Team FinanceLast Update - Sunday, May 31, 2026 at 19:04
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $140 - 0 - 0.00%
Level 2: 5000 - $90 - 0 - 0.00%
Level 3: 2000 - $65 - 0 - 0.00%
Level 4: 4000 - $42 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,602,000
Pro Players Total Average Salaries$80,602,000
Farm Players Total Salaries$2,127,500
Farm Players Total Average Salaries$2,127,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($2,930,776)
Projected Bank Account($2,930,776)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,400,000 (1)
-Salary Remaining : $1,061,224
-Salary Average : $10,400,000
-Salary Average Remaining : $1,061,224
Darnell Nurse (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $739,796
-Salary Average : $7,250,000
-Salary Average Remaining : $739,796
Filip Forsberg (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $637,755
-Salary Average : $6,250,000
-Salary Average Remaining : $637,755
Martin Necas (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $591,837
-Salary Average : $5,800,000
-Salary Average Remaining : $591,837
Lucas Raymond (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $586,735
-Salary Average : $5,750,000
-Salary Average Remaining : $586,735
Jonathan Marchessault (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Anze Kopitar (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Sean Durzi (1 Way Contract) $4,800,000 (7)
-Salary Remaining : $489,796
-Salary Average : $4,800,000
-Salary Average Remaining : $489,796
Dawson Mercer (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $469,388
-Salary Average : $4,600,000
-Salary Average Remaining : $469,388
Cole Sillinger (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $346,939
-Salary Average : $3,400,000
-Salary Average Remaining : $346,939
Colton Sissons (Out of Payroll) $2,800,000 (3)
-Salary Remaining : $285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $285,714
Samuel Ersson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Jean-Gabriel Pageau (1 Way Contract) $2,650,000 (3)
-Salary Remaining : $270,408
-Salary Average : $2,650,000
-Salary Average Remaining : $270,408
Matt Grzelcyk (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Brandon Tanev (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Philip Tomasino $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Jonathan Quick (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Cam Dineen $1,000,000 (4)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Arturs Silovs $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Adam Wilsby $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Collin Graf $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Owen Pickering $875,000 (3)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Andreas Athanasiou (1 Way Contract) $777,000 (3)
-Salary Remaining : $79,286
-Salary Average : $777,000
-Salary Average Remaining : $79,286
Total Pro Players23
Salary Commitment
Year 2025 : $80,602,000
Year 2026 : $57,352,000
Year 2027 : $38,502,000
Year 2028 : $14,050,000
Salary Average Commitment
Year 2025 : $80,602,000
Year 2026 : $57,352,000
Year 2027 : $38,502,000
Year 2028 : $14,050,000
Salary Cap with 1 Way Contract
Year 2025 : $80,602,000
Year 2026 : $57,352,000
Year 2027 : $38,502,000
Year 2028 : $14,050,000

Farm Players Salaries

Kale Clague $100,000 (4)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Alex Limoges $100,000 (4)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Nikita Alexandrov $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
John Leonard $100,000 (4)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Sam Poulin $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ivan Ivan $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Dmitry Kuzmin $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ryan C Johnson $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Alex Jefferies $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Paul Ludwinski $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Matyas Sapovaliv $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jaroslav Chmelar $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ethan Edwards $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jackson Edward $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ryan O'Rourke $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Riley Duran $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ole Bjorgvik Holm $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tyrel Bauer $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Santeri Hatakka $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Marcus Hogberg $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Cameron Butler $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jere Innala $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan Schmelzer $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ty Young $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $2,127,500
Year 2026 : $1,105,000
Year 2027 : $727,500
Year 2028 : $300,000
Salary Average Commitment
Year 2025 : $2,127,500
Year 2026 : $1,105,000
Year 2027 : $727,500
Year 2028 : $300,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $87 - 5,830 - 97.16%
Level 2: 5000 - $54 - 4,701 - 94.02%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $22 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,531 - 97.39%
Average Income per Game$1,155,043
Year to Date Revenue$6,930,256

Expense

Pro Players Total Salaries$88,500,000
Pro Players Total Average Salaries$88,500,000
Farm Players Total Salaries$1,780,000
Farm Players Total Average Salaries$1,780,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$24,342,523
Projected Bank Account$24,342,523

Pro Players Salaries

Pavel Buchnevich (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Mattias Ekholm (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $632,653
-Salary Average : $6,200,000
-Salary Average Remaining : $632,653
Adin Hill (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Ryan Lindgren (1 Way Contract) $5,200,000 (6)
-Salary Remaining : $530,612
-Salary Average : $5,200,000
-Salary Average Remaining : $530,612
Anton Lundell (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Barrett Hayton (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $469,388
-Salary Average : $4,600,000
-Salary Average Remaining : $469,388
Jonathan Drouin (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Casey Cizikas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Evan Bouchard (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Ilya Lyubushkin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Trent Frederic (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Frederick Gaudreau (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Jason Dickinson (1 Way Contract) $3,350,000 (3)
-Salary Remaining : $341,837
-Salary Average : $3,350,000
-Salary Average Remaining : $341,837
Tristan Jarry (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Jake Walman (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Corey Perry (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Curtis Lazar (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Mattias Janmark (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Matt Martin (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,400,000
-Salary Average Remaining : $142,857
Max Jones (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $10,204
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Sam Lafferty (1 Way Contract) $1,150,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Taylor Ward (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Anton Blidh (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Philippe Myers $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Shane Wright $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Spencer Stastney $900,000 (1)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Total Pro Players27
Salary Commitment
Year 2025 : $88,500,000
Year 2026 : $61,000,000
Year 2027 : $42,800,000
Year 2028 : $33,350,000
Salary Average Commitment
Year 2025 : $88,500,000
Year 2026 : $61,000,000
Year 2027 : $42,800,000
Year 2028 : $33,350,000
Salary Cap with 1 Way Contract
Year 2025 : $84,150,000
Year 2026 : $57,800,000
Year 2027 : $40,550,000
Year 2028 : $32,200,000

Farm Players Salaries

Devin Shore $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Filip Larsson $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
William Lagesson $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Noah Philp $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Josh Brown $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Jack Ahcan $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Connor Mackey $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Mason Primeau $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Gabriel Fortier $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Tyler Pitlick $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Samuel Bolduc $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jake Leschyshyn $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Kevin Connauton $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Coulson Pitre $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dylan Garand $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Martin Chromiak $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Luke Henman $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Matt Villalta $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Luke Reid $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players19
Salary Commitment
Year 2025 : $1,780,000
Year 2026 : $755,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,780,000
Year 2026 : $755,000
Year 2027 : $87,500
Year 2028 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $130 - 5,688 - 94.80%
Level 2: 5000 - $80 - 4,660 - 93.21%
Level 3: 2000 - $49 - 1,893 - 94.64%
Level 4: 4000 - $39 - 3,678 - 91.95%
Luxury : 1000 - $265 - 960 - 96.04%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,880 - 93.78%
Average Income per Game$1,297,760
Year to Date Revenue$10,382,080

Expense

Pro Players Total Salaries$105,433,000
Pro Players Total Average Salaries$105,433,000
Farm Players Total Salaries$1,765,000
Farm Players Total Average Salaries$1,765,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($1,531,590)
Projected Bank Account($1,531,590)

Pro Players Salaries

Quinn Hughes (1 Way Contract) $9,250,000 (6)
-Salary Remaining : $943,878
-Salary Average : $9,250,000
-Salary Average Remaining : $943,878
Mika Zibanejad (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $867,347
-Salary Average : $8,500,000
-Salary Average Remaining : $867,347
Tage Thompson (1 Way Contract) $8,125,000 (6)
-Salary Remaining : $829,082
-Salary Average : $8,125,000
-Salary Average Remaining : $829,082
Andrei Svechnikov (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $790,816
-Salary Average : $7,750,000
-Salary Average Remaining : $790,816
Matty Beniers (1 Way Contract) $7,283,000 (8)
-Salary Remaining : $743,163
-Salary Average : $7,283,000
-Salary Average Remaining : $743,163
Rasmus Andersson (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $739,796
-Salary Average : $7,250,000
-Salary Average Remaining : $739,796
Alex Pietrangelo (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Casey Mittelstadt (1 Way Contract) $6,500,000 (6)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Jonas Brodin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Mason Marchment (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Brandon Hagel (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Vincent Trocheck (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Jason Zucker (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Dustin Wolf (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Andrew Peeke (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Dylan DeMelo (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Pyotr Kochetkov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Noel Acciari (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Gustav Nyquist (1 Way Contract) $1,800,000 (2)
-1 Way Contract Salary Cap : $650,000
-1 Way Contract Salary Cap Remaining : $66,327
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Nico Sturm (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $61,224
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Nick Seeler (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Nic Dowd (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Brett Leason (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Mark Kastelic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Zach Benson $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Luke Glendening (1 Way Contract) $800,000 (2)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Rem Pitlick (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players27
Salary Commitment
Year 2025 : $105,433,000
Year 2026 : $96,283,000
Year 2027 : $75,683,000
Year 2028 : $57,908,000
Salary Average Commitment
Year 2025 : $105,433,000
Year 2026 : $96,283,000
Year 2027 : $75,683,000
Year 2028 : $57,908,000
Salary Cap with 1 Way Contract
Year 2025 : $101,208,000
Year 2026 : $93,208,000
Year 2027 : $73,758,000
Year 2028 : $56,758,000

Farm Players Salaries

Vladislav Kolyachonok $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Matthew Poitras $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jacob Moverare $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Nikita Tolopilo $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Parker Ford $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Hlavaj $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Calle Odelius $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Rodwin Dionicio $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Wyatt Kaiser $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dylan Peterson $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tyler Tucker $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jamieson Rees $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Bogdan Trineyev $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Luke Krys $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Philip Kemp $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Tyler Brennan $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Dominic Toninato $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Tyce Thompson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
James Hamblin $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Matt Kiersted $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Logan Brown $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players21
Salary Commitment
Year 2025 : $1,765,000
Year 2026 : $512,500
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,765,000
Year 2026 : $512,500
Year 2027 : $175,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $179 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,200,000
Pro Players Total Average Salaries$72,200,000
Farm Players Total Salaries$2,055,000
Farm Players Total Average Salaries$2,055,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$22,349,644
Projected Bank Account$22,349,644

Pro Players Salaries

Dylan Cozens (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Pat Maroon (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $704,082
-Salary Average : $6,900,000
-Salary Average Remaining : $704,082
Philip Broberg (1 Way Contract) $6,750,000 (8)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Ville Husso (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Ukko-Pekka Luukkonen (1 Way Contract) $5,000,000 (6)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Niko Mikkola (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Connor Brown (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Connor Clifton (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Martin Fehervary (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Lars Eller (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Calle Jarnkrok (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Colin Miller (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Matthew Murray (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Noah Juulsen (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Calen Addison (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Adam Klapka (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Marc Del Gaizo (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Zach Sanford (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Valtteri Puustinen $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Alex Steeves (1 Way Contract) $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Jacob Quillan $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Denton Mateychuk $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Gavin Brindley $875,000 (3)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Tristan Broz $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Total Pro Players24
Salary Commitment
Year 2025 : $72,200,000
Year 2026 : $54,800,000
Year 2027 : $33,725,000
Year 2028 : $25,750,000
Salary Average Commitment
Year 2025 : $72,200,000
Year 2026 : $54,800,000
Year 2027 : $33,725,000
Year 2028 : $25,750,000
Salary Cap with 1 Way Contract
Year 2025 : $71,050,000
Year 2026 : $53,650,000
Year 2027 : $33,725,000
Year 2028 : $25,750,000

Farm Players Salaries

Will Smith $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Matthew Knies $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Frank Nazar $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Adam Fantilli $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jackson Lacombe $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Leo Carlsson $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Marat Khusnutdinov $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Matthew Phillips $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Matthew Rempe $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Magnus Chrona $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Victor Ostman $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Topi Niemela $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ethan Cardwell $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Matthew Seminoff $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tyson Kozak $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jonathan Lekkerimaki $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Shakir Mukhamadullin $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Hunter Brzustewicz $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jeremy Poirier $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Eklund $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Francesco Arcuri $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Garin Bjorklund $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Simon Lundmark $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players23
Salary Commitment
Year 2025 : $2,055,000
Year 2026 : $815,000
Year 2027 : $270,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,055,000
Year 2026 : $815,000
Year 2027 : $270,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,475,000
Pro Players Total Average Salaries$67,475,000
Farm Players Total Salaries$1,947,500
Farm Players Total Average Salaries$1,947,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$50,755,924
Projected Bank Account$50,755,924

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
David Savard (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Lawson Crouse (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Kaapo Kahkonen (1 Way Contract) $4,300,000 (2)
-1 Way Contract Salary Cap : $3,150,000
-1 Way Contract Salary Cap Remaining : $321,429
-Salary Remaining : $438,776
-Salary Average : $4,300,000
-Salary Average Remaining : $438,776
Nicolas Hague (1 Way Contract) $3,800,000 (5)
-Salary Remaining : $387,755
-Salary Average : $3,800,000
-Salary Average Remaining : $387,755
Trevor Zegras (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Dan Vladar (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $346,939
-Salary Average : $3,400,000
-Salary Average Remaining : $346,939
Matias Maccelli (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $336,735
-Salary Average : $3,300,000
-Salary Average Remaining : $336,735
Pheonix Copley (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-1 Way Contract Salary Cap Remaining : $188,776
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Kasperi Kapanen (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Eeli Tolvanen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Henri Jokiharju (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $285,714
Nathan Bastian (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Lukas Reichel (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
John Beecher (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Zac Jones (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Conor Timmins (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Kieffer Bellows (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Jakub Lauko (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Fedor Svechkov $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Tyler Kleven $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Nikita Nesterenko $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Zach Dean $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Fabian Lysell $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Colten Ellis $850,000 (2)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players25
Salary Commitment
Year 2025 : $67,475,000
Year 2026 : $46,550,000
Year 2027 : $22,450,000
Year 2028 : $6,800,000
Salary Average Commitment
Year 2025 : $67,475,000
Year 2026 : $46,550,000
Year 2027 : $22,450,000
Year 2028 : $6,800,000
Salary Cap with 1 Way Contract
Year 2025 : $64,075,000
Year 2026 : $44,300,000
Year 2027 : $22,450,000
Year 2028 : $6,800,000

Farm Players Salaries

Jonas Rondbjerg $100,000 (3)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Samuel Helenius $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Nolan Foote $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Oliver Kapanen $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Trevor Kuntar $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Xavier Parent $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Jake Wise $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Jacob Gaucher $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Robert Mastrosimone $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jakub Brabenec $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jakub Demek $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jayden Grubbe $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Oskar Pettersson $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brendan Brisson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Topias Vilen $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gustav Lindstrom $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Trudeau $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Corson Ceulemans $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Lucas Johansen $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Marc-Andre Gaudet $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
James Hardie $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Luke Prokop $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players22
Salary Commitment
Year 2025 : $1,947,500
Year 2026 : $1,080,000
Year 2027 : $195,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,947,500
Year 2026 : $1,080,000
Year 2027 : $195,000
Year 2028 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $33 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 998 - 99.77%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,998 - 99.99%
Average Income per Game$1,139,859
Year to Date Revenue$3,419,577

Expense

Pro Players Total Salaries$92,925,000
Pro Players Total Average Salaries$92,925,000
Farm Players Total Salaries$1,933,500
Farm Players Total Average Salaries$1,933,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$25,750,300
Projected Bank Account$25,750,300

Pro Players Salaries

Dylan Guenther (1 Way Contract) $7,500,000 (8)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Noah Hanifin (1 Way Contract) $7,500,000 (7)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Elias Lindholm (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $734,694
-Salary Average : $7,200,000
-Salary Average Remaining : $734,694
John Tavares (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Marco Rossi (1 Way Contract) $6,500,000 (8)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Anthony Mantha (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $586,735
-Salary Average : $5,750,000
-Salary Average Remaining : $586,735
Noah Dobson (1 Way Contract) $5,625,000 (6)
-Salary Remaining : $573,980
-Salary Average : $5,625,000
-Salary Average Remaining : $573,980
Jared McCann (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Alexis Lafreniere (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $489,796
-Salary Average : $4,800,000
-Salary Average Remaining : $489,796
Stuart Skinner (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $489,796
-Salary Average : $4,800,000
-Salary Average Remaining : $489,796
Kirby Dach (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Spencer Knight (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Nikita Zadorov (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Brett Kulak (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Michael Rasmussen (1 Way Contract) $3,200,000 (4)
-Salary Remaining : $326,531
-Salary Average : $3,200,000
-Salary Average Remaining : $326,531
Jeff Skinner (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Jacob Bernard-Docker (1 Way Contract) $2,200,000 (2)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $107,143
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Viktor Arvidsson (1 Way Contract) $2,200,000 (4)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Matt Nieto (Out of Payroll) $1,750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Scott Mayfield (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Simon Nemec $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Andreas Englund $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Mark Jankowski $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players23
Salary Commitment
Year 2025 : $92,925,000
Year 2026 : $71,975,000
Year 2027 : $47,225,000
Year 2028 : $42,725,000
Salary Average Commitment
Year 2025 : $92,925,000
Year 2026 : $71,975,000
Year 2027 : $47,225,000
Year 2028 : $42,725,000
Salary Cap with 1 Way Contract
Year 2025 : $91,775,000
Year 2026 : $70,825,000
Year 2027 : $47,225,000
Year 2028 : $42,725,000

Farm Players Salaries

Wyatt McLeod $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Louis Domingue $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
John Ludvig $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jaycob Megna $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Jayson Megna $88,500 (2)
Salary Remaining : $9,031
Salary Average : $88,500
Salary Average Remaining : $9,031
Jakub Dobes $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Hendrix Lapierre $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ozzy Wiesblatt $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Lukas Cormier $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jack Finley $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Vsevolod Komarov $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Hunter Skinner $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jaret Anderson-Dolan $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Brandon Gignac $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Vincent Sevigny $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jack Beck $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Dylan Gambrell $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Chris Wagner $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hudson Fasching $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Reese Johnson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Marc Johnstone $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joseph LaBate $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ben Kraws $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players23
Salary Commitment
Year 2025 : $1,933,500
Year 2026 : $911,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,933,500
Year 2026 : $911,000
Year 2027 : $87,500
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,425,000
Pro Players Total Average Salaries$76,425,000
Farm Players Total Salaries$1,742,500
Farm Players Total Average Salaries$1,742,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,258,714
Projected Bank Account$38,258,714

Pro Players Salaries

Troy Terry (1 Way Contract) $7,200,000 (5)
-Salary Remaining : $734,694
-Salary Average : $7,200,000
-Salary Average Remaining : $734,694
Kevin Hayes (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
David Perron (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Hampus Lindholm (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $586,735
-Salary Average : $5,750,000
-Salary Average Remaining : $586,735
Anders Lee (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Morgan Frost (1 Way Contract) $4,600,000 (2)
-Salary Remaining : $469,388
-Salary Average : $4,600,000
-Salary Average Remaining : $469,388
Thomas Harley (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Tyson Barrie (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Robby Fabbri (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $433,673
-Salary Average : $4,250,000
-Salary Average Remaining : $433,673
Andre Burakovsky (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Adam Boqvist (Out of Payroll) $3,200,000 (1)
-Salary Remaining : $326,531
-Salary Average : $3,200,000
-Salary Average Remaining : $326,531
Braden Schneider (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Filip Chytil (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $285,714
Mason Appleton (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Nick Bjugstad (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Philipp Kurashev (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Brayden Pachal (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Ivan Fedotov $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Mason Lohrei $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Jake Neighbours $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Matthew Coronato $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Fraser Minten $875,000 (3)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Zachary Bolduc $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Chad Ruhwedel (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Ales Stezka $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Sebastian Cossa $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players26
Salary Commitment
Year 2025 : $76,425,000
Year 2026 : $44,225,000
Year 2027 : $22,075,000
Year 2028 : $11,450,000
Salary Average Commitment
Year 2025 : $76,425,000
Year 2026 : $44,225,000
Year 2027 : $22,075,000
Year 2028 : $11,450,000
Salary Cap with 1 Way Contract
Year 2025 : $74,425,000
Year 2026 : $44,225,000
Year 2027 : $22,075,000
Year 2028 : $11,450,000

Farm Players Salaries

Olivier Rodrigue $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Cal Petersen $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Grigori Denisenko $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Shai Buium $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ben Hemmerling $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Filip Bystedt $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Aatu Raty $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Filip Mesar $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Calle Clang $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brett Harrison $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Reid Schaefer $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Wallinder $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Carter Savoie $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Sandis Vilmanis $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Rhett Gardner $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Noel Gunler $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Michael Karow $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Blade Jenkins $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Ethan Prow $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Dan Renouf $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,742,500
Year 2026 : $612,500
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,742,500
Year 2026 : $612,500
Year 2027 : $350,000
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,020,000
Pro Players Total Average Salaries$103,020,000
Farm Players Total Salaries$1,485,000
Farm Players Total Average Salaries$1,485,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($15,007,303)
Projected Bank Account($15,007,303)

Pro Players Salaries

Teuvo Teravainen (1 Way Contract) $8,250,000 (6)
-Salary Remaining : $841,837
-Salary Average : $8,250,000
-Salary Average Remaining : $841,837
Jacob Markstrom (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Matt Roy (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $637,755
-Salary Average : $6,250,000
-Salary Average Remaining : $637,755
Christian Dvorak (1 Way Contract) $5,750,000 (7)
-Salary Remaining : $586,735
-Salary Average : $5,750,000
-Salary Average Remaining : $586,735
Vitek Vanecek (1 Way Contract) $5,500,000 (4)
-1 Way Contract Salary Cap : $4,350,000
-1 Way Contract Salary Cap Remaining : $443,878
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Darcy Kuemper (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Maxim Tsyplakov (1 Way Contract) $5,500,000 (7)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Artem Zub (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Alex Tuch (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
Ryan Donato (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
Jalen Chatfield (1 Way Contract) $4,450,000 (4)
-Salary Remaining : $454,082
-Salary Average : $4,450,000
-Salary Average Remaining : $454,082
Rasmus Sandin (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Will Cuylle (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Alexandre Carrier (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Blake Lizotte (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Erik Johnson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Sebastian D Aho (Out of Payroll) $2,700,000 (2)
-1 Way Contract Salary Cap : $1,550,000
-1 Way Contract Salary Cap Remaining : $158,163
-Salary Remaining : $275,510
-Salary Average : $2,700,000
-Salary Average Remaining : $275,510
Michael Eyssimont (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $1,350,000
-1 Way Contract Salary Cap Remaining : $137,755
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Adam Erne (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
-1 Way Contract Salary Cap Remaining : $137,755
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Alexey Toropchenko (1 Way Contract) $2,150,000 (1)
-Salary Remaining : $219,388
-Salary Average : $2,150,000
-Salary Average Remaining : $219,388
Oliver Wahlstrom (1 Way Contract) $2,145,000 (2)
-1 Way Contract Salary Cap : $995,000
-1 Way Contract Salary Cap Remaining : $101,531
-Salary Remaining : $218,878
-Salary Average : $2,145,000
-Salary Average Remaining : $218,878
Ryan Lomberg (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $61,224
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Klim Kostin (1 Way Contract) $1,600,000 (1)
-1 Way Contract Salary Cap : $450,000
-1 Way Contract Salary Cap Remaining : $45,918
-Salary Remaining : $163,265
-Salary Average : $1,600,000
-Salary Average Remaining : $163,265
Parker Kelly (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Mitchell Chaffee (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Alexander Alexeyev (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Georgi Romanov $975,000 (2)
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Pierrick Dube (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Simon Holmstrom (1 Way Contract) $975,000 (1)
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Connor Bedard $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Macklin Celebrini $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Jackson Blake $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Total Pro Players32
Salary Commitment
Year 2025 : $103,020,000
Year 2026 : $86,795,000
Year 2027 : $61,350,000
Year 2028 : $39,700,000
Salary Average Commitment
Year 2025 : $103,020,000
Year 2026 : $86,795,000
Year 2027 : $61,350,000
Year 2028 : $39,700,000
Salary Cap with 1 Way Contract
Year 2025 : $93,995,000
Year 2026 : $81,220,000
Year 2027 : $59,050,000
Year 2028 : $38,550,000

Farm Players Salaries

Ben Meyers $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Michael Pezzetta $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Mason Morelli $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Kevin Korchinski $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
David Jiricek $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Riley Stillman $92,500 (1)
Salary Remaining : $9,439
Salary Average : $92,500
Salary Average Remaining : $9,439
Ville Ottavainen $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Lipkin $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Simon Robertsson $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jesse Pulkkinen $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ivan Miroshnichenko $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brandon Scanlin (Out of Payroll) $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Tyler Madden $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Ryan Mast $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jeff Malott $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Matt Luff $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Talyn Boyko $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players17
Salary Commitment
Year 2025 : $1,485,000
Year 2026 : $882,500
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,485,000
Year 2026 : $882,500
Year 2027 : $87,500
Year 2028 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,500,000
Pro Players Total Average Salaries$85,500,000
Farm Players Total Salaries$2,377,500
Farm Players Total Average Salaries$2,377,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$2,914,251
Projected Bank Account$2,914,251

Pro Players Salaries

Zach Werenski (1 Way Contract) $11,000,000 (8)
-Salary Remaining : $1,122,449
-Salary Average : $11,000,000
-Salary Average Remaining : $1,122,449
Aleksander Barkov (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
Seth Jones (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Nikolaj Ehlers (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Sean Couturier (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Igor Shesterkin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Victor Olofsson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Yegor Sharangovich (1 Way Contract) $4,500,000 (6)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Nate Schmidt (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $428,571
-Salary Average : $4,200,000
-Salary Average Remaining : $428,571
Ondrej Palat (Out of Payroll) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Mathieu Olivier (1 Way Contract) $2,800,000 (6)
-Salary Remaining : $285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $285,714
Ty Dellandrea (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Alexandar Georgiev (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Vincent Desharnais (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Arthur Kaliyev (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Emil Bemstrom (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Sam Steel (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $142,857
-Salary Average : $1,400,000
-Salary Average Remaining : $142,857
Jakob Pelletier (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
David Gustafsson (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Lane Hutson $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Domenick Fensore $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Jiri Kulich $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Total Pro Players22
Salary Commitment
Year 2025 : $85,500,000
Year 2026 : $69,150,000
Year 2027 : $59,450,000
Year 2028 : $56,300,000
Salary Average Commitment
Year 2025 : $85,500,000
Year 2026 : $69,150,000
Year 2027 : $59,450,000
Year 2028 : $56,300,000
Salary Cap with 1 Way Contract
Year 2025 : $83,350,000
Year 2026 : $68,150,000
Year 2027 : $59,450,000
Year 2028 : $56,300,000

Farm Players Salaries

Mads Sogaard $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Jan Jenik $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Tobias Bjornfot $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Alexei Kolosov $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Rasmus Asplund $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Akil Thomas $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Joe Snively $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Ty Smith $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Jack Peart $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Johannesson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jack Malone $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jack Thompson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Eetu Liukas $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Aleksanteri Kaskimaki $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jakub Stancl $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Mathias Emilio Pettersen $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Nathan Legare $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Mikko Kokkonen $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joe Vrbetic $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jan Bednar $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jeremie Biakabutuka $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Alex Doucet $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Daniil Miromanov $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Djibril Toure $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Nathan Smith $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mats Lindgren $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ross Johnston $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Evan Nause $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players28
Salary Commitment
Year 2025 : $2,377,500
Year 2026 : $1,187,500
Year 2027 : $347,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,377,500
Year 2026 : $1,187,500
Year 2027 : $347,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $110 - 4,443 - 74.05%
Level 2: 5000 - $60 - 3,928 - 78.55%
Level 3: 2000 - $53 - 1,180 - 58.98%
Level 4: 4000 - $28 - 3,057 - 76.43%
Luxury : 1000 - $215 - 797 - 79.65%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %13,404 - 74.46%
Average Income per Game$1,095,924
Year to Date Revenue$2,191,848

Expense

Pro Players Total Salaries$93,100,000
Pro Players Total Average Salaries$93,100,000
Farm Players Total Salaries$2,137,500
Farm Players Total Average Salaries$2,137,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($7,550,203)
Projected Bank Account($7,550,203)

Pro Players Salaries

Roman Josi (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $969,388
-Salary Average : $9,500,000
-Salary Average Remaining : $969,388
Alex DeBrincat (1 Way Contract) $8,600,000 (8)
-Salary Remaining : $877,551
-Salary Average : $8,600,000
-Salary Average Remaining : $877,551
Seth Jarvis (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $867,347
-Salary Average : $8,500,000
-Salary Average Remaining : $867,347
Brad Marchand (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Jaccob Slavin (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Boone Jenner (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Jonathan Huberdeau (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Shane Pinto (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Patrik Laine (1 Way Contract) $4,700,000 (4)
-Salary Remaining : $479,592
-Salary Average : $4,700,000
-Salary Average Remaining : $479,592
Mikael Backlund (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $433,673
-Salary Average : $4,250,000
-Salary Average Remaining : $433,673
Mikey Anderson (1 Way Contract) $4,125,000 (6)
-Salary Remaining : $420,918
-Salary Average : $4,125,000
-Salary Average Remaining : $420,918
Bryan Rust (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
John Carlson (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Joey Daccord (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Jordan Spence (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $86,735
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Joonas Korpisalo (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
James van Riemsdyk (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Juuso Valimaki (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Isac Lundestrom (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Connor McMichael $1,250,000 (2)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Erik Portillo $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Brock Faber $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Simon Edvinsson $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Urho Vaakanainen (1 Way Contract) $850,000 (2)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players24
Salary Commitment
Year 2025 : $93,100,000
Year 2026 : $85,025,000
Year 2027 : $66,675,000
Year 2028 : $40,425,000
Salary Average Commitment
Year 2025 : $93,100,000
Year 2026 : $85,025,000
Year 2027 : $66,675,000
Year 2028 : $40,425,000
Salary Cap with 1 Way Contract
Year 2025 : $91,950,000
Year 2026 : $83,875,000
Year 2027 : $66,675,000
Year 2028 : $40,425,000

Farm Players Salaries

Adam Beckman $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Graeme Clarke $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Mavrik Bourque $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Artem Guryev $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Antti Tuomisto $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
John Farinacci $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Sasha Pastujov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Daemon Hunt $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Antonio Stranges $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Matvei Petrov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Dufour $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Anton Wahlberg $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jett Luchanko $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Joni Jurmo $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Michael Buchinger $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Miko Matikka $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jett Woo $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Michael Callahan $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Brandon Biro (Out of Payroll) $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Cam Johnson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Curtis Hall $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jack Matier $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Olivier Nadeau $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ethan Haider $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players25
Salary Commitment
Year 2025 : $2,137,500
Year 2026 : $855,000
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,137,500
Year 2026 : $855,000
Year 2027 : $350,000
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $77 - 0 - 0.00%
Level 2: 5000 - $52 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,175,125
Pro Players Total Average Salaries$77,575,125
Farm Players Total Salaries$2,285,000
Farm Players Total Average Salaries$2,285,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,297,316
Projected Bank Account$12,297,316

Pro Players Salaries

Filip Gustavsson (1 Way Contract) $7,850,000 (8)
-Salary Remaining : $801,020
-Salary Average : $7,850,000
-Salary Average Remaining : $801,020
Devon Toews (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Owen Tippett (1 Way Contract) $6,750,000 (8)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Jake Evans (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Brendan Gallagher (1 Way Contract) $6,125,125 (1)
-Salary Remaining : $625,013
-Salary Average : $6,125,125
-Salary Average Remaining : $625,013
Kiefer Sherwood (1 Way Contract) $5,000,000 (7)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Sean Walker (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Josh Manson (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $438,776
-Salary Average : $4,300,000
-Salary Average Remaining : $438,776
Cole Perfetti (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $433,673
-Salary Average : $4,250,000
-Salary Average Remaining : $433,673
Ian Cole (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Conor Sheary (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Joel Hofer (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Rasmus Ristolainen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Jake Bean (1 Way Contract) $1,900,000 (3)
-1 Way Contract Salary Cap : $750,000
-1 Way Contract Salary Cap Remaining : $76,531
-Salary Remaining : $193,878
-Salary Average : $1,900,000
-Salary Average Remaining : $193,878
Jack McBain $1,800,000 (1)
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Arber Xhekaj (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $163,265
-Salary Average : $0
-Salary Average Remaining : $0
Cole Koepke (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Kaiden Guhle $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Mason McTavish $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Kent Johnson $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Juraj Slafkovsky $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Cutter Gauthier $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Brennan Othmann $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Emil Andrae $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Total Pro Players24
Salary Commitment
Year 2025 : $79,175,125
Year 2026 : $59,575,000
Year 2027 : $44,800,000
Year 2028 : $38,600,000
Salary Average Commitment
Year 2025 : $77,575,125
Year 2026 : $57,975,000
Year 2027 : $44,800,000
Year 2028 : $38,600,000
Salary Cap with 1 Way Contract
Year 2025 : $75,325,120
Year 2026 : $55,725,000
Year 2027 : $43,650,000
Year 2028 : $38,600,000

Farm Players Salaries

Alex Barre-Boulet $100,000 (3)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Olle Lycksell $97,500 (1)
Salary Remaining : $9,949
Salary Average : $97,500
Salary Average Remaining : $9,949
Nils Aman $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ryan Suzuki $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Nikolas Matinpalo $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Malcolm Subban $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Maveric Lamoureux $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Kirill Kudryavtsev $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Aleksi Heimosalmi $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Noah Warren $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Anton Johansson $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Liam Ohgren $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Luke Tuch $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dyllan Gill $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dom DiVincentiis $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Riley Kidney $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Max McCue $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Alexis Gendron $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Luca Del Bel Belluz $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ethan Del Mastro $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tyson Hinds $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Christian Kyrou $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Donovan Sebrango $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Liam O'Brien $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Bryan Thomson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Tye Felhaber $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players26
Salary Commitment
Year 2025 : $2,285,000
Year 2026 : $1,735,000
Year 2027 : $712,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,285,000
Year 2026 : $1,735,000
Year 2027 : $712,500
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,960,000
Pro Players Total Average Salaries$88,960,000
Farm Players Total Salaries$1,778,000
Farm Players Total Average Salaries$1,778,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$7,659,574
Projected Bank Account$7,659,574

Pro Players Salaries

Sebastian F Aho (1 Way Contract) $9,750,000 (8)
-Salary Remaining : $994,898
-Salary Average : $9,750,000
-Salary Average Remaining : $994,898
Clayton Keller (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Drew Doughty (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Tom Wilson (1 Way Contract) $7,200,000 (6)
-Salary Remaining : $734,694
-Salary Average : $7,200,000
-Salary Average Remaining : $734,694
Mike Matheson (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Nick Suzuki (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Neal Pionk (1 Way Contract) $5,850,000 (1)
-Salary Remaining : $596,939
-Salary Average : $5,850,000
-Salary Average Remaining : $596,939
Frederik Andersen (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $418,367
-Salary Average : $4,100,000
-Salary Average Remaining : $418,367
Ben Chiarot (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Scott Laughton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Erik Haula (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Steven Lorentz (1 Way Contract) $2,875,000 (3)
-Salary Remaining : $293,367
-Salary Average : $2,875,000
-Salary Average Remaining : $293,367
Nicholas Paul (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Elvis Merzlikins (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Ryan Poehling (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Travis Hamonic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Anthony Beauvillier (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Jayden Struble (1 Way Contract) $1,650,000 (3)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $51,020
-Salary Remaining : $168,367
-Salary Average : $1,650,000
-Salary Average Remaining : $168,367
Nathan Walker (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Miles Wood (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Simon Benoit (1 Way Contract) $1,410,000 (1)
-Salary Remaining : $143,878
-Salary Average : $1,410,000
-Salary Average Remaining : $143,878
Tyson Jost (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $10,204
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Kyle MacLean (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Matej Blumel $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Cole Guttman $875,000 (3)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Total Pro Players25
Salary Commitment
Year 2025 : $88,960,000
Year 2026 : $46,450,000
Year 2027 : $30,850,000
Year 2028 : $16,950,000
Salary Average Commitment
Year 2025 : $88,960,000
Year 2026 : $46,450,000
Year 2027 : $30,850,000
Year 2028 : $16,950,000
Salary Cap with 1 Way Contract
Year 2025 : $85,660,000
Year 2026 : $43,150,000
Year 2027 : $28,700,000
Year 2028 : $16,950,000

Farm Players Salaries

Helge Grans $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Trey Fix-Wolansky $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Nick DeSimone $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Brian Halonen $100,000 (4)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Cameron Hebig $95,500 (2)
Salary Remaining : $9,745
Salary Average : $95,500
Salary Average Remaining : $9,745
Wyatt Bongiovanni $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Justin Hryckowian $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Josh Bloom $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Pavel Cajan $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ryan Ufko $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Owen Beck $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Lian Bichsel $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Sean Farrell $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jared Davidson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Colby Ambrosio $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Waltteri Ignatjew $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ethan Frisch $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Keith Petruzzelli $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Connor Hughes $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Anders Bjork $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,778,000
Year 2026 : $808,000
Year 2027 : $187,500
Year 2028 : $100,000
Salary Average Commitment
Year 2025 : $1,778,000
Year 2026 : $808,000
Year 2027 : $187,500
Year 2028 : $100,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $173 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,165,000
Pro Players Total Average Salaries$94,165,000
Farm Players Total Salaries$2,120,000
Farm Players Total Average Salaries$2,120,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$331,714
Projected Bank Account$331,714

Pro Players Salaries

Jack Hughes (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Kris Letang (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $892,857
-Salary Average : $8,750,000
-Salary Average Remaining : $892,857
Ivan Provorov (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Jordan Kyrou (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Jaden Schwartz (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $551,020
-Salary Average : $5,400,000
-Salary Average Remaining : $551,020
Mats Zuccarello (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Shayne Gostisbehere (1 Way Contract) $4,690,000 (4)
-Salary Remaining : $478,571
-Salary Average : $4,690,000
-Salary Average Remaining : $478,571
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Joel Farabee (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Jordan Greenway (1 Way Contract) $3,325,000 (6)
-Salary Remaining : $339,286
-Salary Average : $3,325,000
-Salary Average Remaining : $339,286
Rickard Rakell (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Karel Vejmelka (1 Way Contract) $2,725,000 (1)
-Salary Remaining : $278,061
-Salary Average : $2,725,000
-Salary Average Remaining : $278,061
Warren Foegele (1 Way Contract) $2,670,000 (1)
-Salary Remaining : $272,449
-Salary Average : $2,670,000
-Salary Average Remaining : $272,449
Frank Vatrano (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Oliver Ekman-Larsson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $234,694
-Salary Average : $2,300,000
-Salary Average Remaining : $234,694
Olli Maatta (1 Way Contract) $2,017,500 (1)
-Salary Remaining : $205,867
-Salary Average : $2,017,500
-Salary Average Remaining : $205,867
Brian Dumoulin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Brandon Bussi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Colin White (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $51,020
-Salary Remaining : $168,367
-Salary Average : $1,650,000
-Salary Average Remaining : $168,367
Keegan Kolesar (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Parker Wotherspoon (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Petr Mrazek (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Sam Gagner (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $94,388
-Salary Average : $925,000
-Salary Average Remaining : $94,388
Bobby McMann (1 Way Contract) $812,500 (1)
-Salary Remaining : $82,908
-Salary Average : $812,500
-Salary Average Remaining : $82,908
Jaxson Stauber $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Total Pro Players26
Salary Commitment
Year 2025 : $94,165,000
Year 2026 : $76,565,000
Year 2027 : $44,265,000
Year 2028 : $31,015,000
Salary Average Commitment
Year 2025 : $94,165,000
Year 2026 : $76,565,000
Year 2027 : $44,265,000
Year 2028 : $31,015,000
Salary Cap with 1 Way Contract
Year 2025 : $92,090,004
Year 2026 : $76,565,000
Year 2027 : $44,265,000
Year 2028 : $31,015,000

Farm Players Salaries

Keith Kinkaid $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Max Sasson $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Yaniv Perets $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ethan Samson $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Henry Rybinski $90,000 (3)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Zayde Wisdom $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gavin Hayes $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dylan Roobroeck $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Liam Foudy $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Mikael Pyyhtia $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Judd Caulfield $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Elliot Desnoyers $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Owen Sillinger $85,000 (4)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Benjamin Gleason $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Justin Bailey $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Alex Cohen $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mac Hollowell $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jake Bischoff $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Sebastian Vidmar $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Milo Roelens $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Bear Hughes $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Austin Strand (Out of Payroll) $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Wilmer Skoog $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Christopher Merisier-Ortiz $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Connor G Murphy $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players25
Salary Commitment
Year 2025 : $2,120,000
Year 2026 : $895,000
Year 2027 : $350,000
Year 2028 : $85,000
Salary Average Commitment
Year 2025 : $2,120,000
Year 2026 : $895,000
Year 2027 : $350,000
Year 2028 : $85,000

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,943,000
Pro Players Total Average Salaries$64,943,000
Farm Players Total Salaries$2,124,300
Farm Players Total Average Salaries$2,124,300
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,767,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$29,576,369
Projected Bank Account$29,576,369

Pro Players Salaries

Samuel Girard (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $637,755
-Salary Average : $6,250,000
-Salary Average Remaining : $637,755
Nino Niederreiter (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Jake Middleton (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Brandon Carlo (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Brandon Duhaime (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Connor Zary (1 Way Contract) $4,400,000 (4)
-Salary Remaining : $448,980
-Salary Average : $4,400,000
-Salary Average Remaining : $448,980
Charlie Lindgren (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $377,551
-Salary Average : $3,700,000
-Salary Average Remaining : $377,551
Zach Whitecloud (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Claude Giroux (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Anthony Stolarz (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $285,714
-Salary Average : $2,800,000
-Salary Average Remaining : $285,714
Michael Carcone (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Jordan Martinook (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Martin Pospisil (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Nicolas Aube-Kubel (1 Way Contract) $2,200,000 (1)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $107,143
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Pontus Holmberg (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Nikolai Kovalenko (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Rafael Harvey-Pinard (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Tye Kartye (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $5,102
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Jakub Vrana (1 Way Contract) $1,193,000 (2)
-Salary Remaining : $121,735
-Salary Average : $1,193,000
-Salary Average Remaining : $121,735
Dakota Mermis $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Adam Gaudette (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Tanner Laczynski $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Pavel Mintyukov $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Kyle Capobianco (Out of Payroll) $900,000 (3)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Tyler Motte (1 Way Contract) $850,000 (3)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players25
Salary Commitment
Year 2025 : $64,943,000
Year 2026 : $41,493,000
Year 2027 : $22,650,000
Year 2028 : $18,400,000
Salary Average Commitment
Year 2025 : $64,943,000
Year 2026 : $41,493,000
Year 2027 : $22,650,000
Year 2028 : $18,400,000
Salary Cap with 1 Way Contract
Year 2025 : $62,643,000
Year 2026 : $40,343,000
Year 2027 : $22,650,000
Year 2028 : $18,400,000

Farm Players Salaries

Egor Sokolov $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Alex Kannok-Leipert $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Benjamin Jones $90,000 (3)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Kyle Clifford $89,900 (1)
Salary Remaining : $9,173
Salary Average : $89,900
Salary Average Remaining : $9,173
Jujhar Khaira $89,400 (2)
Salary Remaining : $9,122
Salary Average : $89,400
Salary Average Remaining : $9,122
Tyler Tullio $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Fabian Wagner $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Stromgren $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ronan Seeley (Out of Payroll) $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Otto Stenberg $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jesper Wallstedt $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Julian Lutz $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Oskar Olausson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Alexander Campbell $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jake Furlong $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brian Pinho $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Reece Newkirk $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Lucas Condotta $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Henri Nikkanen $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Luke Philp $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Chase Priskie $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Sergey Murashov $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joey Keane $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Cavan Fitzgerald $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mitchell Weeks $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players25
Salary Commitment
Year 2025 : $2,124,300
Year 2026 : $771,900
Year 2027 : $517,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,124,300
Year 2026 : $771,900
Year 2027 : $517,500
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,600,000
Pro Players Total Average Salaries$64,600,000
Farm Players Total Salaries$1,692,500
Farm Players Total Average Salaries$1,692,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$11,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$38,491,519
Projected Bank Account$38,491,519

Pro Players Salaries

JT Compher (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $1,224,490
-Salary Average : $12,000,000
-Salary Average Remaining : $1,224,490
Dougie Hamilton (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Radko Gudas (1 Way Contract) $7,000,000 (7)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Kyle Palmieri (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Vladimir Tarasenko (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Timothy Liljegren (1 Way Contract) $3,200,000 (2)
-Salary Remaining : $326,531
-Salary Average : $3,200,000
-Salary Average Remaining : $326,531
Nils Lundkvist (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $234,694
-Salary Average : $2,300,000
-Salary Average Remaining : $234,694
Anton Forsberg (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Tomas Nosek (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $198,980
-Salary Average : $1,950,000
-Salary Average Remaining : $198,980
Arvid Soderblom (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Erik Gustafsson (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Scott Perunovich (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Phillip Di Giuseppe (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Jonas Johansson (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Mitchell Stephens $1,000,000 (3)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Nick Blankenburg (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
TJ Tynan (1 Way Contract) $975,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Sam Colangelo $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Dylan Coghlan $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Jonah Gadjovich $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Kailer Yamamoto $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
AJ Greer (1 Way Contract) $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Joshua Roy $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Justin Holl $850,000 (1)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Cale Fleury $850,000 (3)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Riley Tufte $800,000 (2)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Total Pro Players26
Salary Commitment
Year 2025 : $64,600,000
Year 2026 : $53,625,000
Year 2027 : $21,300,000
Year 2028 : $18,500,000
Salary Average Commitment
Year 2025 : $64,600,000
Year 2026 : $53,625,000
Year 2027 : $21,300,000
Year 2028 : $18,500,000
Salary Cap with 1 Way Contract
Year 2025 : $61,625,000
Year 2026 : $52,625,000
Year 2027 : $21,300,000
Year 2028 : $18,500,000

Farm Players Salaries

Jacob Perreault $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Gemel Smith $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Nick Abruzzese $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Vincent Iorio $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ruslan Khazheyev $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brad Lambert $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Chase Stillman $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Francesco Pinelli $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tucker Robertson $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ondrej Becher $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Roman Schmidt $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
William Villeneuve $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Derrick Pouliot $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Nathan Sucese $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Justin Ertel $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan Hofer $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hunter Jones $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Tristan Lennox $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Roland McKeown $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Carter Gylander $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,692,500
Year 2026 : $867,500
Year 2027 : $175,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,692,500
Year 2026 : $867,500
Year 2027 : $175,000
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $92 - 5,896 - 98.26%
Level 2: 5000 - $54 - 5,000 - 100.00%
Level 3: 2000 - $35 - 1,953 - 97.67%
Level 4: 4000 - $31 - 3,599 - 89.97%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,448 - 96.93%
Average Income per Game$1,236,183
Year to Date Revenue$14,834,190

Expense

Pro Players Total Salaries$97,395,000
Pro Players Total Average Salaries$97,395,000
Farm Players Total Salaries$2,138,500
Farm Players Total Average Salaries$2,138,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$4,789,953
Projected Bank Account$4,789,953

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (6)
-Salary Remaining : $1,147,959
-Salary Average : $11,250,000
-Salary Average Remaining : $1,147,959
Kyle Connor (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $969,388
-Salary Average : $9,500,000
-Salary Average Remaining : $969,388
Brayden Point (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $867,347
-Salary Average : $8,500,000
-Salary Average Remaining : $867,347
Nico Hischier (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $739,796
-Salary Average : $7,250,000
-Salary Average Remaining : $739,796
Colton Parayko (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $632,653
-Salary Average : $6,200,000
-Salary Average Remaining : $632,653
Ryan Pulock (1 Way Contract) $6,150,000 (5)
-Salary Remaining : $627,551
-Salary Average : $6,150,000
-Salary Average Remaining : $627,551
Erik Cernak (1 Way Contract) $5,200,000 (6)
-Salary Remaining : $530,612
-Salary Average : $5,200,000
-Salary Average Remaining : $530,612
Morgan Geekie (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Brady Skjei (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Gabriel Vilardi (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Adam Lowry (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $367,347
-Salary Average : $3,600,000
-Salary Average Remaining : $367,347
Sean Monahan (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Kevin Bahl (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Reilly Smith (1 Way Contract) $1,875,000 (1)
-Salary Remaining : $191,327
-Salary Average : $1,875,000
-Salary Average Remaining : $191,327
Ilya Mikheyev (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Brett Howden (1 Way Contract) $1,410,000 (3)
-Salary Remaining : $143,878
-Salary Average : $1,410,000
-Salary Average Remaining : $143,878
Brenden Dillon (1 Way Contract) $1,260,000 (1)
-Salary Remaining : $128,571
-Salary Average : $1,260,000
-Salary Average Remaining : $128,571
Cayden Primeau (1 Way Contract) $1,150,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Casey DeSmith (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $114,796
-Salary Average : $1,125,000
-Salary Average Remaining : $114,796
Zach Aston-Reese (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Semyon Varlamov (1 Way Contract) $900,000 (3)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Luke Evangelista $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Total Pro Players23
Salary Commitment
Year 2025 : $97,395,000
Year 2026 : $84,910,000
Year 2027 : $77,760,000
Year 2028 : $56,350,000
Salary Average Commitment
Year 2025 : $97,395,000
Year 2026 : $84,910,000
Year 2027 : $77,760,000
Year 2028 : $56,350,000
Salary Cap with 1 Way Contract
Year 2025 : $95,295,000
Year 2026 : $83,960,000
Year 2027 : $77,760,000
Year 2028 : $56,350,000

Farm Players Salaries

Dustin Tokarski $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Marc McLaughlin $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Matthew Highmore $97,500 (2)
Salary Remaining : $9,949
Salary Average : $97,500
Salary Average Remaining : $9,949
Sheldon Dries $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Cole Schwindt $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Connor Carrick $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Reilly Walsh $90,000 (4)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Brett Murray $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Frederic Brunet $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ty Mueller $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jalen Luypen $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gerald Mayhew $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Daniil Misyul $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Mike Reilly $85,000 (2)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Kole Lind $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Nicolas Deslauriers $81,000 (1)
Salary Remaining : $8,265
Salary Average : $81,000
Salary Average Remaining : $8,265
Josiah Slavin $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Shane Bowers $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Damien Giroux $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Keean Washkurak $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Steven Santini $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Chase Pietila $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Cameron Crotty $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Callahan Burke $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Wyatte Wylie $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players25
Salary Commitment
Year 2025 : $2,138,500
Year 2026 : $1,057,500
Year 2027 : $167,500
Year 2028 : $90,000
Salary Average Commitment
Year 2025 : $2,138,500
Year 2026 : $1,057,500
Year 2027 : $167,500
Year 2028 : $90,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $95 - 5,951 - 99.18%
Level 2: 5000 - $65 - 4,628 - 92.55%
Level 3: 2000 - $40 - 1,809 - 90.44%
Level 4: 4000 - $30 - 3,548 - 88.71%
Luxury : 1000 - $205 - 987 - 98.73%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,923 - 94.02%
Average Income per Game$1,192,425
Year to Date Revenue$8,346,974

Expense

Pro Players Total Salaries$94,650,000
Pro Players Total Average Salaries$94,650,000
Farm Players Total Salaries$2,180,000
Farm Players Total Average Salaries$2,180,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$7,596,677
Projected Bank Account$7,596,677

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $1,275,510
-Salary Average : $12,500,000
-Salary Average Remaining : $1,275,510
Adam Fox (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $969,388
-Salary Average : $9,500,000
-Salary Average Remaining : $969,388
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $867,347
-Salary Average : $8,500,000
-Salary Average Remaining : $867,347
Elias Pettersson (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Moritz Seider (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Drake Batherson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Evgeni Malkin (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Jamie Benn (1 Way Contract) $4,375,000 (1)
-Salary Remaining : $446,429
-Salary Average : $4,375,000
-Salary Average Remaining : $446,429
K'Andre Miller (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $428,571
-Salary Average : $4,200,000
-Salary Average Remaining : $428,571
Alex Newhook (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Patrick Kane (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Nils Hoglander (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Joel Edmundson (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Luke Schenn (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Nicholas Robertson (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Stefan Noesen (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Jonatan Berggren $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Zach Bogosian (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Justus Annunen $975,000 (1)
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Lukas Rousek (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players21
Salary Commitment
Year 2025 : $94,650,000
Year 2026 : $58,750,000
Year 2027 : $31,500,000
Year 2028 : $26,500,000
Salary Average Commitment
Year 2025 : $94,650,000
Year 2026 : $58,750,000
Year 2027 : $31,500,000
Year 2028 : $26,500,000
Salary Cap with 1 Way Contract
Year 2025 : $93,800,000
Year 2026 : $58,750,000
Year 2027 : $31,500,000
Year 2028 : $26,500,000

Farm Players Salaries

Cooper Black $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Elmer Soderblom $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Dennis Hildeby $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Seamus Casey (Out of Payroll) $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ben King $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Emil Heineman $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ty Gallagher $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gleb Trikozov $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Aatu Jamsen $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Niko Huuhtanen $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jordan Dumais $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Scott Morrow $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Amadeus Lombardi $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jack Rathbone $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Xavier Simoneau $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Oliver Kylington $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Ronnie Attard $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Julien Gauthier $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Bryce Brodzinski $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
TJ Brodie $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Nikolas Brouillard $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Drake Caggiula $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Timothy Gettinger $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan Francis $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Kyle McClellan $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan Fanti $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players26
Salary Commitment
Year 2025 : $2,180,000
Year 2026 : $857,500
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,180,000
Year 2026 : $857,500
Year 2027 : $350,000
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,400,000
Pro Players Total Average Salaries$79,400,000
Farm Players Total Salaries$1,757,600
Farm Players Total Average Salaries$1,757,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$6,676,000
Projected Bank Account$6,676,000

Pro Players Salaries

Jake Guentzel (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
William Nylander (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Victor Hedman (1 Way Contract) $7,750,000 (5)
-Salary Remaining : $790,816
-Salary Average : $7,750,000
-Salary Average Remaining : $790,816
Josh Norris (1 Way Contract) $7,000,000 (8)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $653,061
-Salary Average : $6,400,000
-Salary Average Remaining : $653,061
Chris Kreider (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Brock Nelson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Dante Fabbro (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
JJ Moser (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $295,918
-Salary Average : $2,900,000
-Salary Average Remaining : $295,918
Cam Talbot (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Ryan Graves (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Nicolas Roy (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
David Kampf (1 Way Contract) $1,900,000 (4)
-Salary Remaining : $193,878
-Salary Average : $1,900,000
-Salary Average Remaining : $193,878
Trevor van Riemsdyk $1,625,000 (1)
-Salary Remaining : $165,816
-Salary Average : $1,625,000
-Salary Average Remaining : $165,816
Jack Drury (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Rasmus Kupari (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Daniil Tarasov (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $107,143
-Salary Average : $1,050,000
-Salary Average Remaining : $107,143
Austin Watson $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Jesse Puljujarvi (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Erik Brannstrom (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Zemgus Girgensons (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Haydn Fleury $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Alex Petrovic $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Alex Laferriere $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Hardy Haman Aktell (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Pierre Engvall $800,000 (2)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Uvis Balinskis (1 Way Contract) $775,000 (2)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players27
Salary Commitment
Year 2025 : $79,400,000
Year 2026 : $65,525,000
Year 2027 : $39,950,000
Year 2028 : $22,150,000
Salary Average Commitment
Year 2025 : $79,400,000
Year 2026 : $65,525,000
Year 2027 : $39,950,000
Year 2028 : $22,150,000
Salary Cap with 1 Way Contract
Year 2025 : $75,300,000
Year 2026 : $64,625,000
Year 2027 : $39,050,000
Year 2028 : $22,150,000

Farm Players Salaries

Rodrigo Abols $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Chris Driedger $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Jimmy Vesey $87,600 (1)
Salary Remaining : $8,939
Salary Average : $87,600
Salary Average Remaining : $8,939
Nolan Allan $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Nikita Grebenkin $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jakub Dvorak $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Danil Zhilkin $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jani Nyman $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Lucas Ciona $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Travis Barron $85,000 (3)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Givani Smith $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Curtis Douglas $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jake Chiasson $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jeremy Brodeur $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Braden Hache $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Keaton Middleton $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Chas Sharpe $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Graham Sward $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Zack MacEwen $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan McCleary $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Noel Hoefenmayer $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players21
Salary Commitment
Year 2025 : $1,757,600
Year 2026 : $1,175,000
Year 2027 : $337,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,757,600
Year 2026 : $1,175,000
Year 2027 : $337,500
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $184 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,425,005
Pro Players Total Average Salaries$75,425,005
Farm Players Total Salaries$1,710,000
Farm Players Total Average Salaries$1,710,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$35,152,026
Projected Bank Account$35,152,026

Pro Players Salaries

Filip Hronek (1 Way Contract) $7,250,000 (7)
-Salary Remaining : $739,796
-Salary Average : $7,250,000
-Salary Average Remaining : $739,796
Thatcher Demko (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $586,735
-Salary Average : $5,750,000
-Salary Average Remaining : $586,735
Ryan Hartman (1 Way Contract) $5,100,000 (2)
-Salary Remaining : $520,408
-Salary Average : $5,100,000
-Salary Average Remaining : $520,408
Cody Ceci (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Anthony Duclair (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Ryan Strome (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Conor Garland (1 Way Contract) $4,900,000 (3)
-Salary Remaining : $500,000
-Salary Average : $4,900,000
-Salary Average Remaining : $500,000
Cam York (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
John Marino (1 Way Contract) $4,400,000 (2)
-Salary Remaining : $448,980
-Salary Average : $4,400,000
-Salary Average Remaining : $448,980
Johnathan Kovacevic (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $316,327
-Salary Average : $3,100,000
-Salary Average Remaining : $316,327
Joel Armia (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Will Borgen (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Teddy Blueger (1 Way Contract) $2,000,005 (4)
-Salary Remaining : $204,082
-Salary Average : $2,000,005
-Salary Average Remaining : $204,082
William Carrier (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Matt Murray (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $86,735
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Jonny Brodzinski (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Beck Malenstyn (1 Way Contract) $1,350,000 (2)
-Salary Remaining : $137,755
-Salary Average : $1,350,000
-Salary Average Remaining : $137,755
Troy Stecher (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Sam Malinski (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Caleb Jones (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $5,102
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Paul Cotter (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Akira Schmid $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Matvei Michkov $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Joey Anderson $900,000 (3)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Adam Edstrom $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Jason Polin (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Jake Livingstone (1 Way Contract) $800,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Total Pro Players27
Salary Commitment
Year 2025 : $75,425,005
Year 2026 : $57,050,005
Year 2027 : $31,950,005
Year 2028 : $20,350,005
Salary Average Commitment
Year 2025 : $75,425,005
Year 2026 : $57,050,005
Year 2027 : $31,950,005
Year 2028 : $20,350,005
Salary Cap with 1 Way Contract
Year 2025 : $71,525,008
Year 2026 : $54,300,004
Year 2027 : $30,350,004
Year 2028 : $20,350,005

Farm Players Salaries

Mikulas Hovorka $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ryan McAllister $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Lleyton Roed $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Hunter McKown $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Nathan Gaucher $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Joel Blomqvist $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dalibor Dvorsky $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Colton Dach $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Carter Mazur $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Nico Myatovic $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jacob Melanson $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Devin Cooley $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Calle Rosen $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Hunter McDonald $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Corey Schueneman $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Kyle McDonald $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jakub Skarek $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Gabriel Carriere $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Kaleb Lawrence $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
John Hayden $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,710,000
Year 2026 : $845,000
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,710,000
Year 2026 : $845,000
Year 2027 : $87,500
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,925,000
Pro Players Total Average Salaries$72,925,000
Farm Players Total Salaries$1,754,000
Farm Players Total Average Salaries$1,754,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,040,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$28,186,043
Projected Bank Account$28,186,043

Pro Players Salaries

Matt Dumba (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Brett Pesce (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Jordan Binnington (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $653,061
-Salary Average : $6,400,000
-Salary Average Remaining : $653,061
Philipp Grubauer (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Andrew Mangiapane (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
Radek Faksa (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Jeff Petry (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $331,633
-Salary Average : $3,250,000
-Salary Average Remaining : $331,633
Kevin Labanc (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $2,050,000
-1 Way Contract Salary Cap Remaining : $209,184
-Salary Remaining : $326,531
-Salary Average : $3,200,000
-Salary Average Remaining : $326,531
Michael McCarron (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Garnet Hathaway (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Tanner Jeannot (1 Way Contract) $2,875,000 (1)
-Salary Remaining : $293,367
-Salary Average : $2,875,000
-Salary Average Remaining : $293,367
Yegor Chinakhov (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $265,306
-Salary Average : $2,600,000
-Salary Average Remaining : $265,306
Eric Robinson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Gage Goncalves (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Sean Kuraly (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Barclay Goodrow (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Dennis Gilbert (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Yakov Trenin (1 Way Contract) $1,800,000 (2)
-1 Way Contract Salary Cap : $650,000
-1 Way Contract Salary Cap Remaining : $66,327
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Brock McGinn (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Declan Chisholm (1 Way Contract) $1,700,000 (2)
-1 Way Contract Salary Cap : $550,000
-1 Way Contract Salary Cap Remaining : $56,122
-Salary Remaining : $173,469
-Salary Average : $1,700,000
-Salary Average Remaining : $173,469
Sammy Blais (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $173,469
-Salary Average : $1,700,000
-Salary Average Remaining : $173,469
Christian Fischer (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $10,204
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Pierre-Olivier Joseph (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Vittorio Mancini $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Emil Martinsen Lilleberg $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Total Pro Players25
Salary Commitment
Year 2025 : $72,925,000
Year 2026 : $51,150,000
Year 2027 : $30,650,000
Year 2028 : $7,000,000
Salary Average Commitment
Year 2025 : $72,925,000
Year 2026 : $51,150,000
Year 2027 : $30,650,000
Year 2028 : $7,000,000
Salary Cap with 1 Way Contract
Year 2025 : $67,325,000
Year 2026 : $48,850,000
Year 2027 : $30,650,000
Year 2028 : $7,000,000

Farm Players Salaries

Vasily Ponomaryov (Out of Payroll) $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Maxence Guenette $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Kevin Mandolese $97,500 (2)
Salary Remaining : $9,949
Salary Average : $97,500
Salary Average Remaining : $9,949
Isaiah George $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Reece Vitelli $89,500 (1)
Salary Remaining : $9,133
Salary Average : $89,500
Salary Average Remaining : $9,133
Henrik Tikkanen $89,500 (1)
Salary Remaining : $9,133
Salary Average : $89,500
Salary Average Remaining : $9,133
Leevi Merilainen $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Roni Hirvonen $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Daylan Kuefler $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Stephen Halliday $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ryder Korczak $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Marek Alscher $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Anthony Romano $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Matthew Maggio $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Knazko $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Fagemo $85,000 (3)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Tanner Dickinson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Remi Poirier $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Brogan Rafferty $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Carson Bantle $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,754,000
Year 2026 : $717,500
Year 2027 : $267,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,754,000
Year 2026 : $717,500
Year 2027 : $267,500
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $120 - 5,745 - 95.75%
Level 2: 5000 - $75 - 4,703 - 94.06%
Level 3: 2000 - $45 - 1,894 - 94.69%
Level 4: 4000 - $35 - 3,709 - 92.73%
Luxury : 1000 - $250 - 957 - 95.67%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,008 - 94.49%
Average Income per Game$1,328,242
Year to Date Revenue$13,282,424

Expense

Pro Players Total Salaries$92,000,000
Pro Players Total Average Salaries$92,000,000
Farm Players Total Salaries$2,175,000
Farm Players Total Average Salaries$2,175,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,467,091
Projected Bank Account$17,467,091

Pro Players Salaries

Kirill Marchenko (1 Way Contract) $8,600,000 (8)
-Salary Remaining : $877,551
-Salary Average : $8,600,000
-Salary Average Remaining : $877,551
Tomas Hertl (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Sam Reinhart (1 Way Contract) $7,150,000 (1)
-Salary Remaining : $729,592
-Salary Average : $7,150,000
-Salary Average Remaining : $729,592
Gustav Forsling (1 Way Contract) $6,250,000 (6)
-Salary Remaining : $637,755
-Salary Average : $6,250,000
-Salary Average Remaining : $637,755
Steven Stamkos (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $637,755
-Salary Average : $6,250,000
-Salary Average Remaining : $637,755
Vladislav Gavrikov (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Travis Sanheim (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Brayden Schenn (1 Way Contract) $5,650,000 (7)
-Salary Remaining : $576,531
-Salary Average : $5,650,000
-Salary Average Remaining : $576,531
Nazem Kadri (1 Way Contract) $5,650,000 (6)
-Salary Remaining : $576,531
-Salary Average : $5,650,000
-Salary Average Remaining : $576,531
Valeri Nichushkin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Danton Heinen (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $2,350,000
-1 Way Contract Salary Cap Remaining : $239,796
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Logan Thompson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Ryan McDonagh (1 Way Contract) $3,375,000 (1)
-Salary Remaining : $344,388
-Salary Average : $3,375,000
-Salary Average Remaining : $344,388
Chandler Stephenson (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Ryan McLeod (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Nick Foligno (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Sam Carrick (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Ethen Frank (1 Way Contract) $1,150,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Marcus Johansson (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Cole Reinhardt (1 Way Contract) $1,100,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Sam Morton $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Brandt Clarke $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Zach Metsa (1 Way Contract) $875,000 (4)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Michael DiPietro $850,000 (1)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Justin Kirkland $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
John St Ivany $775,000 (2)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players26
Salary Commitment
Year 2025 : $92,000,000
Year 2026 : $75,700,000
Year 2027 : $49,025,000
Year 2028 : $33,025,000
Salary Average Commitment
Year 2025 : $92,000,000
Year 2026 : $75,700,000
Year 2027 : $49,025,000
Year 2028 : $33,025,000
Salary Cap with 1 Way Contract
Year 2025 : $88,600,000
Year 2026 : $72,300,000
Year 2027 : $47,875,000
Year 2028 : $33,025,000

Farm Players Salaries

Jet Greaves $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Justin Dowling $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Kaedan Korczak $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Lucas Carlsson $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Wyatt Aamodt $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Seth Griffith $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Magnus Hellberg $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Atley Calvert $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Gleb Veremyev $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Parker Berge $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Sloan Stanick $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Trey Taylor $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Yan Kuznetsov $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Logan Morrison $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Thomas Milic $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Avery Hayes $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Nate Danielson $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Bradly Nadeau $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Matthew Stienburg $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Chad Nychuk $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Aidan McDonough $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Isaac Poulter $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Rory Kerins $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ben McCartney $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $2,175,000
Year 2026 : $1,347,500
Year 2027 : $270,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,175,000
Year 2026 : $1,347,500
Year 2027 : $270,000
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $45 - 5,000 - 100.00%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $195 - 893 - 89.33%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,893 - 99.41%
Average Income per Game$1,059,660
Year to Date Revenue$3,178,980

Expense

Pro Players Total Salaries$79,065,000
Pro Players Total Average Salaries$79,065,000
Farm Players Total Salaries$1,877,500
Farm Players Total Average Salaries$1,877,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$12,963,751
Projected Bank Account$12,963,751

Pro Players Salaries

Dylan Strome (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
John Klingberg (Out of Payroll) $6,500,000 (2)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Juuse Saros (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Nick Schmaltz (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $596,939
-Salary Average : $5,850,000
-Salary Average Remaining : $596,939
Tyler Bertuzzi (1 Way Contract) $5,250,000 (7)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Ryan Suter (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Damon Severson (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Carter Verhaeghe (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
Andrew Copp (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Tommy Novak (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Jonas Siegenthaler (1 Way Contract) $3,100,000 (3)
-Salary Remaining : $316,327
-Salary Average : $3,100,000
-Salary Average Remaining : $316,327
Nick Jensen (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Brandon Saad (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Bobby Brink (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Evgenii Dadonov (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $234,694
-Salary Average : $2,300,000
-Salary Average Remaining : $234,694
Morgan Barron (1 Way Contract) $1,690,000 (3)
-Salary Remaining : $172,449
-Salary Average : $1,690,000
-Salary Average Remaining : $172,449
Carl Grundstrom (1 Way Contract) $1,650,000 (1)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $51,020
-Salary Remaining : $168,367
-Salary Average : $1,650,000
-Salary Average Remaining : $168,367
Travis Boyd (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Kyle Burroughs (1 Way Contract) $1,250,000 (3)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $10,204
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Nico Daws $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Mackie Samoskevich $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Logan Stankoven $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Olen Zellweger $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Ilya Solovyov $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Dryden Hunt $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Total Pro Players25
Salary Commitment
Year 2025 : $79,065,000
Year 2026 : $58,265,000
Year 2027 : $32,790,000
Year 2028 : $13,250,000
Salary Average Commitment
Year 2025 : $79,065,000
Year 2026 : $58,265,000
Year 2027 : $32,790,000
Year 2028 : $13,250,000
Salary Cap with 1 Way Contract
Year 2025 : $75,615,000
Year 2026 : $55,965,000
Year 2027 : $31,640,000
Year 2028 : $13,250,000

Farm Players Salaries

Alexander Suzdalev $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Mark Friedman $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Chase Wheatcroft $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Arttu Hyry $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jagger Firkus $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Luca Cagnoni $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Artem Duda $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Adam Sykora $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Rutger McGroarty $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Artyom Levshunov $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Yegor Sidorov $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Felix Unger Sorum $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Drew Commesso $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Kevin Gravel $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Grant Hutton $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
James Schuldt $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Nathan Clurman $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Matt Vernon $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Collin Delia $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hunter Drew $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jackson Berezowski $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Gabriel Dumont $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players22
Salary Commitment
Year 2025 : $1,877,500
Year 2026 : $795,000
Year 2027 : $707,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,877,500
Year 2026 : $795,000
Year 2027 : $707,500
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,102,500
Year to Date Revenue$2,205,000

Expense

Pro Players Total Salaries$96,550,000
Pro Players Total Average Salaries$96,550,000
Farm Players Total Salaries$2,152,500
Farm Players Total Average Salaries$2,152,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($6,352,403)
Projected Bank Account($6,352,403)

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,900,000 (4)
-Salary Remaining : $1,214,286
-Salary Average : $11,900,000
-Salary Average Remaining : $1,214,286
Artemi Panarin (1 Way Contract) $10,500,000 (2)
-Salary Remaining : $1,071,429
-Salary Average : $10,500,000
-Salary Average Remaining : $1,071,429
Cale Makar (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
Tim Stutzle (1 Way Contract) $8,350,000 (7)
-Salary Remaining : $852,041
-Salary Average : $8,350,000
-Salary Average Remaining : $852,041
Josh Morrissey (1 Way Contract) $7,900,000 (3)
-Salary Remaining : $806,122
-Salary Average : $7,900,000
-Salary Average Remaining : $806,122
Cole Caufield (1 Way Contract) $7,850,000 (7)
-Salary Remaining : $801,020
-Salary Average : $7,850,000
-Salary Average Remaining : $801,020
Mathew Barzal (1 Way Contract) $6,650,000 (7)
-Salary Remaining : $678,571
-Salary Average : $6,650,000
-Salary Average Remaining : $678,571
Thomas Chabot (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Tyler Myers (1 Way Contract) $5,000,000 (6)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Jordan Eberle (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Jamie Oleksiak (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Adam Henrique (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Samuel Montembeault (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Fabian Zetterlund (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Jordan Staal (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $198,980
-Salary Average : $1,950,000
-Salary Average Remaining : $198,980
Alex Lyon (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Josh Anderson (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Marcus Foligno (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Ty Emberson (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Beckett Sennecke $925,000 (3)
-Salary Remaining : $94,388
-Salary Average : $925,000
-Salary Average Remaining : $94,388
Logan Stanley (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players21
Salary Commitment
Year 2025 : $96,550,000
Year 2026 : $88,650,000
Year 2027 : $74,600,000
Year 2028 : $60,000,000
Salary Average Commitment
Year 2025 : $96,550,000
Year 2026 : $88,650,000
Year 2027 : $74,600,000
Year 2028 : $60,000,000
Salary Cap with 1 Way Contract
Year 2025 : $95,775,000
Year 2026 : $87,875,000
Year 2027 : $73,825,000
Year 2028 : $60,000,000

Farm Players Salaries

Spencer Martin $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Martin Frk $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Chris Terry $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Rocco Grimaldi $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Ryan Reaves $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Anthony Richard $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Vinnie Hinostroza $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Brandon Halverson $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Michael Sgarbossa $97,500 (1)
Salary Remaining : $9,949
Salary Average : $97,500
Salary Average Remaining : $9,949
Kurtis MacDermid $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Angus Crookshank $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Louis Crevier $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Ville Heinola $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Bokondji Imama $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
David Reinbacher $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Max McCormick $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Zach Sawchenko $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Dennis Cholowski $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Tobie Bisson $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Cameron Hughes $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Patrick Brown $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Dominik Shine $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
MacKenzie MacEachern $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Dylan McIlrath $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $2,152,500
Year 2026 : $1,077,500
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,152,500
Year 2026 : $1,077,500
Year 2027 : $87,500
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $86 - 6,000 - 100.00%
Level 2: 5000 - $55 - 4,734 - 94.69%
Level 3: 2000 - $33 - 1,994 - 99.70%
Level 4: 4000 - $23 - 4,000 - 100.00%
Luxury : 1000 - $185 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,728 - 98.49%
Average Income per Game$1,173,095
Year to Date Revenue$3,519,285

Expense

Pro Players Total Salaries$82,325,000
Pro Players Total Average Salaries$82,325,000
Farm Players Total Salaries$1,807,500
Farm Players Total Average Salaries$1,807,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,313,273
Projected Bank Account$36,313,273

Pro Players Salaries

Adrian Kempe (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Mark Stone (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Linus Ullmark (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Cam Atkinson (1 Way Contract) $5,600,000 (2)
-1 Way Contract Salary Cap : $4,450,000
-1 Way Contract Salary Cap Remaining : $454,082
-Salary Remaining : $571,429
-Salary Average : $5,600,000
-Salary Average Remaining : $571,429
Joel Eriksson Ek (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Brayden McNabb (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Alex Iafallo (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Jack Roslovic (1 Way Contract) $4,750,000 (4)
-Salary Remaining : $484,694
-Salary Average : $4,750,000
-Salary Average Remaining : $484,694
Jack Quinn (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Kaapo Kakko (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Erik Gudbranson (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Daniel Sprong (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Lukas Dostal (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $265,306
-Salary Average : $2,600,000
-Salary Average Remaining : $265,306
Jeremy Lauzon (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $234,694
-Salary Average : $2,300,000
-Salary Average Remaining : $234,694
Brendan Smith (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Luke Kunin (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Drew Helleson (1 Way Contract) $1,400,000 (3)
-Salary Remaining : $142,857
-Salary Average : $1,400,000
-Salary Average Remaining : $142,857
Tomas Tatar (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Marc-Edouard Vlasic (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Josh Mahura (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Kevin Stenlund (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Derek Ryan (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Tristan Luneau $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Alec Martinez (1 Way Contract) $900,000 (3)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Matt Savoie $875,000 (3)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Noah Gregor (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players26
Salary Commitment
Year 2025 : $82,325,000
Year 2026 : $61,225,000
Year 2027 : $30,475,000
Year 2028 : $22,500,000
Salary Average Commitment
Year 2025 : $82,325,000
Year 2026 : $61,225,000
Year 2027 : $30,475,000
Year 2028 : $22,500,000
Salary Cap with 1 Way Contract
Year 2025 : $79,325,000
Year 2026 : $60,075,000
Year 2027 : $30,475,000
Year 2028 : $22,500,000

Farm Players Salaries

Joona Koppanen $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Brett Seney $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Akito Hirose $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Adam Engstrom $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Adam Ginning $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Riley Fiddler-Schultz $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gavin White $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Caedan Bankier $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Cade Webber $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Vadim Zherenko $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Alexander Kisakov $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Parker Bell $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Hunter Haight $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jeremy Davies $85,000 (3)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Isaak Phillips $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Scott Walford $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Ken Appleby $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Patrick Guay $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Josh Davies $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Quinn Olson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mathias Laferriere $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players21
Salary Commitment
Year 2025 : $1,807,500
Year 2026 : $955,000
Year 2027 : $425,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,807,500
Year 2026 : $955,000
Year 2027 : $425,000
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,181 - 83.62%
Level 3: 2000 - $40 - 1,526 - 76.30%
Level 4: 4000 - $35 - 2,486 - 62.16%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,193 - 84.41%
Average Income per Game$1,143,368
Year to Date Revenue$3,430,104

Expense

Pro Players Total Salaries$88,825,000
Pro Players Total Average Salaries$88,825,000
Farm Players Total Salaries$2,092,500
Farm Players Total Average Salaries$2,092,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,047,412
Projected Bank Account$17,047,412

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Jeremy Swayman (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Anthony Cirelli (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Kevin Fiala (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Travis Konecny (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Adam Pelech (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $551,020
-Salary Average : $5,400,000
-Salary Average Remaining : $551,020
Dylan Holloway (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Phillip Danault (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Jake DeBrusk (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Eetu Luostarinen (1 Way Contract) $4,000,000 (6)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Marcus Pettersson (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Aliaksei Protas (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Bowen Byram (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $387,755
-Salary Average : $3,800,000
-Salary Average Remaining : $387,755
Joseph Woll (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Jamie Drysdale (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Esa Lindell (1 Way Contract) $2,900,000 (1)
-Salary Remaining : $295,918
-Salary Average : $2,900,000
-Salary Average Remaining : $295,918
Drew O'Connor (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Pavel Dorofeyev (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Egor Zamula (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $173,469
-Salary Average : $1,700,000
-Salary Average Remaining : $173,469
Albert Johansson (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $35,714
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Josh Doan $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Ryker Evans $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Benoit-Olivier Groulx (1 Way Contract) $775,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players23
Salary Commitment
Year 2025 : $88,825,000
Year 2026 : $56,675,000
Year 2027 : $36,775,000
Year 2028 : $17,500,000
Salary Average Commitment
Year 2025 : $88,825,000
Year 2026 : $56,675,000
Year 2027 : $36,775,000
Year 2028 : $17,500,000
Salary Cap with 1 Way Contract
Year 2025 : $86,900,000
Year 2026 : $55,900,000
Year 2027 : $36,000,000
Year 2028 : $17,500,000

Farm Players Salaries

William Lockwood $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Trent Miner $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Danila Klimovich $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Raphael Lavoie $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Arshdeep Bains $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Jan Mysak $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Samuel Savoie $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samu Tuomaala $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Elias D Pettersson $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Maxim Groshev $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Samuel Honzek $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ryan Winterton $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Zack Ostapchuk $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Nikita Chibrikov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Marcel Marcel $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Aku Raty $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Carson Lambos $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Angus Booth $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Cole McWard $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jack LaFontaine $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Bogdans Hodass $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Brad Hunt $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Tristen Nielsen $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Parker Gahagen $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $2,092,500
Year 2026 : $1,337,500
Year 2027 : $350,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,092,500
Year 2026 : $1,337,500
Year 2027 : $350,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $84 - 6,000 - 100.00%
Level 2: 5000 - $53 - 5,000 - 100.00%
Level 3: 2000 - $31 - 1,997 - 99.85%
Level 4: 4000 - $21 - 3,986 - 99.66%
Luxury : 1000 - $180 - 998 - 99.76%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,981 - 99.89%
Average Income per Game$1,148,895
Year to Date Revenue$5,744,473

Expense

Pro Players Total Salaries$86,387,500
Pro Players Total Average Salaries$86,387,500
Farm Players Total Salaries$1,957,500
Farm Players Total Average Salaries$1,957,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,375,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,428,171
Projected Bank Account$19,428,171

Pro Players Salaries

JT Miller (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Jason Robertson (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $918,367
-Salary Average : $9,000,000
-Salary Average Remaining : $918,367
Vince Dunn (1 Way Contract) $8,300,000 (6)
-Salary Remaining : $846,939
-Salary Average : $8,300,000
-Salary Average Remaining : $846,939
Rasmus Dahlin (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Sergei Bobrovsky (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Roope Hintz (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Tyler Toffoli (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Ross Colton (1 Way Contract) $5,200,000 (5)
-Salary Remaining : $530,612
-Salary Average : $5,200,000
-Salary Average Remaining : $530,612
Trevor Moore (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Nick Perbix (1 Way Contract) $3,300,000 (4)
-Salary Remaining : $336,735
-Salary Average : $3,300,000
-Salary Average Remaining : $336,735
Cody Glass (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $316,327
-Salary Average : $3,100,000
-Salary Average Remaining : $316,327
Evan Rodrigues (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Taylor Raddysh (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Alexandre Texier (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $214,286
-Salary Average : $2,100,000
-Salary Average Remaining : $214,286
Calvin de Haan (Out of Payroll) $1,687,500 (1)
-Salary Remaining : $172,194
-Salary Average : $1,687,500
-Salary Average Remaining : $172,194
Alex Nedeljkovic (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Alexander Holtz (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Travis Dermott (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Laurent Dauphin (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Alex Nylander (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Jacob Bryson (1 Way Contract) $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Clark Bishop $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Andrew Agozzino $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Jake Sanderson $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Total Pro Players24
Salary Commitment
Year 2025 : $86,387,500
Year 2026 : $67,750,000
Year 2027 : $51,600,000
Year 2028 : $42,900,000
Salary Average Commitment
Year 2025 : $86,387,500
Year 2026 : $67,750,000
Year 2027 : $51,600,000
Year 2028 : $42,900,000
Salary Cap with 1 Way Contract
Year 2025 : $85,287,504
Year 2026 : $67,750,000
Year 2027 : $51,600,000
Year 2028 : $42,900,000

Farm Players Salaries

Fredrik Karlstrom $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Garrett Pilon $97,500 (1)
Salary Remaining : $9,949
Salary Average : $97,500
Salary Average Remaining : $9,949
Logan Shaw $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Charles Hudon $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Josh Dunne $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Gage Quinney $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Scott Sabourin $90,000 (2)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Peter Diliberatore $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Adam Scheel $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Cross Hanas $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Noah Laba $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Guillaume Brisebois $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Felix Sandstrom $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Samuel Walker $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Filip Roos $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Alex Belzile (Out of Payroll) $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Tyler Inamoto $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mitchell Gibson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Gustav Olofsson $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ben Zloty $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mason Jobst $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jiri Patera $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Andrew Perrott $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players23
Salary Commitment
Year 2025 : $1,957,500
Year 2026 : $627,500
Year 2027 : $87,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,957,500
Year 2026 : $627,500
Year 2027 : $87,500
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $85 - 6,000 - 100.00%
Level 2: 5000 - $60 - 4,459 - 89.18%
Level 3: 2000 - $40 - 1,632 - 81.62%
Level 4: 4000 - $30 - 3,229 - 80.72%
Luxury : 1000 - $200 - 915 - 91.46%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,235 - 90.19%
Average Income per Game$1,178,745
Year to Date Revenue$5,893,725

Expense

Pro Players Total Salaries$88,700,000
Pro Players Total Average Salaries$88,700,000
Farm Players Total Salaries$1,985,000
Farm Players Total Average Salaries$1,985,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$8,455,900
Projected Bank Account$8,455,900

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $969,388
-Salary Average : $9,500,000
-Salary Average Remaining : $969,388
Robert Thomas (1 Way Contract) $9,300,000 (2)
-Salary Remaining : $948,980
-Salary Average : $9,300,000
-Salary Average Remaining : $948,980
Mark Scheifele (1 Way Contract) $8,800,000 (4)
-Salary Remaining : $897,959
-Salary Average : $8,800,000
-Salary Average Remaining : $897,959
Justin Faulk (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Dmitry Orlov (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
JJ Peterka (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Pavel Zacha (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $530,612
-Salary Average : $5,200,000
-Salary Average Remaining : $530,612
Connor Murphy (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Charlie Coyle (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Alex Vlasic (1 Way Contract) $4,800,000 (6)
-Salary Remaining : $489,796
-Salary Average : $4,800,000
-Salary Average Remaining : $489,796
Ivan Barbashev (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $397,959
-Salary Average : $3,900,000
-Salary Average Remaining : $397,959
Colin Blackwell (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
David Rittich (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Peyton Krebs (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Boris Katchouk (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $112,245
-Salary Average : $1,100,000
-Salary Average Remaining : $112,245
Kevin Lankinen $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Joel Hanley $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Vinni Lettieri $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Linus Karlsson $925,000 (1)
-Salary Remaining : $94,388
-Salary Average : $925,000
-Salary Average Remaining : $94,388
Danil Gushchin $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Ryan Shea $850,000 (1)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players22
Salary Commitment
Year 2025 : $88,700,000
Year 2026 : $60,750,000
Year 2027 : $33,850,000
Year 2028 : $26,850,000
Salary Average Commitment
Year 2025 : $88,700,000
Year 2026 : $60,750,000
Year 2027 : $33,850,000
Year 2028 : $26,850,000
Salary Cap with 1 Way Contract
Year 2025 : $88,700,000
Year 2026 : $60,750,000
Year 2027 : $33,850,000
Year 2028 : $26,850,000

Farm Players Salaries

Matt Tomkins $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Ethan Bear $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Benjamin Gaudreau $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
William Rousseau $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Ian Mitchell $92,500 (1)
Salary Remaining : $9,439
Salary Average : $92,500
Salary Average Remaining : $9,439
Oscar Back $90,000 (1)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Filip Kral $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Skyler Brind'Amour $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Justin Gill $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Niklas Kokko $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Xavier Bourgault $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Elias Salomonsson $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Joakim Kemell $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ryder Rolston $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Andre Lee $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Jeffrey Truchon-Viel $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Isaac Belliveau $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Carson Meyer $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Shawn Element $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Matias Rajaniemi $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Austin Poganski $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Christian Wolanin $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Maxim Barbashev $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players23
Salary Commitment
Year 2025 : $1,985,000
Year 2026 : $1,105,000
Year 2027 : $252,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,985,000
Year 2026 : $1,105,000
Year 2027 : $252,500
Year 2028 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagra Center
Level 1: 6000 - $80 - 6,000 - 100.00%
Level 2: 5000 - $50 - 5,000 - 100.00%
Level 3: 2000 - $30 - 2,000 - 100.00%
Level 4: 4000 - $20 - 4,000 - 100.00%
Luxury : 1000 - $180 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,102,500
Year to Date Revenue$2,205,000

Expense

Pro Players Total Salaries$81,432,000
Pro Players Total Average Salaries$81,432,000
Farm Players Total Salaries$1,972,500
Farm Players Total Average Salaries$1,972,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$27,548,850
Projected Bank Account$27,548,850

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
Brady Tkachuk (1 Way Contract) $8,200,000 (4)
-Salary Remaining : $836,735
-Salary Average : $8,200,000
-Salary Average Remaining : $836,735
Sam Bennett (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Jake Oettinger (1 Way Contract) $6,550,000 (7)
-Salary Remaining : $668,367
-Salary Average : $6,550,000
-Salary Average Remaining : $668,367
Jacob Trouba (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Miro Heiskanen (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Dylan Samberg (1 Way Contract) $5,500,000 (7)
-Salary Remaining : $561,224
-Salary Average : $5,500,000
-Salary Average Remaining : $561,224
Alexander Kerfoot (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $428,571
-Salary Average : $4,200,000
-Salary Average Remaining : $428,571
Pierre-Luc Dubois (1 Way Contract) $3,800,000 (5)
-Salary Remaining : $387,755
-Salary Average : $3,800,000
-Salary Average Remaining : $387,755
Adam Larsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Alex Wennberg (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Joel Kiviranta (1 Way Contract) $2,107,000 (3)
-Salary Remaining : $215,000
-Salary Average : $2,107,000
-Salary Average Remaining : $215,000
Noah Cates (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Connor Ingram (1 Way Contract) $1,950,000 (1)
-1 Way Contract Salary Cap : $800,000
-1 Way Contract Salary Cap Remaining : $81,633
-Salary Remaining : $198,980
-Salary Average : $1,950,000
-Salary Average Remaining : $198,980
Shea Theodore (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Connor Dewar (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $122,449
-Salary Average : $1,200,000
-Salary Average Remaining : $122,449
Cole Smith (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Owen Power $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Wyatt Johnston $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Calvin Pickard $950,000 (3)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Logan Cooley $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Luke Hughes $950,000 (2)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Marco Kasper $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Trevor Lewis $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Matthew Benning (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players25
Salary Commitment
Year 2025 : $81,432,000
Year 2026 : $62,382,000
Year 2027 : $49,607,000
Year 2028 : $37,050,000
Salary Average Commitment
Year 2025 : $81,432,000
Year 2026 : $62,382,000
Year 2027 : $49,607,000
Year 2028 : $37,050,000
Salary Cap with 1 Way Contract
Year 2025 : $79,507,000
Year 2026 : $62,382,000
Year 2027 : $49,607,000
Year 2028 : $37,050,000

Farm Players Salaries

Riley Sutter $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Henry Thrun (Out of Payroll) $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Chaz Lucius $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Jorian Donovan $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
David Goyette $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Massimo Rizzo $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tristen Robins $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Alex Beaucage $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Gianni Fairbrother $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Cedric Pare $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Jonathan Lemieux $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Evan Vierling $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Brendan Gaunce $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Casey Fitzgerald $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Kyle Criscuolo $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Mason Millman $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Josh Filmon $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hugh McGing $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Brett Brochu $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jarred Tinordi $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jonathan Aspirot $77,500 (3)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joseph Blandisi $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Matthew Sop $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Trevor Carrick $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $1,972,500
Year 2026 : $727,500
Year 2027 : $330,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,972,500
Year 2026 : $727,500
Year 2027 : $330,000
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 2000 - $29 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $187 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,535,000
Pro Players Total Average Salaries$70,535,000
Farm Players Total Salaries$2,140,000
Farm Players Total Average Salaries$2,140,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$4,200,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$14,754,032
Projected Bank Account$14,754,032

Pro Players Salaries

Brock Boeser (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Aaron Ekblad (Out of Payroll) $6,960,000 (5)
-Salary Remaining : $710,204
-Salary Average : $6,960,000
-Salary Average Remaining : $710,204
Quinton Byfield (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Morgan Rielly (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Tyler Seguin (1 Way Contract) $5,125,000 (3)
-Salary Remaining : $522,959
-Salary Average : $5,125,000
-Salary Average Remaining : $522,959
Alex Killorn (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $497,449
-Salary Average : $4,875,000
-Salary Average Remaining : $497,449
Jake McCabe (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $448,980
-Salary Average : $4,400,000
-Salary Average Remaining : $448,980
Max Domi (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $433,673
-Salary Average : $4,250,000
-Salary Average Remaining : $433,673
Nick Leddy (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $382,653
-Salary Average : $3,750,000
-Salary Average Remaining : $382,653
Jordan Harris (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $265,306
-Salary Average : $2,600,000
-Salary Average Remaining : $265,306
Michael Amadio (1 Way Contract) $1,875,000 (3)
-Salary Remaining : $191,327
-Salary Average : $1,875,000
-Salary Average Remaining : $191,327
Justin Danforth (1 Way Contract) $1,800,000 (4)
-Salary Remaining : $183,673
-Salary Average : $1,800,000
-Salary Average Remaining : $183,673
Ilya Samsonov (1 Way Contract) $1,750,000 (4)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $61,224
-Salary Remaining : $178,571
-Salary Average : $1,750,000
-Salary Average Remaining : $178,571
Scott Wedgewood (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Oskar Sundqvist (1 Way Contract) $1,375,000 (4)
-Salary Remaining : $140,306
-Salary Average : $1,375,000
-Salary Average Remaining : $140,306
Alex Turcotte (1 Way Contract) $1,300,000 (2)
-1 Way Contract Salary Cap : $150,000
-1 Way Contract Salary Cap Remaining : $15,306
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Tanner Pearson (1 Way Contract) $1,250,000 (4)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Jack Johnson $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Matthew Kessel (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Craig Smith $1,000,000 (2)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Jon-Randall Avon $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Jansen Harkins $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Jordan Oesterle $775,000 (2)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Anson Thornton $775,000 (2)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players24
Salary Commitment
Year 2025 : $70,535,000
Year 2026 : $63,485,000
Year 2027 : $49,785,000
Year 2028 : $27,885,000
Salary Average Commitment
Year 2025 : $70,535,000
Year 2026 : $63,485,000
Year 2027 : $49,785,000
Year 2028 : $27,885,000
Salary Cap with 1 Way Contract
Year 2025 : $67,235,000
Year 2026 : $61,185,000
Year 2027 : $48,635,000
Year 2028 : $26,735,000

Farm Players Salaries

Jacob MacDonald $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Ben Steeves $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Conor Geekie $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Marshall Warren $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Luke Cavallin $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Milos Kelemen $92,500 (1)
Salary Remaining : $9,439
Salary Average : $92,500
Salary Average Remaining : $9,439
Dysin Mayo $90,000 (3)
Salary Remaining : $9,184
Salary Average : $90,000
Salary Average Remaining : $9,184
Nikita Novikov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Emmitt Finnie $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ian Moore $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ville Koivunen $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Maximus Wanner $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ty Nelson $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Carl Lindbom $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Lane Pederson $85,000 (1)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Walker Duehr $82,500 (1)
Salary Remaining : $8,418
Salary Average : $82,500
Salary Average Remaining : $8,418
Braeden Kressler $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jesper Vikman $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jack Studnicka $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Cole Clayton $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Braeden Bowman $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Kai Uchacz $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Luke Toporowski $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Pavol Regenda $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Adam Raska $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players25
Salary Commitment
Year 2025 : $2,140,000
Year 2026 : $1,202,500
Year 2027 : $360,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,140,000
Year 2026 : $1,202,500
Year 2027 : $360,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $90 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $40 - 1,998 - 99.88%
Level 4: 4000 - $30 - 3,964 - 99.09%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17,961 - 99.78%
Average Income per Game$1,221,123
Year to Date Revenue$8,547,860

Expense

Pro Players Total Salaries$77,390,000
Pro Players Total Average Salaries$77,390,000
Farm Players Total Salaries$2,062,500
Farm Players Total Average Salaries$2,062,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$55,146,391
Projected Bank Account$55,146,391

Pro Players Salaries

Ryan Nugent-Hopkins (1 Way Contract) $8,250,000 (2)
-Salary Remaining : $841,837
-Salary Average : $8,250,000
-Salary Average Remaining : $841,837
Dylan Larkin (1 Way Contract) $8,200,000 (2)
-Salary Remaining : $836,735
-Salary Average : $8,200,000
-Salary Average Remaining : $836,735
Zach Hyman (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Brandon Montour (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $663,265
-Salary Average : $6,500,000
-Salary Average Remaining : $663,265
Ryan O'Reilly (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Jakob Chychrun (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Brent Burns (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $535,714
-Salary Average : $5,250,000
-Salary Average Remaining : $535,714
Michael Bunting (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $459,184
-Salary Average : $4,500,000
-Salary Average Remaining : $459,184
Mario Ferraro (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $336,735
-Salary Average : $3,300,000
-Salary Average Remaining : $336,735
Mattias Samuelsson (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $306,122
-Salary Average : $3,000,000
-Salary Average Remaining : $306,122
Matt Duchene (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Mathieu Joseph (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Justin Barron (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $86,735
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Clay Stevenson (1 Way Contract) $1,400,000 (3)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $25,510
-Salary Remaining : $142,857
-Salary Average : $1,400,000
-Salary Average Remaining : $142,857
Dakota Joshua (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $132,653
-Salary Average : $1,300,000
-Salary Average Remaining : $132,653
Juuso Parssinen (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Mackenzie Blackwood (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $117,347
-Salary Average : $1,150,000
-Salary Average Remaining : $117,347
Max Pacioretty (1 Way Contract) $990,000 (4)
-Salary Remaining : $101,020
-Salary Average : $990,000
-Salary Average Remaining : $101,020
Jake Christiansen (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $99,490
-Salary Average : $975,000
-Salary Average Remaining : $99,490
Michael Kesselring (1 Way Contract) $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Marc Gatcomb $950,000 (1)
-Salary Remaining : $96,939
-Salary Average : $950,000
-Salary Average Remaining : $96,939
Zachary L'Heureux $875,000 (2)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Ridly Greig $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
Tyson Foerster $875,000 (1)
-Salary Remaining : $89,286
-Salary Average : $875,000
-Salary Average Remaining : $89,286
James Reimer $800,000 (1)
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Total Pro Players25
Salary Commitment
Year 2025 : $77,390,000
Year 2026 : $56,890,000
Year 2027 : $30,790,000
Year 2028 : $12,990,000
Salary Average Commitment
Year 2025 : $77,390,000
Year 2026 : $56,890,000
Year 2027 : $30,790,000
Year 2028 : $12,990,000
Salary Cap with 1 Way Contract
Year 2025 : $74,115,000
Year 2026 : $53,615,000
Year 2027 : $28,490,000
Year 2028 : $12,990,000

Farm Players Salaries

Cameron Lund $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Devon Levi $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Georgi Merkulov $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Leo Loof $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Landon Slaggert $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
James Malatesta $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Tyler Boucher $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Bryce McConnell-Barker $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Artem Grushnikov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Dylan Duke $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Charles-Alexis Legault $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Brett Berard $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Gabriel Szturc $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Thomas Bordeleau $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Artur Akhtyamov $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Justin Sourdif $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Declan Carlile $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Matthew Robertson $80,000 (2)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Will Cranley $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Justin Robidas $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Vyacheslav Peksa $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Robert Bortuzzo $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hugo Ollas $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Kyle Masters $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players24
Salary Commitment
Year 2025 : $2,062,500
Year 2026 : $1,187,500
Year 2027 : $270,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,062,500
Year 2026 : $1,187,500
Year 2027 : $270,000
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $79 - 6,000 - 100.00%
Level 2: 5000 - $49 - 5,000 - 100.00%
Level 3: 2000 - $29 - 2,000 - 100.00%
Level 4: 4000 - $19 - 4,000 - 100.00%
Luxury : 1000 - $179 - 1,000 - 100.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,083,600
Year to Date Revenue$3,250,800

Expense

Pro Players Total Salaries$104,475,000
Pro Players Total Average Salaries$104,475,000
Farm Players Total Salaries$2,237,500
Farm Players Total Average Salaries$2,237,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($4,086,453)
Projected Bank Account($4,086,453)

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $11,500,000 (7)
-Salary Remaining : $1,173,469
-Salary Average : $11,500,000
-Salary Average Remaining : $1,173,469
Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $1,020,408
-Salary Average : $10,000,000
-Salary Average Remaining : $1,020,408
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $867,347
-Salary Average : $8,500,000
-Salary Average Remaining : $867,347
Timo Meier (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
MacKenzie Weegar (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $816,327
-Salary Average : $8,000,000
-Salary Average Remaining : $816,327
Jesper Bratt (1 Way Contract) $7,875,000 (6)
-Salary Remaining : $803,571
-Salary Average : $7,875,000
-Salary Average Remaining : $803,571
Nikita Kucherov $7,500,000 (1)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Ilya Sorokin (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $688,776
-Salary Average : $6,750,000
-Salary Average Remaining : $688,776
Mikael Granlund (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $612,245
-Salary Average : $6,000,000
-Salary Average Remaining : $612,245
Chris Tanev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $510,204
-Salary Average : $5,000,000
-Salary Average Remaining : $510,204
Jared Spurgeon (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $408,163
-Salary Average : $4,000,000
-Salary Average Remaining : $408,163
Dmitri Voronkov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $357,143
-Salary Average : $3,500,000
-Salary Average Remaining : $357,143
Dmitry Kulikov (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
William Karlsson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Logan O'Connor (Out of Payroll) $2,250,000 (2)
-Salary Remaining : $229,592
-Salary Average : $2,250,000
-Salary Average Remaining : $229,592
Derek Forbort (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Pius Suter (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Justin Brazeau (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Eric Comrie (1 Way Contract) $1,250,000 (4)
-Salary Remaining : $127,551
-Salary Average : $1,250,000
-Salary Average Remaining : $127,551
Darren Raddysh $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Andrew Poturalski $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Yanni Gourde (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Tony DeAngelo (1 Way Contract) $850,000 (3)
-Salary Remaining : $86,735
-Salary Average : $850,000
-Salary Average Remaining : $86,735
Total Pro Players23
Salary Commitment
Year 2025 : $104,475,000
Year 2026 : $82,475,000
Year 2027 : $62,725,000
Year 2028 : $54,375,000
Salary Average Commitment
Year 2025 : $104,475,000
Year 2026 : $82,475,000
Year 2027 : $62,725,000
Year 2028 : $54,375,000
Salary Cap with 1 Way Contract
Year 2025 : $104,475,000
Year 2026 : $82,475,000
Year 2027 : $62,725,000
Year 2028 : $54,375,000

Farm Players Salaries

Ben Hutton $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Kevin Rooney $100,000 (2)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Jacob Lucchini $100,000 (1)
Salary Remaining : $10,204
Salary Average : $100,000
Salary Average Remaining : $10,204
Nikita Prishchepov $95,000 (3)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Christoffer Sedoff $95,000 (1)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Chase Bradley $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Vyacheslav Buteyets $95,000 (2)
Salary Remaining : $9,694
Salary Average : $95,000
Salary Average Remaining : $9,694
Dominic James $92,500 (2)
Salary Remaining : $9,439
Salary Average : $92,500
Salary Average Remaining : $9,439
Stanislav Svozil $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
James Stefan $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Michael Milne $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Zac Funk $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Ryan Tverberg $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Viktor Neuchev $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Philippe Daoust $85,000 (2)
Salary Remaining : $8,673
Salary Average : $85,000
Salary Average Remaining : $8,673
Mason Shaw $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Patrick Giles $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Jeremy Hanzel $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joe Hicketts $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Hunter Shepard $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Maxwell Crozier $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Juha Jaaska $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Connor Ungar $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Marshall Rifai $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Joe Fleming $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Taylor Gauthier $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players26
Salary Commitment
Year 2025 : $2,237,500
Year 2026 : $1,610,000
Year 2027 : $95,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,237,500
Year 2026 : $1,610,000
Year 2027 : $95,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $84 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,260,000
Pro Players Total Average Salaries$90,260,000
Farm Players Total Salaries$1,665,000
Farm Players Total Average Salaries$1,665,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($6,009,238)
Projected Bank Account($6,009,238)

Pro Players Salaries

Auston Matthews (1 Way Contract) $12,000,000 (1)
-Salary Remaining : $1,224,490
-Salary Average : $12,000,000
-Salary Average Remaining : $1,224,490
Erik Karlsson (1 Way Contract) $9,800,000 (5)
-Salary Remaining : $1,000,000
-Salary Average : $9,800,000
-Salary Average Remaining : $1,000,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (6)
-Salary Remaining : $969,388
-Salary Average : $9,500,000
-Salary Average Remaining : $969,388
Matt Boldy (1 Way Contract) $7,650,000 (3)
-Salary Remaining : $780,612
-Salary Average : $7,650,000
-Salary Average Remaining : $780,612
Andrei Kuzmenko (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $765,306
-Salary Average : $7,500,000
-Salary Average Remaining : $765,306
Sidney Crosby (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Charlie McAvoy (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $714,286
-Salary Average : $7,000,000
-Salary Average Remaining : $714,286
Blake Coleman (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $433,673
-Salary Average : $4,250,000
-Salary Average Remaining : $433,673
Jesperi Kotkaniemi (1 Way Contract) $3,650,000 (1)
-Salary Remaining : $372,449
-Salary Average : $3,650,000
-Salary Average Remaining : $372,449
Alexander Romanov (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $280,612
-Salary Average : $2,750,000
-Salary Average Remaining : $280,612
Jake Allen (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Carson Soucy (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $255,102
-Salary Average : $2,500,000
-Salary Average Remaining : $255,102
Marc-Andre Fleury (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $224,490
-Salary Average : $2,200,000
-Salary Average Remaining : $224,490
Vasily Podkolzin (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $204,082
-Salary Average : $2,000,000
-Salary Average Remaining : $204,082
Jesper Boqvist (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $173,469
-Salary Average : $1,700,000
-Salary Average Remaining : $173,469
Joe Veleno (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $163,265
-Salary Average : $1,600,000
-Salary Average Remaining : $163,265
Vladislav Namestnikov (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $153,061
-Salary Average : $1,500,000
-Salary Average Remaining : $153,061
Jan Rutta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $102,041
-Salary Average : $1,000,000
-Salary Average Remaining : $102,041
Robert Hagg (1 Way Contract) $910,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $92,857
-Salary Average : $910,000
-Salary Average Remaining : $92,857
Nick Cousins $900,000 (1)
-Salary Remaining : $91,837
-Salary Average : $900,000
-Salary Average Remaining : $91,837
Jesse Ylonen (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $81,633
-Salary Average : $800,000
-Salary Average Remaining : $81,633
Dryden McKay $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Jon Merrill $775,000 (1)
-Salary Remaining : $79,082
-Salary Average : $775,000
-Salary Average Remaining : $79,082
Total Pro Players23
Salary Commitment
Year 2025 : $90,260,000
Year 2026 : $61,310,000
Year 2027 : $45,650,000
Year 2028 : $29,300,000
Salary Average Commitment
Year 2025 : $90,260,000
Year 2026 : $61,310,000
Year 2027 : $45,650,000
Year 2028 : $29,300,000
Salary Cap with 1 Way Contract
Year 2025 : $88,550,000
Year 2026 : $60,400,000
Year 2027 : $45,650,000
Year 2028 : $29,300,000

Farm Players Salaries

Eemil Viro $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Noah Ostlund $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Isak Rosen $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Daniel Torgersson $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Logan Mailloux $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
David Spacek $87,500 (2)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Michael Benning $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Maksymilian Szuber $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Eduard Sale $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Florian Xhekaj $87,500 (3)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Yaroslav Askarov $87,500 (1)
Salary Remaining : $8,929
Salary Average : $87,500
Salary Average Remaining : $8,929
Glenn Gawdin $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Mike Hardman $80,000 (1)
Salary Remaining : $8,163
Salary Average : $80,000
Salary Average Remaining : $8,163
Jack Campbell $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Ryan Carpenter $77,500 (2)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Maxime Lajoie $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Cal O'Reilly $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Matthew Peca $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Samuel Houde $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Oscar Dansk $77,500 (1)
Salary Remaining : $7,908
Salary Average : $77,500
Salary Average Remaining : $7,908
Total Farm Players20
Salary Commitment
Year 2025 : $1,665,000
Year 2026 : $515,000
Year 2027 : $262,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,665,000
Year 2026 : $515,000
Year 2027 : $262,500
Year 2028 : $0