Pro Salary Cap To Date$808,466
Farm Salary Cap Per Days$10,952
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$423,016
Pro Estimated Expenses$79,103,992
Farm Remaining Season Days187
Farm Expenses Per Days$10,952
Farm Estimated Expenses$2,048,024
Estimated Season Expenses$81,152,016
Estimated Season Salary Cap$76,400,037
Estimate Under Maximum Salary Cap of $81,500,000$5,099,963
Estimate Over Minimum Salary Cap of $60,200,000 $16,200,037
Current Bank Account$53,149,811
Projected Bank Account($28,002,205)

Pro Players Salaries

Patrick Kane (1 Way Contract) $10,500,000 (1)
-Salary Remaining : $10,388,889
-Salary Average : $10,500,000
-Salary Average Remaining : $10,388,889
Brett Pesce (1 Way Contract) $7,000,000 (8)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
William Karlsson (1 Way Contract) $6,800,000 (1)
-Salary Remaining : $6,728,042
-Salary Average : $6,800,000
-Salary Average Remaining : $6,728,042
Josh Morrissey (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $6,332,275
-Salary Average : $6,400,000
-Salary Average Remaining : $6,332,275
Viktor Arvidsson (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $6,134,392
-Salary Average : $6,200,000
-Salary Average Remaining : $6,134,392
Connor Brown (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Vincent Trocheck (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Mikhail Sergachev (1 Way Contract) $4,600,000 (1)
-Salary Remaining : $4,551,323
-Salary Average : $4,600,000
-Salary Average Remaining : $4,551,323
Dante Fabbro (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Robby Fabbri (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Calle Jarnkrok (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Jordan Greenway (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Mason Appleton (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Johan Larsson (1 Way Contract) $2,125,000 (2)
-Salary Remaining : $2,102,513
-Salary Average : $2,125,000
-Salary Average Remaining : $2,102,513
Jesper Fast (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Matt Murray (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Ryan Lindgren (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Morgan Frost $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Anton Forsberg (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Scott Wedgewood (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Zemgus Girgensons (1 Way Contract) $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Mason Geertsen (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Givani Smith (1 Way Contract) $800,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Bobby Nardella (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players24
Salary Commitment
Year 12 : $79,950,000
Year 13 : $38,925,000
Year 14 : $32,800,000
Year 15 : $14,200,000
Salary Average Commitment
Year 12 : $79,950,000
Year 13 : $38,925,000
Year 14 : $32,800,000
Year 15 : $14,200,000
Salary Cap with 1 Way Contract
Year 12 : $76,400,000
Year 13 : $38,125,000
Year 14 : $32,800,000
Year 15 : $14,200,000

Farm Players Salaries

Gabriel Vilardi $190,000 (1)
Salary Remaining : $187,989
Salary Average : $190,000
Salary Average Remaining : $187,989
Joshua Ho-Sang $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Klim Kostin $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Justin Richards $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Colton White $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Felix Sandstrom $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Callahan Burke $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Dominik Bokk $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Steven Lorentz $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Liam Foudy $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Matthew Strome $82,500 (1)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Jeremy McKenna $82,500 (2)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Ryan McGregor $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Keaton Middleton $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Devin Cooley $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dylan McIlrath $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Connor Carrick $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Guillaume Brisebois $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Pavel Gogolev $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Curtis Douglas $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Nick Boka $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Tobie Paquette-Bisson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Travis Barron $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Chris Ortiz $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players24
Salary Commitment
Year 12 : $2,070,000
Year 13 : $642,500
Year 14 : $75,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,070,000
Year 13 : $642,500
Year 14 : $75,000
Year 15 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $184 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,620,053
Pro Players Total Average Salaries$79,620,053
Farm Players Total Salaries$1,310,000
Farm Players Total Average Salaries$1,310,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$842,540
Farm Year To Date Expenses$13,862
Pro Salary Cap Per Days$387,540
Pro Salary Cap To Date$775,080
Farm Salary Cap Per Days$6,931
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$421,270
Pro Estimated Expenses$78,777,490
Farm Remaining Season Days187
Farm Expenses Per Days$6,931
Farm Estimated Expenses$1,296,097
Estimated Season Expenses$80,073,587
Estimated Season Salary Cap$73,245,060
Estimate Under Maximum Salary Cap of $81,500,000$8,254,940
Estimate Over Minimum Salary Cap of $60,200,000 $13,045,060
Current Bank Account$32,396,052
Projected Bank Account($47,677,535)

Pro Players Salaries

Kris Letang (1 Way Contract) $7,750,000 (3)
-Salary Remaining : $7,667,989
-Salary Average : $7,750,000
-Salary Average Remaining : $7,667,989
Ryan Strome (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Thatcher Demko (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,689,153
-Salary Average : $5,750,000
-Salary Average Remaining : $5,689,153
Derick Brassard (1 Way Contract) $5,600,000 (1)
-Salary Remaining : $5,540,741
-Salary Average : $5,600,000
-Salary Average Remaining : $5,540,741
Marco Scandella (1 Way Contract) $5,050,000 (1)
-Salary Remaining : $4,996,561
-Salary Average : $5,050,000
-Salary Average Remaining : $4,996,561
Alexander Barabanov (1 Way Contract) $5,000,000 (5)
-1 Way Contract Salary Cap : $3,875,000
-1 Way Contract Salary Cap Remaining : $3,833,995
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Christopher Tanev (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Anthony Duclair (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Marcus Johansson (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Cody Ceci (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Kirby Dach $2,800,000 (1)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Jordan Martinook (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Teddy Blueger (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Adin Hill (1 Way Contract) $2,200,000 (3)
-1 Way Contract Salary Cap : $1,075,000
-1 Way Contract Salary Cap Remaining : $1,063,624
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Nicolas Aube-Kubel (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Brandon Duhaime (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $625,000
-1 Way Contract Salary Cap Remaining : $618,386
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
Sam Anas (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Jakub Zboril (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Michael Amadio (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $275,000
-1 Way Contract Salary Cap Remaining : $272,090
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Frank Vatrano (1 Way Contract) $1,395,053 (2)
-Salary Remaining : $1,380,291
-Salary Average : $1,395,053
-Salary Average Remaining : $1,380,291
Jacob Larsson (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Laurent Dauphin (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Jack Dugan $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Paul LaDue $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Cameron Johnson $750,000 (2)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Cody Franson $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Carl Dahlstrom (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players27
Salary Commitment
Year 12 : $79,620,053
Year 13 : $51,495,053
Year 14 : $42,250,000
Year 15 : $22,950,000
Salary Average Commitment
Year 12 : $79,620,053
Year 13 : $51,495,053
Year 14 : $42,250,000
Year 15 : $22,950,000
Salary Cap with 1 Way Contract
Year 12 : $73,245,056
Year 13 : $46,995,053
Year 14 : $38,875,000
Year 15 : $21,825,000

Farm Players Salaries

Shane Bowers $110,000 (1)
Salary Remaining : $108,836
Salary Average : $110,000
Salary Average Remaining : $108,836
Sampo Ranta $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
William Lagesson $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Noel Hoefenmayer $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Nick Swaney $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Chase Pearson $80,000 (3)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Tanner Kaspick $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Chase De Leo $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joseph Cecconi $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Joey Anderson $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Luke Stevens $80,000 (3)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Mitchell Hoelscher $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dillon Heatherington $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Charlie Lindgren $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Beck Malenstyn $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Drake Rymsha $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Matt Greenfield $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players17
Salary Commitment
Year 12 : $1,310,000
Year 13 : $720,000
Year 14 : $160,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,310,000
Year 13 : $720,000
Year 14 : $160,000
Year 15 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $78 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $27 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $174 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,015,000
Pro Players Total Average Salaries$80,015,000
Farm Players Total Salaries$2,196,500
Farm Players Total Average Salaries$2,196,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$846,720
Farm Year To Date Expenses$23,244
Pro Salary Cap Per Days$401,204
Pro Salary Cap To Date$802,408
Farm Salary Cap Per Days$11,622
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$423,360
Pro Estimated Expenses$79,168,320
Farm Remaining Season Days187
Farm Expenses Per Days$11,622
Farm Estimated Expenses$2,173,314
Estimated Season Expenses$81,341,634
Estimated Season Salary Cap$75,827,556
Estimate Under Maximum Salary Cap of $81,500,000$5,672,444
Estimate Over Minimum Salary Cap of $60,200,000 $15,627,556
Current Bank Account$38,763,350
Projected Bank Account($42,578,284)

Pro Players Salaries

Steven Stamkos $9,000,000 (2)
-Salary Remaining : $8,904,762
-Salary Average : $9,000,000
-Salary Average Remaining : $8,904,762
Drew Doughty (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Brayden Schenn (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Pius Suter (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Dmitry Orlov (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $5,046,032
-Salary Average : $5,100,000
-Salary Average Remaining : $5,046,032
Valeri Nichushkin (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Alex Tuch (1 Way Contract) $4,750,000 (5)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Andrew Copp (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Mackenzie Blackwood (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Dillon Dube (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Alex Nedeljkovic (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Gustav Forsling (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,374,603
-Salary Average : $2,400,000
-Salary Average Remaining : $2,374,603
Kaapo Kahkonen (1 Way Contract) $2,300,000 (2)
-1 Way Contract Salary Cap : $1,175,000
-1 Way Contract Salary Cap Remaining : $1,162,566
-Salary Remaining : $2,275,661
-Salary Average : $2,300,000
-Salary Average Remaining : $2,275,661
Calvin de Haan (1 Way Contract) $1,687,500 (4)
-Salary Remaining : $1,669,643
-Salary Average : $1,687,500
-Salary Average Remaining : $1,669,643
Josh Norris $1,650,000 (1)
-Salary Remaining : $1,632,540
-Salary Average : $1,650,000
-Salary Average Remaining : $1,632,540
Trevor van Riemsdyk $1,625,000 (4)
-Salary Remaining : $1,607,804
-Salary Average : $1,625,000
-Salary Average Remaining : $1,607,804
Dean Kukan (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Jonas Siegenthaler (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Noah Gregor $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Sam Lafferty (1 Way Contract) $1,390,000 (3)
-Salary Remaining : $1,375,291
-Salary Average : $1,390,000
-Salary Average Remaining : $1,375,291
Riley Nash (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,286,243
-Salary Average : $1,300,000
-Salary Average Remaining : $1,286,243
Troy Grosenick (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Tyler Ennis (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Drake Caggiula (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Bobby McMann (1 Way Contract) $812,500 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $803,902
-Salary Average : $812,500
-Salary Average Remaining : $803,902
Total Pro Players25
Salary Commitment
Year 12 : $80,015,000
Year 13 : $68,715,000
Year 14 : $44,415,000
Year 15 : $24,375,000
Salary Average Commitment
Year 12 : $80,015,000
Year 13 : $68,715,000
Year 14 : $44,415,000
Year 15 : $24,375,000
Salary Cap with 1 Way Contract
Year 12 : $75,827,504
Year 13 : $65,652,500
Year 14 : $42,477,500
Year 15 : $23,562,500

Farm Players Salaries

Brendan Perlini $180,000 (1)
Salary Remaining : $178,095
Salary Average : $180,000
Salary Average Remaining : $178,095
Gabriel Dumont $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Jayson Megna $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Seth Griffith $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Reilly Walsh $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Mitchell Chaffee $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Bobby Trivigno $89,000 (2)
Salary Remaining : $88,058
Salary Average : $89,000
Salary Average Remaining : $88,058
Michael Sgarbossa $87,500 (1)
Salary Remaining : $86,574
Salary Average : $87,500
Salary Average Remaining : $86,574
Nicklaus Perbix $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cole Koepke $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Artemi Kniazev $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Luke Johnson $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Max Martin $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cole Fonstad $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Ben McCartney $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Yan Kuznetsov $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Dylan McLaughlin $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Tommy Nappier $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Fedor Gordeev $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Keith Petruzzelli $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Eduards Tralmaks $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Yanni Kaldis $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Taylor Ward $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ben Tardif $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jake Christiansen $70,000 (1)
Salary Remaining : $69,259
Salary Average : $70,000
Salary Average Remaining : $69,259
Total Farm Players25
Salary Commitment
Year 12 : $2,196,500
Year 13 : $1,089,000
Year 14 : $255,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,196,500
Year 13 : $1,089,000
Year 14 : $255,000
Year 15 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,925,000
Pro Players Total Average Salaries$80,925,000
Farm Players Total Salaries$1,912,500
Farm Players Total Average Salaries$1,912,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$856,350
Farm Year To Date Expenses$20,238
Pro Salary Cap Per Days$428,175
Pro Salary Cap To Date$856,350
Farm Salary Cap Per Days$10,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$428,175
Pro Estimated Expenses$80,068,725
Farm Remaining Season Days187
Farm Expenses Per Days$10,119
Farm Estimated Expenses$1,892,253
Estimated Season Expenses$81,960,978
Estimated Season Salary Cap$80,925,075
Estimate Under Maximum Salary Cap of $81,500,000$574,925
Estimate Over Minimum Salary Cap of $60,200,000 $20,725,075
Current Bank Account$33,514,883
Projected Bank Account($48,446,095)

Pro Players Salaries

Tomas Hertl (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Shea Theodore (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Evander Kane (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Juuse Saros (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Tom Wilson (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
David Perron (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Jordan Kyrou (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Carter Verhaeghe (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Alex Killorn (1 Way Contract) $4,450,000 (1)
-Salary Remaining : $4,402,910
-Salary Average : $4,450,000
-Salary Average Remaining : $4,402,910
Chandler Stephenson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Matt Roy (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,166,138
-Salary Average : $3,200,000
-Salary Average Remaining : $3,166,138
Nick Bonino (1 Way Contract) $3,175,000 (2)
-Salary Remaining : $3,141,402
-Salary Average : $3,175,000
-Salary Average Remaining : $3,141,402
Justin Holl (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,067,196
-Salary Average : $3,100,000
-Salary Average Remaining : $3,067,196
Zach Whitecloud (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Karel Vejmelka (1 Way Contract) $2,725,000 (4)
-Salary Remaining : $2,696,164
-Salary Average : $2,725,000
-Salary Average Remaining : $2,696,164
Evgenii Dadonov (1 Way Contract) $2,300,000 (4)
-Salary Remaining : $2,275,661
-Salary Average : $2,300,000
-Salary Average Remaining : $2,275,661
Brenden Dillon (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $1,780,952
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,952
Matt Benning (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Cody Eakin $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Cole Sillinger $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players20
Salary Commitment
Year 12 : $80,925,000
Year 13 : $75,475,000
Year 14 : $59,000,000
Year 15 : $46,575,000
Salary Average Commitment
Year 12 : $80,925,000
Year 13 : $75,475,000
Year 14 : $59,000,000
Year 15 : $46,575,000
Salary Cap with 1 Way Contract
Year 12 : $80,925,000
Year 13 : $75,475,000
Year 14 : $59,000,000
Year 15 : $46,575,000

Farm Players Salaries

Michael Hutchinson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Matthew Peca $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Arnaud Durandeau $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Jason Dickinson $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Nate Thompson $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Ryan Shea $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Ilya Solovyov $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Grigori Denisenko $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Lukas Reichel $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Juuso Riikola $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Matt Martin $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Samuel Fagemo $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Sean Day $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cameron Morrison $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Aaron Dell $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Andrej Sustr $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Andrew Hammond $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Adam Clendening $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Greg McKegg $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Chad Yetman $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cal O'Reilly $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Andrew Agozzino $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players22
Salary Commitment
Year 12 : $1,912,500
Year 13 : $1,072,500
Year 14 : $92,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,912,500
Year 13 : $1,072,500
Year 14 : $92,500
Year 15 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $93 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $33 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,315,000
Pro Players Total Average Salaries$79,315,000
Farm Players Total Salaries$2,246,000
Farm Players Total Average Salaries$2,246,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$839,312
Farm Year To Date Expenses$23,768
Pro Salary Cap Per Days$408,545
Pro Salary Cap To Date$817,090
Farm Salary Cap Per Days$11,884
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$419,656
Pro Estimated Expenses$78,475,672
Farm Remaining Season Days187
Farm Expenses Per Days$11,884
Farm Estimated Expenses$2,222,308
Estimated Season Expenses$80,697,980
Estimated Season Salary Cap$77,215,005
Estimate Under Maximum Salary Cap of $81,500,000$4,284,995
Estimate Over Minimum Salary Cap of $60,200,000 $17,015,005
Current Bank Account$49,467,994
Projected Bank Account($31,229,986)

Pro Players Salaries

Artemi Panarin (1 Way Contract) $10,500,000 (5)
-Salary Remaining : $10,388,889
-Salary Average : $10,500,000
-Salary Average Remaining : $10,388,889
Jonathan Huberdeau (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $9,894,180
-Salary Average : $10,000,000
-Salary Average Remaining : $9,894,180
John Tavares (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $8,904,762
-Salary Average : $9,000,000
-Salary Average Remaining : $8,904,762
Victor Hedman (1 Way Contract) $7,600,000 (3)
-Salary Remaining : $7,519,577
-Salary Average : $7,600,000
-Salary Average Remaining : $7,519,577
Nathan MacKinnon $6,500,000 (2)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Frederik Andersen (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Cale Makar $3,840,000 (1)
-Salary Remaining : $3,799,365
-Salary Average : $3,840,000
-Salary Average Remaining : $3,799,365
Mark Giordano (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $3,660,847
-Salary Average : $3,700,000
-Salary Average Remaining : $3,660,847
Erik Cernak (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,265,079
-Salary Average : $3,300,000
-Salary Average Remaining : $3,265,079
Adam Lowry (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,869,312
-Salary Average : $2,900,000
-Salary Average Remaining : $2,869,312
Jamie Oleksiak (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Rem Pitlick (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Zach Parise (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Radko Gudas (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $1,780,952
-Salary Average : $1,800,000
-Salary Average Remaining : $1,780,952
Nico Sturm (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,286,243
-Salary Average : $1,300,000
-Salary Average Remaining : $1,286,243
Sam Montembeault (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Jani Hakanpaa (1 Way Contract) $1,100,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Erik Brannstrom (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Ryan Reaves (1 Way Contract) $950,000 (3)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Trevor Zegras $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Tim Stutzle $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Cole Caufield $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players22
Salary Commitment
Year 12 : $79,315,000
Year 13 : $64,075,000
Year 14 : $36,000,000
Year 15 : $24,350,000
Salary Average Commitment
Year 12 : $79,315,000
Year 13 : $64,075,000
Year 14 : $36,000,000
Year 15 : $24,350,000
Salary Cap with 1 Way Contract
Year 12 : $77,215,000
Year 13 : $61,975,000
Year 14 : $34,900,000
Year 15 : $23,250,000

Farm Players Salaries

Cayden Primeau $125,000 (1)
Salary Remaining : $123,677
Salary Average : $125,000
Salary Average Remaining : $123,677
Ville Heinola $125,000 (1)
Salary Remaining : $123,677
Salary Average : $125,000
Salary Average Remaining : $123,677
Alex Chiasson $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Mark Borowiecki $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Martin Frk $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Jayden Halbgewachs $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Zac Dalpe $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Alexei Melnichuk $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Josh Brook $91,000 (1)
Salary Remaining : $90,037
Salary Average : $91,000
Salary Average Remaining : $90,037
Jansen Harkins $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Nate Schnarr $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Kiefer Sherwood $90,000 (3)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Taro Hirose $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Ivan Lodnia $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Danick Martel $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cameron Hughes $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Dennis Cholowski $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Ty Emberson $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Frederik Gauthier $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Bokondji Imama $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Carson Meyer $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Connor Bunnaman $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Anthony Richard $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Xavier Bernard $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Michael Houser $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Hunter Shepard $0 (0)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 12 : $2,246,000
Year 13 : $865,000
Year 14 : $90,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,246,000
Year 13 : $865,000
Year 14 : $90,000
Year 15 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $44 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $158 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,745,053
Pro Players Total Average Salaries$80,745,053
Farm Players Total Salaries$1,902,500
Farm Players Total Average Salaries$1,902,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$854,446
Farm Year To Date Expenses$20,132
Pro Salary Cap Per Days$397,461
Pro Salary Cap To Date$794,922
Farm Salary Cap Per Days$10,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$427,223
Pro Estimated Expenses$79,890,701
Farm Remaining Season Days187
Farm Expenses Per Days$10,066
Farm Estimated Expenses$1,882,342
Estimated Season Expenses$81,773,043
Estimated Season Salary Cap$75,120,129
Estimate Under Maximum Salary Cap of $81,500,000$6,379,871
Estimate Over Minimum Salary Cap of $60,200,000 $14,920,129
Current Bank Account$41,526,573
Projected Bank Account($40,246,470)

Pro Players Salaries

Mark Stone (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Cam Atkinson (1 Way Contract) $5,600,000 (4)
-Salary Remaining : $5,540,741
-Salary Average : $5,600,000
-Salary Average Remaining : $5,540,741
Joel Eriksson Ek (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Brayden McNabb (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $5,194,444
-Salary Average : $5,250,000
-Salary Average Remaining : $5,194,444
Tyler Toffoli (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Petr Mrazek (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
David Savard (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Linus Ullmark (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Marcus Foligno (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Yanni Gourde (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
Adrian Kempe (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Barclay Goodrow (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Justin Braun (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Kyle Palmieri (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Luke Kunin (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,375,000
-1 Way Contract Salary Cap Remaining : $1,360,450
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Ryan Suter (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Jordie Benn (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $865,741
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Vladislav Namestnikov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Danton Heinen (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Kris Russell (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
Daniel Sprong (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Jeremy Lauzon (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Ryan Hartman (1 Way Contract) $1,395,053 (1)
-Salary Remaining : $1,380,291
-Salary Average : $1,395,053
-Salary Average Remaining : $1,380,291
Jujhar Khaira (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Tucker Poolman (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Total Pro Players25
Salary Commitment
Year 12 : $80,745,053
Year 13 : $46,850,000
Year 14 : $39,600,000
Year 15 : $16,350,000
Salary Average Commitment
Year 12 : $80,745,053
Year 13 : $46,850,000
Year 14 : $39,600,000
Year 15 : $16,350,000
Salary Cap with 1 Way Contract
Year 12 : $75,120,056
Year 13 : $45,725,000
Year 14 : $38,475,000
Year 15 : $16,350,000

Farm Players Salaries

Kaapo Kakko $270,000 (1)
Salary Remaining : $267,143
Salary Average : $270,000
Salary Average Remaining : $267,143
Kyle Burroughs $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Scott Harrington $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Nick Cousins $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Arvid Soderblom $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Akil Thomas $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Lukas Dostal $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Dillon Hamaliuk $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jack Quinn $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Drew Helleson $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Isaak Phillips $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Yegor Afanasyev $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Timur Ibragimov $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Brandon Davidson $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Kevin Stenlund $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Kole Sherwood $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Nicholas Caamano $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Dillon Simpson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Nick Pastujov $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Madison Bowey $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players20
Salary Commitment
Year 12 : $1,902,500
Year 13 : $987,500
Year 14 : $510,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,902,500
Year 13 : $987,500
Year 14 : $510,000
Year 15 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $82 - 5,181 - 86.35%
Level 2: 5000 - $54 - 4,024 - 80.48%
Level 3: 2000 - $33 - 1,512 - 75.60%
Level 4: 4000 - $21 - 3,969 - 99.23%
Luxury : 1000 - $175 - 904 - 90.40%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %15,590 - 86.61%
Average Income per Game$933,583
Year to Date Revenue$933,583

Expense

Pro Players Total Salaries$78,175,000
Pro Players Total Average Salaries$75,675,000
Farm Players Total Salaries$2,362,500
Farm Players Total Average Salaries$2,362,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$827,248
Farm Year To Date Expenses$25,000
Pro Salary Cap Per Days$384,921
Pro Salary Cap To Date$769,842
Farm Salary Cap Per Days$12,500
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,343,320
Pro Remaining Season Days187
Pro Expenses Per Days$413,624
Pro Estimated Expenses$77,347,688
Farm Remaining Season Days187
Farm Expenses Per Days$12,500
Farm Estimated Expenses$2,337,500
Estimated Season Expenses$79,685,188
Estimated Season Salary Cap$72,750,069
Estimate Under Maximum Salary Cap of $81,500,000$8,749,931
Estimate Over Minimum Salary Cap of $60,200,000 $12,550,069
Current Bank Account$48,455,170
Projected Bank Account$6,113,302

Pro Players Salaries

Ivan Provorov (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Thomas Chabot (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Matt Dumba (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Nicklas Backstrom (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Kevin Fiala (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Travis Konecny (1 Way Contract) $5,500,000 (6)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Bo Horvat (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Josh Bailey (1 Way Contract) $4,950,000 (2)
-Salary Remaining : $4,897,619
-Salary Average : $4,950,000
-Salary Average Remaining : $4,897,619
Anthony Beauvillier (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Kasperi Kapanen (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Anthony Cirelli (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Carter Hart $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Mathieu Joseph (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,473,545
-Salary Average : $0
-Salary Average Remaining : $0
Dylan Coghlan (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Adam Gaudette (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $75,000
-1 Way Contract Salary Cap Remaining : $74,206
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Jaret Anderson-Dolan $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Eetu Luostarinen $950,000 (1)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Bowen Byram $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Jamie Drysdale $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Alexis Lafreniere $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Jeremy Swayman $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Ivan Prosvetov $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Jonah Gadjovich (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Simon Benoit (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Christian Fischer (1 Way Contract) $900,000 (1)
-Salary Remaining : $890,476
-Salary Average : $900,000
-Salary Average Remaining : $890,476
Total Pro Players25
Salary Commitment
Year 12 : $78,175,000
Year 13 : $55,675,000
Year 14 : $36,500,000
Year 15 : $33,000,000
Salary Average Commitment
Year 12 : $75,675,000
Year 13 : $53,175,000
Year 14 : $34,000,000
Year 15 : $30,500,000
Salary Cap with 1 Way Contract
Year 12 : $72,750,000
Year 13 : $52,050,000
Year 14 : $34,000,000
Year 15 : $30,500,000

Farm Players Salaries

Cody Glass $250,000 (1)
Salary Remaining : $247,354
Salary Average : $250,000
Salary Average Remaining : $247,354
Josh Mahura $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Joseph Woll $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Egor Zamula $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Raphael Lavoie $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Yegor Chinakhov $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Yushiroh Hirano $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tristen Nielsen $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Nolan Foote $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Benoit-Olivier Groulx $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jan Jenik $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
William Lockwood $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Aarne Talvitie $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Pavel Dorofeyev $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Adam Ruzicka $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Brendan Guhle $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Ben Jones $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Roby Jarventie $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Danila Klimovich $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Dylan Holloway $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Jordy Bellerive $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Lucas Elvenes $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Brian Lashoff $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Trent Miner $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ken Appleby $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players25
Salary Commitment
Year 12 : $2,362,500
Year 13 : $1,262,500
Year 14 : $422,500
Year 15 : $0
Salary Average Commitment
Year 12 : $2,362,500
Year 13 : $1,262,500
Year 14 : $422,500
Year 15 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $84 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,450,000
Pro Players Total Average Salaries$66,450,000
Farm Players Total Salaries$1,890,000
Farm Players Total Average Salaries$1,890,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$703,174
Farm Year To Date Expenses$20,000
Pro Salary Cap Per Days$328,439
Pro Salary Cap To Date$656,878
Farm Salary Cap Per Days$10,000
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$351,587
Pro Estimated Expenses$65,746,769
Farm Remaining Season Days187
Farm Expenses Per Days$10,000
Farm Estimated Expenses$1,870,000
Estimated Season Expenses$67,616,769
Estimated Season Salary Cap$62,074,971
Estimate Under Maximum Salary Cap of $81,500,000$19,425,029
Estimate Over Minimum Salary Cap of $60,200,000 $1,874,971
Current Bank Account$36,955,120
Projected Bank Account($30,661,649)

Pro Players Salaries

Jamie Benn (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $8,657,407
-Salary Average : $8,750,000
-Salary Average Remaining : $8,657,407
Roope Hintz (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Mats Zuccarello (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Nikita Zaitsev (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Jack Roslovic (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Kevin Shattenkirk (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Marcus Pettersson (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,561,905
-Salary Average : $3,600,000
-Salary Average Remaining : $3,561,905
Travis Dermott (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $3,166,138
-Salary Average : $3,200,000
-Salary Average Remaining : $3,166,138
Denis Gurianov (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Jimmy Vesey (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,671,429
-Salary Average : $2,700,000
-Salary Average Remaining : $2,671,429
Robert Bortuzzo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Ross Colton (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Taylor Raddysh (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $875,000
-1 Way Contract Salary Cap Remaining : $865,741
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Trevor Moore (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $1,682,011
-Salary Average : $1,700,000
-Salary Average Remaining : $1,682,011
Dylan Sikura (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Antoine Bibeau (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Jonathan Bernier (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Ryan Carpenter (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Kevin Connauton (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Trent Frederic (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Michal Kempny (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Jason Robertson $925,000 (1)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Nico Daws $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Total Pro Players24
Salary Commitment
Year 12 : $66,450,000
Year 13 : $44,675,000
Year 14 : $27,375,000
Year 15 : $15,250,000
Salary Average Commitment
Year 12 : $66,450,000
Year 13 : $44,675,000
Year 14 : $27,375,000
Year 15 : $15,250,000
Salary Cap with 1 Way Contract
Year 12 : $62,075,000
Year 13 : $41,425,000
Year 14 : $26,250,000
Year 15 : $15,250,000

Farm Players Salaries

Alexander Nylander $150,000 (1)
Salary Remaining : $148,413
Salary Average : $150,000
Salary Average Remaining : $148,413
Riley Barber $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Darren Raddysh $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Derrick Pouliot $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Michael DiPietro $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Bobby Brink $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Brayden Tracey $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Peter DiLiberatore $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Garrett Pilon $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Daniel Walcott $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Ian McCoshen $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Linus Weissbach $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Kasper Bjorkqvist $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Kale Howarth $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Grant Mismash $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Spencer Watson $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Fredrik Karlstrom $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Declan Chisholm $82,500 (2)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Jake Massie $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Lukas Vejdemo $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Ty Pelton-Byce $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players21
Salary Commitment
Year 12 : $1,890,000
Year 13 : $777,500
Year 14 : $92,500
Year 15 : $0
Salary Average Commitment
Year 12 : $1,890,000
Year 13 : $777,500
Year 14 : $92,500
Year 15 : $0

Red Wings

Red Wings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $81 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,475,000
Pro Players Total Average Salaries$87,025,000
Farm Players Total Salaries$2,146,167
Farm Players Total Average Salaries$2,146,167
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$862,170
Farm Year To Date Expenses$22,710
Pro Salary Cap Per Days$460,450
Pro Salary Cap To Date$920,900
Farm Salary Cap Per Days$11,355
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$431,085
Pro Estimated Expenses$80,612,895
Farm Remaining Season Days187
Farm Expenses Per Days$11,355
Farm Estimated Expenses$2,123,385
Estimated Season Expenses$82,736,280
Estimated Season Salary Cap$87,025,050
Estimate Under Maximum Salary Cap of $81,500,000-$5,525,050
Estimate Over Minimum Salary Cap of $60,200,000 $26,825,050
Current Bank Account$39,911,498
Projected Bank Account($42,824,782)

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $9,399,471
-Salary Average : $9,500,000
-Salary Average Remaining : $9,399,471
Blake Wheeler (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Mark Scheifele (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Keith Yandle (1 Way Contract) $6,350,000 (1)
-Salary Remaining : $6,282,804
-Salary Average : $6,350,000
-Salary Average Remaining : $6,282,804
Cam Fowler (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Robert Thomas (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Teuvo Teravainen (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Connor Murphy (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Charlie Coyle (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Alex Wennberg (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,848,148
-Salary Average : $4,900,000
-Salary Average Remaining : $4,848,148
Ilya Samsonov (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,572,487
-Salary Average : $2,600,000
-Salary Average Remaining : $2,572,487
Cam Talbot (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Pavel Zacha (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Robert Hagg (1 Way Contract) $2,450,000 (1)
-Salary Remaining : $2,424,074
-Salary Average : $2,450,000
-Salary Average Remaining : $2,424,074
Colin Blackwell (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
Ivan Barbashev (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,077,778
-Salary Average : $2,100,000
-Salary Average Remaining : $2,077,778
Brendan Lemieux (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,731,481
-Salary Average : $1,750,000
-Salary Average Remaining : $1,731,481
John Hayden (1 Way Contract) $950,000 (1)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Alex Vlasic $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $6,475,000
-Salary Average Remaining : $6,406,481
Nick Seeler $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players20
Salary Commitment
Year 12 : $81,475,000
Year 13 : $72,950,000
Year 14 : $56,950,000
Year 15 : $21,700,000
Salary Average Commitment
Year 12 : $87,025,000
Year 13 : $70,175,000
Year 14 : $54,175,000
Year 15 : $21,700,000
Salary Cap with 1 Way Contract
Year 12 : $87,025,000
Year 13 : $70,175,000
Year 14 : $54,175,000
Year 15 : $21,700,000

Farm Players Salaries

German Rubtsov $108,667 (1)
Salary Remaining : $107,517
Salary Average : $108,667
Salary Average Remaining : $107,517
Calvin Pickard $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Jean-Francois Berube $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Boris Katchouk $95,000 (1)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Peyton Krebs $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Ian Mitchell $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Kody Clark $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Alexander True $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jared McIsaac $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Kristian Reichel $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Helge Grans $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Seth Barton $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Andre Lee $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Oscar Back $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
John-Jason Peterka $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Filip Kral $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Cameron Hebig $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Jeffrey Viel $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Louie Belpedio $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Rourke Chartier $77,500 (1)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Maxim Letunov $77,500 (1)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Cole Moberg $77,500 (2)
Salary Remaining : $76,680
Salary Average : $77,500
Salary Average Remaining : $76,680
Graham Knott $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Xavier Bouchard $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Arsen Khisamutdinov $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players25
Salary Commitment
Year 12 : $2,146,167
Year 13 : $1,205,000
Year 14 : $170,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,146,167
Year 13 : $1,205,000
Year 14 : $170,000
Year 15 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagra Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,050,000
Pro Players Total Average Salaries$81,050,000
Farm Players Total Salaries$1,792,500
Farm Players Total Average Salaries$1,792,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$857,672
Farm Year To Date Expenses$18,968
Pro Salary Cap Per Days$423,810
Pro Salary Cap To Date$847,620
Farm Salary Cap Per Days$9,484
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$428,836
Pro Estimated Expenses$80,192,332
Farm Remaining Season Days187
Farm Expenses Per Days$9,484
Farm Estimated Expenses$1,773,508
Estimated Season Expenses$81,965,840
Estimated Season Salary Cap$80,100,090
Estimate Under Maximum Salary Cap of $81,500,000$1,399,910
Estimate Over Minimum Salary Cap of $60,200,000 $19,900,090
Current Bank Account$45,866,093
Projected Bank Account($36,099,747)

Pro Players Salaries

Aaron Ekblad (1 Way Contract) $7,400,000 (3)
-Salary Remaining : $7,321,693
-Salary Average : $7,400,000
-Salary Average Remaining : $7,321,693
Sam Reinhart (1 Way Contract) $7,150,000 (4)
-Salary Remaining : $7,074,339
-Salary Average : $7,150,000
-Salary Average Remaining : $7,074,339
Mathew Barzal (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,728,042
-Salary Average : $6,800,000
-Salary Average Remaining : $6,728,042
Chris Kreider (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Troy Terry (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Mikael Granlund (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $5,194,444
-Salary Average : $5,250,000
-Salary Average Remaining : $5,194,444
Semyon Varlamov (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Ryan Graves (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Tyson Barrie (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Jake Oettinger (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Nate Schmidt (1 Way Contract) $4,200,000 (4)
-Salary Remaining : $4,155,556
-Salary Average : $4,200,000
-Salary Average Remaining : $4,155,556
Nick Suzuki $4,075,000 (1)
-Salary Remaining : $4,031,878
-Salary Average : $4,075,000
-Salary Average Remaining : $4,031,878
David Kampf (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Adam Boqvist $2,200,000 (1)
-Salary Remaining : $2,176,720
-Salary Average : $2,200,000
-Salary Average Remaining : $2,176,720
William Carrier (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,978,836
-Salary Average : $2,000,000
-Salary Average Remaining : $1,978,836
Sammy Blais (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Joel Farabee $1,425,000 (1)
-Salary Remaining : $1,409,921
-Salary Average : $1,425,000
-Salary Average Remaining : $1,409,921
Oliver Wahlstrom $1,400,000 (1)
-Salary Remaining : $1,385,185
-Salary Average : $1,400,000
-Salary Average Remaining : $1,385,185
Niko Mikkola (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Gemel Smith (1 Way Contract) $950,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Matt Boldy $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Noah Cates $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Will Borgen $850,000 (1)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Total Pro Players23
Salary Commitment
Year 12 : $81,050,000
Year 13 : $64,600,000
Year 14 : $49,500,000
Year 15 : $28,350,000
Salary Average Commitment
Year 12 : $81,050,000
Year 13 : $64,600,000
Year 14 : $49,500,000
Year 15 : $28,350,000
Salary Cap with 1 Way Contract
Year 12 : $80,100,000
Year 13 : $63,650,000
Year 14 : $48,550,000
Year 15 : $28,350,000

Farm Players Salaries

Logan Thompson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Brett Murray $95,000 (2)
Salary Remaining : $93,995
Salary Average : $95,000
Salary Average Remaining : $93,995
Alex Alexeyev $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jiri Patera $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jacob Peterson $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Connor Dewar $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Ryan Merkley $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Riley Sutter $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Lauri Pajuniemi $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Viktor Lodin $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Samuel Poulin $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Gianni Fairbrother $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Nils Lundkvist $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alex Beaucage $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Luke Henman $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Tommy Cross $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Logan Flodell $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dominic Toninato $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Cedric Pare $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Luke Witkowski $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matt Wedman $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players21
Salary Commitment
Year 12 : $1,792,500
Year 13 : $875,000
Year 14 : $170,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,792,500
Year 13 : $875,000
Year 14 : $170,000
Year 15 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,170,053
Pro Players Total Average Salaries$79,170,053
Farm Players Total Salaries$2,405,000
Farm Players Total Average Salaries$2,405,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$837,778
Farm Year To Date Expenses$25,450
Pro Salary Cap Per Days$406,984
Pro Salary Cap To Date$813,968
Farm Salary Cap Per Days$12,725
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$418,889
Pro Estimated Expenses$78,332,243
Farm Remaining Season Days187
Farm Expenses Per Days$12,725
Farm Estimated Expenses$2,379,575
Estimated Season Expenses$80,711,818
Estimated Season Salary Cap$76,919,976
Estimate Under Maximum Salary Cap of $81,500,000$4,580,024
Estimate Over Minimum Salary Cap of $60,200,000 $16,719,976
Current Bank Account$34,605,020
Projected Bank Account($46,106,798)

Pro Players Salaries

Tyler Seguin $8,750,000 (1)
-Salary Remaining : $8,657,407
-Salary Average : $8,750,000
-Salary Average Remaining : $8,657,407
Anze Kopitar (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
Evgeni Malkin (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
James van Riemsdyk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
John Carlson (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,689,153
-Salary Average : $5,750,000
-Salary Average Remaining : $5,689,153
Patric Hornqvist (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Dominik Kubalik (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Tyler Myers (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,957,672
-Salary Average : $4,000,000
-Salary Average Remaining : $3,957,672
Anton Khudobin (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,375,000
-1 Way Contract Salary Cap Remaining : $2,349,868
-Salary Remaining : $3,462,963
-Salary Average : $3,500,000
-Salary Average Remaining : $3,462,963
Alexander Radulov (1 Way Contract) $3,325,000 (2)
-Salary Remaining : $3,289,815
-Salary Average : $3,325,000
-Salary Average Remaining : $3,289,815
Nick Foligno (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Erik Haula (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Warren Foegele (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $2,869,312
-Salary Average : $2,900,000
-Salary Average Remaining : $2,869,312
Mikko Koskinen (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Jake McCabe (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Jonas Johansson (1 Way Contract) $1,395,053 (2)
-1 Way Contract Salary Cap : $270,053
-1 Way Contract Salary Cap Remaining : $267,195
-Salary Remaining : $1,380,291
-Salary Average : $1,395,053
-Salary Average Remaining : $1,380,291
Juho Lammikko (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $1,113,095
-Salary Average : $1,125,000
-Salary Average Remaining : $1,113,095
Eric Comrie (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Josh Brown (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Patrick Brown $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Jaycob Megna $975,000 (2)
-Salary Remaining : $964,683
-Salary Average : $975,000
-Salary Average Remaining : $964,683
Mark Friedman $850,000 (1)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Ryan Lomberg (1 Way Contract) $800,000 (2)
-Salary Remaining : $791,534
-Salary Average : $800,000
-Salary Average Remaining : $791,534
Total Pro Players23
Salary Commitment
Year 12 : $79,170,053
Year 13 : $39,995,053
Year 14 : $27,000,000
Year 15 : $3,000,000
Salary Average Commitment
Year 12 : $79,170,053
Year 13 : $39,995,053
Year 14 : $27,000,000
Year 15 : $3,000,000
Salary Cap with 1 Way Contract
Year 12 : $76,920,056
Year 13 : $38,870,052
Year 14 : $27,000,000
Year 15 : $3,000,000

Farm Players Salaries

Nicolas Beaudin $130,000 (1)
Salary Remaining : $128,624
Salary Average : $130,000
Salary Average Remaining : $128,624
Phillip Di Giuseppe $130,000 (1)
Salary Remaining : $128,624
Salary Average : $130,000
Salary Average Remaining : $128,624
Erik N Gustafsson $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Victor Brattstrom $100,000 (2)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Walker Duehr $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Quinton Byfield $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Zack Hayes $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Wyatt Newpower $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Kaden Fulcher $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Maxim Golod $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Victor Berglund $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jet Greaves $92,500 (3)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jimmy Huntington $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Maksim Sushko $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Hunter Drew $90,000 (1)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Adam Raska $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alexander Holtz $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Clark Bishop $82,500 (1)
Salary Remaining : $81,627
Salary Average : $82,500
Salary Average Remaining : $81,627
Jack Badini $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Blake Murray $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Matthew Cairns $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Johnathan Kovacevic $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dmitry Semykin $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Nathan Todd $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Brandon Gignac $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Callum Booth $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Felix Bibeau $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players27
Salary Commitment
Year 12 : $2,405,000
Year 13 : $957,500
Year 14 : $430,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,405,000
Year 13 : $957,500
Year 14 : $430,000
Year 15 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $80 - 5,174 - 86.23%
Level 2: 5000 - $50 - 4,762 - 95.24%
Level 3: 2000 - $30 - 1,948 - 97.40%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $175 - 980 - 98.00%
Total Capacity :18000

Income

Home Games Left40
Average Attendance - %16,864 - 93.69%
Average Income per Game$961,960
Year to Date Revenue$961,960

Expense

Pro Players Total Salaries$73,025,000
Pro Players Total Average Salaries$73,025,000
Farm Players Total Salaries$2,370,000
Farm Players Total Average Salaries$2,370,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$772,752
Farm Year To Date Expenses$25,080
Pro Salary Cap Per Days$370,503
Pro Salary Cap To Date$741,006
Farm Salary Cap Per Days$12,540
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$38,478,400
Pro Remaining Season Days187
Pro Expenses Per Days$386,376
Pro Estimated Expenses$72,252,312
Farm Remaining Season Days187
Farm Expenses Per Days$12,540
Farm Estimated Expenses$2,344,980
Estimated Season Expenses$74,597,292
Estimated Season Salary Cap$70,025,067
Estimate Under Maximum Salary Cap of $81,500,000$11,474,933
Estimate Over Minimum Salary Cap of $60,200,000 $9,825,067
Current Bank Account$60,997,568
Projected Bank Account$24,878,676

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Brent Burns (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,410,053
-Salary Average : $8,500,000
-Salary Average Remaining : $8,410,053
Timo Meier (1 Way Contract) $6,100,000 (2)
-Salary Remaining : $6,035,450
-Salary Average : $6,100,000
-Salary Average Remaining : $6,035,450
Anthony Mantha (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,689,153
-Salary Average : $5,750,000
-Salary Average Remaining : $5,689,153
Igor Shestyorkin (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Gustav Nyquist (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,699,735
-Salary Average : $4,750,000
-Salary Average Remaining : $4,699,735
Christian Dvorak (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,452,381
-Salary Average : $4,500,000
-Salary Average Remaining : $4,452,381
Jake DeBrusk (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,155,556
-Salary Average : $4,200,000
-Salary Average Remaining : $4,155,556
Michael Bunting (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,561,905
-Salary Average : $3,600,000
-Salary Average Remaining : $3,561,905
Zach Hyman (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,561,905
-Salary Average : $3,600,000
-Salary Average Remaining : $3,561,905
Vladislav Gavrikov (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Nick Ritchie (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,770,370
-Salary Average : $2,800,000
-Salary Average Remaining : $2,770,370
Rasmus Sandin $2,500,000 (2)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Jaroslav Halak (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $375,000
-1 Way Contract Salary Cap Remaining : $371,032
-Salary Remaining : $1,484,127
-Salary Average : $1,500,000
-Salary Average Remaining : $1,484,127
Connor Clifton (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Carl Hagelin (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $75,000
-1 Way Contract Salary Cap Remaining : $74,206
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Mario Ferraro $1,200,000 (1)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Dryden Hunt (1 Way Contract) $950,000 (1)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Sam Gagner (1 Way Contract) $925,000 (4)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Chad Ruhwedel (1 Way Contract) $850,000 (4)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Braden Holtby (1 Way Contract) $850,000 (4)
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Joel Hanley (1 Way Contract) $750,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Trevor Lewis (1 Way Contract) $750,000 (3)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players23
Salary Commitment
Year 12 : $73,025,000
Year 13 : $51,925,000
Year 14 : $32,075,000
Year 15 : $14,125,000
Salary Average Commitment
Year 12 : $73,025,000
Year 13 : $51,925,000
Year 14 : $32,075,000
Year 15 : $14,125,000
Salary Cap with 1 Way Contract
Year 12 : $70,025,000
Year 13 : $48,925,000
Year 14 : $30,200,000
Year 15 : $13,375,000

Farm Players Salaries

Joe Thornton $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Matt Villalta $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Joel L'Esperance $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jasper Weatherby $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Mattias Samuelsson $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
John Leonard $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Rafael Harvey-Pinard $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Brayden Pachal $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Beck Warm $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Dakota Joshua $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Michael Pezzetta $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Nathan Smith $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Tanner Kero $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Declan Carlile $92,500 (2)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Bryce Kindopp $87,500 (1)
Salary Remaining : $86,574
Salary Average : $87,500
Salary Average Remaining : $86,574
Kale Clague $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Santeri Hatakka $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Ben Gleason $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Scott Reedy $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Matthew Robertson $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Philippe Daoust $85,000 (3)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mathias Laferriere $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Paul Cotter $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Hugh McGing $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Hudson Fasching $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Josiah Slavin $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Jacob Middleton $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players27
Salary Commitment
Year 12 : $2,370,000
Year 13 : $692,500
Year 14 : $255,000
Year 15 : $0
Salary Average Commitment
Year 12 : $2,370,000
Year 13 : $692,500
Year 14 : $255,000
Year 15 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $70 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,650,000
Pro Players Total Average Salaries$84,650,000
Farm Players Total Salaries$1,945,250
Farm Players Total Average Salaries$1,870,250
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$895,768
Farm Year To Date Expenses$20,584
Pro Salary Cap Per Days$427,646
Pro Salary Cap To Date$855,292
Farm Salary Cap Per Days$9,896
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$447,884
Pro Estimated Expenses$83,754,308
Farm Remaining Season Days187
Farm Expenses Per Days$10,292
Farm Estimated Expenses$1,924,604
Estimated Season Expenses$85,678,912
Estimated Season Salary Cap$80,825,094
Estimate Under Maximum Salary Cap of $81,500,000$674,906
Estimate Over Minimum Salary Cap of $60,200,000 $20,625,094
Current Bank Account$48,577,620
Projected Bank Account($37,101,292)

Pro Players Salaries

Jack Eichel (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $9,894,180
-Salary Average : $10,000,000
-Salary Average Remaining : $9,894,180
Kirill Kaprizov (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $8,904,762
-Salary Average : $9,000,000
-Salary Average Remaining : $8,904,762
William Nylander (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $7,915,344
-Salary Average : $8,000,000
-Salary Average Remaining : $7,915,344
Jared Spurgeon (1 Way Contract) $7,750,000 (2)
-Salary Remaining : $7,667,989
-Salary Average : $7,750,000
-Salary Average Remaining : $7,667,989
Nikita Kucherov $7,500,000 (4)
-Salary Remaining : $7,420,635
-Salary Average : $7,500,000
-Salary Average Remaining : $7,420,635
Alex DeBrincat (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,431,217
-Salary Average : $6,500,000
-Salary Average Remaining : $6,431,217
Joe Pavelski (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,936,508
-Salary Average : $6,000,000
-Salary Average Remaining : $5,936,508
Ilya Sorokin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,947,090
-Salary Average : $5,000,000
-Salary Average Remaining : $4,947,090
Mattias Ekholm (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $3,710,317
-Salary Average : $3,750,000
-Salary Average Remaining : $3,710,317
Alexander Edler (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,968,254
-Salary Average : $3,000,000
-Salary Average Remaining : $2,968,254
Jesper Bratt (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Jeff Skinner (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $2,720,899
-Salary Average : $2,750,000
-Salary Average Remaining : $2,720,899
Henri Jokiharju (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,473,545
-Salary Average : $2,500,000
-Salary Average Remaining : $2,473,545
Jacob Bryson (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Dakota Mermis (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,088,360
-Salary Average : $1,100,000
-Salary Average Remaining : $1,088,360
Anton Stralman (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Kyle Okposo (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Logan O'Connor (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Dmitry Kulikov (1 Way Contract) $950,000 (3)
-Salary Remaining : $939,947
-Salary Average : $950,000
-Salary Average Remaining : $939,947
Devin Shore (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $841,005
-Salary Average : $850,000
-Salary Average Remaining : $841,005
Paul Byron $750,000 (2)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Darren Helm (1 Way Contract) $750,000 (3)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Ross Johnston (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Craig Anderson $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players24
Salary Commitment
Year 12 : $84,650,000
Year 13 : $61,800,000
Year 14 : $32,450,000
Year 15 : $25,500,000
Salary Average Commitment
Year 12 : $84,650,000
Year 13 : $61,800,000
Year 14 : $32,450,000
Year 15 : $25,500,000
Salary Cap with 1 Way Contract
Year 12 : $80,825,000
Year 13 : $59,075,000
Year 14 : $32,450,000
Year 15 : $25,500,000

Farm Players Salaries

Scott Sabourin $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Mitchell Vande Sompel $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Daniil Tarasov $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Jan Drozg $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Dmitry Zavgorodniy $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Amir Miftakhov $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Logan Hutsko $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Gustav Olofsson $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Austin Strand $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Reese Johnson $80,000 (1)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
CJ Smith $80,000 (2)
Salary Remaining : $79,153
Salary Average : $80,000
Salary Average Remaining : $79,153
Cavan Fitzgerald $75,250 (1)
Salary Remaining : $74,454
Salary Average : $75,250
Salary Average Remaining : $74,454
Hayden Hodgson $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mason Shaw $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Maxim Marushev $75,000 (1)
Salary Remaining : $74,206
Salary Average : $0
Salary Average Remaining : $0
Austin Rueschhoff $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Patrick Bajkov $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Stefan Matteau $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Patrick Giles $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Joe Hicketts $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Casey Fitzgerald $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dylan Ferguson $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Gage Quinney $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Mikhail Berdin $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players24
Salary Commitment
Year 12 : $1,945,250
Year 13 : $805,000
Year 14 : $0
Year 15 : $0
Salary Average Commitment
Year 12 : $1,870,250
Year 13 : $805,000
Year 14 : $0
Year 15 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,750,000
Pro Players Total Average Salaries$81,750,000
Farm Players Total Salaries$1,667,500
Farm Players Total Average Salaries$1,667,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$865,080
Farm Year To Date Expenses$17,646
Pro Salary Cap Per Days$414,683
Pro Salary Cap To Date$829,366
Farm Salary Cap Per Days$8,823
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days187
Pro Expenses Per Days$432,540
Pro Estimated Expenses$80,884,980
Farm Remaining Season Days187
Farm Expenses Per Days$8,823
Farm Estimated Expenses$1,649,901
Estimated Season Expenses$82,534,881
Estimated Season Salary Cap$78,375,087
Estimate Under Maximum Salary Cap of $81,500,000$3,124,913
Estimate Over Minimum Salary Cap of $60,200,000 $18,175,087
Current Bank Account$32,484,535
Projected Bank Account($50,050,346)

Pro Players Salaries

Auston Matthews (1 Way Contract) $12,000,000 (4)
-Salary Remaining : $11,873,016
-Salary Average : $12,000,000
-Salary Average Remaining : $11,873,016
Sidney Crosby (1 Way Contract) $9,800,000 (1)
-Salary Remaining : $9,696,296
-Salary Average : $9,800,000
-Salary Average Remaining : $9,696,296
Brady Tkachuk (1 Way Contract) $8,200,000 (7)
-Salary Remaining : $8,113,228
-Salary Average : $8,200,000
-Salary Average Remaining : $8,113,228
Erik Karlsson (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Matthew Tkachuk (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Charlie McAvoy (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $6,925,926
-Salary Average : $7,000,000
-Salary Average Remaining : $6,925,926
Jonathan Drouin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,441,799
-Salary Average : $5,500,000
-Salary Average Remaining : $5,441,799
Jeff Carter (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $4,205,026
-Salary Average : $4,250,000
-Salary Average Remaining : $4,205,026
Jesperi Kotkaniemi (1 Way Contract) $3,650,000 (4)
-Salary Remaining : $3,611,376
-Salary Average : $3,650,000
-Salary Average Remaining : $3,611,376
Jake Allen (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,215,608
-Salary Average : $3,250,000
-Salary Average Remaining : $3,215,608
Alex Galchenyuk (1 Way Contract) $1,350,000 (2)
-1 Way Contract Salary Cap : $225,000
-1 Way Contract Salary Cap Remaining : $222,619
-Salary Remaining : $1,335,714
-Salary Average : $1,350,000
-Salary Average Remaining : $1,335,714
Joe Veleno $1,250,000 (1)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Antoine Roussel (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Max Comtois (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Chris Terry (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $125,000
-1 Way Contract Salary Cap Remaining : $123,677
-Salary Remaining : $1,236,772
-Salary Average : $1,250,000
-Salary Average Remaining : $1,236,772
Cal Foote (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Jon Merrill (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $1,187,302
-Salary Average : $1,200,000
-Salary Average Remaining : $1,187,302
Dustin Tokarski $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Jesper Boqvist $1,000,000 (1)
-Salary Remaining : $989,418
-Salary Average : $1,000,000
-Salary Average Remaining : $989,418
Alexander Romanov $925,000 (2)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Vasily Podkolzin $925,000 (3)
-Salary Remaining : $915,212
-Salary Average : $925,000
-Salary Average Remaining : $915,212
Michael McCarron (1 Way Contract) $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Jarred Tinordi $750,000 (1)
-Salary Remaining : $742,063
-Salary Average : $750,000
-Salary Average Remaining : $742,063
Total Pro Players23
Salary Commitment
Year 12 : $81,750,000
Year 13 : $46,450,000
Year 14 : $36,225,000
Year 15 : $30,850,000
Salary Average Commitment
Year 12 : $81,750,000
Year 13 : $46,450,000
Year 14 : $36,225,000
Year 15 : $30,850,000
Salary Cap with 1 Way Contract
Year 12 : $78,375,000
Year 13 : $45,325,000
Year 14 : $36,225,000
Year 15 : $30,850,000

Farm Players Salaries

Ryan Poehling $120,000 (1)
Salary Remaining : $118,730
Salary Average : $120,000
Salary Average Remaining : $118,730
Dan Renouf $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Jean-Sebastien Dea $100,000 (1)
Salary Remaining : $98,942
Salary Average : $100,000
Salary Average Remaining : $98,942
Mike Hardman $92,500 (1)
Salary Remaining : $91,521
Salary Average : $92,500
Salary Average Remaining : $91,521
Logan Brown $90,000 (2)
Salary Remaining : $89,048
Salary Average : $90,000
Salary Average Remaining : $89,048
Jack Drury $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Alec Regula $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Mark Jankowski $85,000 (2)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Gerald Mayhew $85,000 (1)
Salary Remaining : $84,101
Salary Average : $85,000
Salary Average Remaining : $84,101
Kevin Poulin $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Charles Hudon $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
David Cotton $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Dennis Gilbert $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Charle-Edouard D Astous $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Evan Cormier $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Glenn Gawdin $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Billy Constantinou $75,000 (3)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Fredrik Claesson $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Frederic Allard $75,000 (1)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Samuel Houde $75,000 (2)
Salary Remaining : $74,206
Salary Average : $75,000
Salary Average Remaining : $74,206
Total Farm Players20
Salary Commitment
Year 12 : $1,667,500
Year 13 : $645,000
Year 14 : $75,000
Year 15 : $0
Salary Average Commitment
Year 12 : $1,667,500
Year 13 : $645,000
Year 14 : $75,000
Year 15 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $81,500,000
Available Cap Space

Over Minimum of
$60,200,000

Pro Players

Farm Players

Total Players

Avalanche $35,676,900 $81,050,004 $449,996 $20,850,004 212647
Blackhawks $53,422,598 $72,349,956 $9,150,044 $12,149,956 262450
Blue Jackets $43,389,901 $80,899,938 $600,062 $20,699,938 262349
Blues $38,605,037 $74,229,939 $7,270,061 $14,029,939 252247
Bruins $35,177,447 $81,382,115 $117,885 $21,182,115 221840
Canadiens $64,854,673 $71,225,028 $10,274,972 $11,025,028 232346
Canucks $50,985,921 $81,549,909 -$49,909 $21,349,909 242549
Capitals $38,901,364 $74,724,930 $6,775,070 $14,524,930 232346
Coyotes $65,570,870 $76,850,046 $4,649,954 $16,650,046 222850
Devils $55,178,001 $79,500,015 $1,999,985 $19,300,015 232750
Ducks $30,636,807 $79,675,029 $1,824,971 $19,475,029 222850
Flames $40,139,179 $61,550,118 $19,949,882 $1,350,118 232548
Flyers $50,843,461 $77,500,017 $3,999,983 $17,300,017 202444
Golden Knights $48,759,161 $70,154,910 $11,345,090 $9,954,910 252449
Hurricanes $33,562,998 $73,734,948 $7,765,052 $13,534,948 212243
Islanders $49,639,146 $71,624,952 $9,875,048 $11,424,952 282250
Jets $50,609,221 $79,066,638 $2,433,362 $18,866,638 232750
Kings $42,052,073 $74,950,029 $6,549,971 $14,750,029 222547
Kraken $53,149,811 $76,400,037 $5,099,963 $16,200,037 242448
Lightning $32,396,052 $73,245,060 $8,254,940 $13,045,060 271744
Maple Leafs $38,763,350 $75,827,556 $5,672,444 $15,627,556 252550
Oilers $33,514,883 $80,925,075 $574,925 $20,725,075 202242
Panthers $49,467,994 $77,215,005 $4,284,995 $17,015,005 222648
Penguins $41,526,573 $75,120,129 $6,379,871 $14,920,129 252045
Predators $48,455,170 $72,750,069 $8,749,931 $12,550,069 252550
Rangers $36,955,120 $62,074,971 $19,425,029 $1,874,971 242145
Red Wings $39,911,498 $87,025,050 -$5,525,050 $26,825,050 202545
Sabres $45,866,093 $80,100,090 $1,399,910 $19,900,090 232144
Senators $34,605,020 $76,919,976 $4,580,024 $16,719,976 232750
Sharks $60,997,568 $70,025,067 $11,474,933 $9,825,067 232750
Stars $48,577,620 $80,825,094 $674,906 $20,625,094 242448
Wild $32,484,535 $78,375,087 $3,124,913 $18,175,087 232043