Your PHP version is out of date. Please upgrade it version 8 or more using your web server hosting company administration portal.
Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,352,000
Pro Players Total Average Salaries$82,352,000
Farm Players Total Salaries$2,517,500
Farm Players Total Average Salaries$2,517,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($9,083,171)
Projected Bank Account($9,083,171)

Pro Players Salaries

Mitchell Marner (1 Way Contract) $10,400,000 (2)
-Salary Remaining : $9,657,143
-Salary Average : $10,400,000
-Salary Average Remaining : $9,657,143
Darnell Nurse (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $6,732,143
-Salary Average : $7,250,000
-Salary Average Remaining : $6,732,143
Filip Forsberg (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $5,803,571
-Salary Average : $6,250,000
-Salary Average Remaining : $5,803,571
Mikael Granlund (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Martin Necas (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,385,714
-Salary Average : $5,800,000
-Salary Average Remaining : $5,385,714
Lucas Raymond (1 Way Contract) $5,750,000 (5)
-Salary Remaining : $5,339,286
-Salary Average : $5,750,000
-Salary Average Remaining : $5,339,286
Torey Krug (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,339,286
-Salary Average : $5,750,000
-Salary Average Remaining : $5,339,286
TJ Brodie (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,014,286
-Salary Average : $5,400,000
-Salary Average Remaining : $5,014,286
Artturi Lehkonen (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Kris Letang (1 Way Contract) $3,875,000 (1)
-Salary Remaining : $3,598,214
-Salary Average : $3,875,000
-Salary Average Remaining : $3,598,214
Sean Durzi (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Adam Larsson (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Colton Sissons (1 Way Contract) $2,800,000 (4)
-Salary Remaining : $2,600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,600,000
Jean-Gabriel Pageau (1 Way Contract) $2,650,000 (4)
-Salary Remaining : $2,460,714
-Salary Average : $2,650,000
-Salary Average Remaining : $2,460,714
Sonny Milano (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,764,286
-Salary Average : $1,900,000
-Salary Average Remaining : $1,764,286
Yakov Trenin (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $1,671,429
-Salary Average : $1,800,000
-Salary Average Remaining : $1,671,429
Jonathan Quick (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Dawson Mercer $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Samuel Ersson $875,000 (1)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Andreas Athanasiou (1 Way Contract) $777,000 (4)
-Salary Remaining : $721,500
-Salary Average : $777,000
-Salary Average Remaining : $721,500
Michael McCarron (1 Way Contract) $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Kale Clague $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players22
Salary Commitment
Year 2024 : $82,352,000
Year 2025 : $60,477,000
Year 2026 : $37,777,000
Year 2027 : $25,227,000
Salary Average Commitment
Year 2024 : $82,352,000
Year 2025 : $60,477,000
Year 2026 : $37,777,000
Year 2027 : $25,227,000
Salary Cap with 1 Way Contract
Year 2024 : $82,352,000
Year 2025 : $60,477,000
Year 2026 : $37,777,000
Year 2027 : $25,227,000

Farm Players Salaries

Philip Tomasino $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Max Sasson $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ryan C Johnson $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Joona Koppanen $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ivan Ivan $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Dmitry Kuzmin $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Leon Gawanke $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Alex Limoges $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Jonathan Gruden $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Alex Jefferies $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyrel Bauer $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Riley Duran $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Gannon Laroque $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ryan O'Rourke $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ole Bjorgvik Holm $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Calle Sjalin $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Isaiah Saville $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Arturs Silovs $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Sam Poulin $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
John Leonard $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Santeri Hatakka $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Riley Damiani $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Brady Lyle $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Cam Dineen $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Eetu Makiniemi $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Marc McLaughlin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Samuel Asselin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
John St Ivany $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Julian Junca $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players29
Salary Commitment
Year 2024 : $2,517,500
Year 2025 : $1,137,500
Year 2026 : $260,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,517,500
Year 2025 : $1,137,500
Year 2026 : $260,000
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $87 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,225,000
Pro Players Total Average Salaries$83,225,000
Farm Players Total Salaries$1,580,000
Farm Players Total Average Salaries$1,580,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$29,316,942
Projected Bank Account$29,316,942

Pro Players Salaries

Evander Kane (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Mattias Ekholm (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $5,757,143
-Salary Average : $6,200,000
-Salary Average Remaining : $5,757,143
Pavel Buchnevich (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,385,714
-Salary Average : $5,800,000
-Salary Average Remaining : $5,385,714
Ryan Lindgren (1 Way Contract) $5,200,000 (7)
-Salary Remaining : $4,828,571
-Salary Average : $5,200,000
-Salary Average Remaining : $4,828,571
Ryan Strome (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Cam York (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,410,714
-Salary Average : $4,750,000
-Salary Average Remaining : $4,410,714
Ilya Lyubushkin (Out of Payroll) $4,000,000 (3)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Casey Cizikas (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Jonathan Drouin (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Evan Bouchard (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Tommy Novak (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Barrett Hayton (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Oskar Lindblom (1 Way Contract) $2,750,000 (1)
-1 Way Contract Salary Cap : $1,600,000
-1 Way Contract Salary Cap Remaining : $1,485,714
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Jeff Skinner (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Austin Watson (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $1,350,000
-1 Way Contract Salary Cap Remaining : $1,253,571
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Adin Hill (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Corey Perry (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Jake Walman (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Vincent Desharnais (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Mattias Janmark (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Jordan Oesterle (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $92,857
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Max Jones (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Justin Danforth (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Kyle Clifford (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Max Willman (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Anton Lundell $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Kevin Rooney $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Akira Schmid $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Collin Delia (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players29
Salary Commitment
Year 2024 : $83,225,000
Year 2025 : $56,400,000
Year 2026 : $27,400,000
Year 2027 : $7,200,000
Salary Average Commitment
Year 2024 : $83,225,000
Year 2025 : $56,400,000
Year 2026 : $27,400,000
Year 2027 : $7,200,000
Salary Cap with 1 Way Contract
Year 2024 : $77,025,000
Year 2025 : $56,400,000
Year 2026 : $27,400,000
Year 2027 : $7,200,000

Farm Players Salaries

Connor Mackey $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Radim Simek $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Ben Hutton $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Jack Ahcan $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Devin Shore $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Nikita Alexandrov $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Mason Primeau $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Shane Wright $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Gabriel Fortier $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jake Leschyshyn $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Samuel Bolduc $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Greg McKegg $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Dylan Garand $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Adam Wilsby $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Martin Chromiak $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Luke Henman $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Colten Ellis $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players17
Salary Commitment
Year 2024 : $1,580,000
Year 2025 : $960,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,580,000
Year 2025 : $960,000
Year 2026 : $0
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $95 - 5,557 - 92.62%
Level 2: 5000 - $62 - 4,195 - 83.90%
Level 3: 2000 - $40 - 1,694 - 84.70%
Level 4: 4000 - $30 - 2,856 - 71.40%
Luxury : 1000 - $220 - 783 - 78.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,085 - 83.81%
Average Income per Game$1,169,390
Year to Date Revenue$1,169,390

Expense

Pro Players Total Salaries$90,150,000
Pro Players Total Average Salaries$90,150,000
Farm Players Total Salaries$1,700,000
Farm Players Total Average Salaries$1,700,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($11,297,971)
Projected Bank Account($11,297,971)

Pro Players Salaries

Quinn Hughes $9,250,000 (7)
-Salary Remaining : $8,589,286
-Salary Average : $9,250,000
-Salary Average Remaining : $8,589,286
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $7,892,857
-Salary Average : $8,500,000
-Salary Average Remaining : $7,892,857
Tage Thompson (1 Way Contract) $8,125,000 (7)
-Salary Remaining : $7,544,643
-Salary Average : $8,125,000
-Salary Average Remaining : $7,544,643
Andrei Svechnikov (1 Way Contract) $7,750,000 (6)
-Salary Remaining : $7,196,429
-Salary Average : $7,750,000
-Salary Average Remaining : $7,196,429
Alex Pietrangelo (1 Way Contract) $6,750,000 (3)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Casey Mittelstadt (1 Way Contract) $6,500,000 (7)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Hampus Lindholm (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $5,339,286
-Salary Average : $5,750,000
-Salary Average Remaining : $5,339,286
Jonas Brodin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Brandon Hagel (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Vincent Trocheck (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Frank Vatrano (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Dylan DeMelo (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Cam Talbot (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Noel Acciari (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Pyotr Kochetkov (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Gustav Nyquist (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $1,671,429
-Salary Average : $1,800,000
-Salary Average Remaining : $1,671,429
Nick Seeler (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Philipp Kurashev (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nick Bjugstad (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nic Dowd (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Jonathan Marchessault (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Radim Zohorna (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jordan Gross (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Rem Pitlick (1 Way Contract) $775,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Brett Leason (1 Way Contract) $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Logan Stanley (1 Way Contract) $775,000 (4)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players26
Salary Commitment
Year 2024 : $90,150,000
Year 2025 : $87,125,000
Year 2026 : $75,275,000
Year 2027 : $54,925,000
Salary Average Commitment
Year 2024 : $90,150,000
Year 2025 : $87,125,000
Year 2026 : $75,275,000
Year 2027 : $54,925,000
Salary Cap with 1 Way Contract
Year 2024 : $87,525,000
Year 2025 : $85,500,000
Year 2026 : $74,500,000
Year 2027 : $54,150,000

Farm Players Salaries

Brendan Perlini $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Vladislav Kolyachonok $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Zach Benson $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Matthew Poitras $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Nikita Tolopilo $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Parker Ford $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Matty Beniers $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Wyatt Kaiser $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Dustin Wolf $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Tyler Tucker $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Matt Kiersted $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
James Hamblin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Bogdan Trineyev $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jamieson Rees $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Luke Krys $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Martin Hugo Has $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tyler Brennan $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Philip Kemp $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jacob Moverare $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tyce Thompson $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players20
Salary Commitment
Year 2024 : $1,700,000
Year 2025 : $690,000
Year 2026 : $267,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,700,000
Year 2025 : $690,000
Year 2026 : $267,500
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,450,000
Pro Players Total Average Salaries$73,450,000
Farm Players Total Salaries$1,867,500
Farm Players Total Average Salaries$1,880,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$16,125,430
Projected Bank Account$16,125,430

Pro Players Salaries

Dylan Cozens (1 Way Contract) $7,000,000 (8)
-1 Way Contract Salary Cap : $5,850,000
-1 Way Contract Salary Cap Remaining : $5,432,143
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Ville Husso (1 Way Contract) $6,500,000 (2)
-1 Way Contract Salary Cap : $5,350,000
-1 Way Contract Salary Cap Remaining : $4,967,857
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Ukko-Pekka Luukkonen (1 Way Contract) $5,000,000 (7)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Niko Mikkola (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Connor Brown (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Andrew Mangiapane (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,410,714
-Salary Average : $4,750,000
-Salary Average Remaining : $4,410,714
Connor Clifton (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Adam Lowry (1 Way Contract) $3,600,000 (4)
-Salary Remaining : $3,342,857
-Salary Average : $3,600,000
-Salary Average Remaining : $3,342,857
Marc Staal (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Martin Fehervary (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Tanner Pearson (1 Way Contract) $3,250,000 (1)
-1 Way Contract Salary Cap : $2,100,000
-1 Way Contract Salary Cap Remaining : $1,950,000
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Calle Jarnkrok (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Mark Giordano (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Matthew Murray (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $789,286
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Brandon Bussi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Calen Addison (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $325,000
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Clay Stevenson (1 Way Contract) $1,400,000 (4)
-Salary Remaining : $1,300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,300,000
Marc Del Gaizo (1 Way Contract) $1,200,000 (4)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Marcus Johansson (1 Way Contract) $1,150,000 (3)
-Salary Remaining : $1,067,857
-Salary Average : $1,150,000
-Salary Average Remaining : $1,067,857
Zach Sanford (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Valtteri Puustinen $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Alex Steeves (1 Way Contract) $950,000 (4)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Kalvyn Watson $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Matthew Seminoff $875,000 (3)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Keean Washkurak $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Matthew Phillips $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Brady Keeper $750,000 (1)
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Brandon Fortunato $750,000 (1)
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players28
Salary Commitment
Year 2024 : $73,450,000
Year 2025 : $57,375,000
Year 2026 : $47,925,000
Year 2027 : $28,150,000
Salary Average Commitment
Year 2024 : $73,450,000
Year 2025 : $57,375,000
Year 2026 : $47,925,000
Year 2027 : $28,150,000
Salary Cap with 1 Way Contract
Year 2024 : $67,700,000
Year 2025 : $53,925,000
Year 2026 : $45,625,000
Year 2027 : $27,000,000

Farm Players Salaries

Will Smith $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Matthew Knies $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Adam Fantilli $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jackson Lacombe $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Leo Carlsson $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Marat Khusnutdinov $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Georgi Merkulov $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Lucas Edmonds $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Matthew Rempe $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Topi Niemela $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ethan Cardwell $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Magnus Chrona $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyson Kozak $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Shakir Mukhamadullin $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jeremy Poirier $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Eklund $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Simon Lundmark $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Philip Broberg $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Francesco Arcuri $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Garin Bjorklund $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Brandon Coe $75,000 (1)
Salary Remaining : $69,643
Salary Average : $87,500
Salary Average Remaining : $81,250
Total Farm Players21
Salary Commitment
Year 2024 : $1,867,500
Year 2025 : $1,345,000
Year 2026 : $457,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,880,000
Year 2025 : $1,345,000
Year 2026 : $457,500
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $178 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,050,000
Pro Players Total Average Salaries$73,050,000
Farm Players Total Salaries$2,137,900
Farm Players Total Average Salaries$2,137,900
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,650,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$30,313,947
Projected Bank Account$30,313,947

Pro Players Salaries

Taylor Hall (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $9,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $9,285,714
Jack Hughes (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Evgeny Kuznetsov (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,242,857
-Salary Average : $7,800,000
-Salary Average Remaining : $7,242,857
Nick Schmaltz (1 Way Contract) $5,850,000 (3)
-Salary Remaining : $5,432,143
-Salary Average : $5,850,000
-Salary Average Remaining : $5,432,143
Damon Severson (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Kaapo Kahkonen (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $3,992,857
-Salary Average : $4,300,000
-Salary Average Remaining : $3,992,857
Craig Smith (1 Way Contract) $3,875,000 (1)
-Salary Remaining : $3,598,214
-Salary Average : $3,875,000
-Salary Average Remaining : $3,598,214
Kasperi Kapanen (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Nicolas Hague (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Pheonix Copley (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-1 Way Contract Salary Cap Remaining : $1,717,857
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Henri Jokiharju (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Eeli Tolvanen (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $2,089,286
-Salary Average : $2,250,000
-Salary Average Remaining : $2,089,286
Dan Vladar (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Nathan Bastian (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,485,714
-Salary Average : $1,600,000
-Salary Average Remaining : $1,485,714
Conor Timmins (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Kieffer Bellows (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Zac Jones (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Brendan Brisson $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Topias Vilen $875,000 (3)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
John Beecher $875,000 (1)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Matias Maccelli $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Lucas Johansen $850,000 (2)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Brian Halonen $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Jonas Rondbjerg $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Total Pro Players24
Salary Commitment
Year 2024 : $73,050,000
Year 2025 : $49,950,000
Year 2026 : $36,125,000
Year 2027 : $14,000,000
Salary Average Commitment
Year 2024 : $73,050,000
Year 2025 : $49,950,000
Year 2026 : $36,125,000
Year 2027 : $14,000,000
Salary Cap with 1 Way Contract
Year 2024 : $71,900,000
Year 2025 : $48,800,000
Year 2026 : $36,125,000
Year 2027 : $14,000,000

Farm Players Salaries

Aaron Dell $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Lukas Reichel $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Vinni Lettieri $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Mattias Norlinder $90,000 (3)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Zach Dean $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nikita Nesterenko $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jake Wise $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jakub Brabenec $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jakub Demek $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jayden Grubbe $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Oskar Pettersson $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Robert Mastrosimone $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Trudeau $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Corson Ceulemans $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Daniil Chayka $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Fabian Lysell $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Samuel Helenius $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Roby Jarventie $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Xavier Parent $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Michael Houser $77,700 (1)
Salary Remaining : $72,150
Salary Average : $77,700
Salary Average Remaining : $72,150
Robbie Russo $77,700 (1)
Salary Remaining : $72,150
Salary Average : $77,700
Salary Average Remaining : $72,150
Marc-Andre Gaudet $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
James Hardie $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jacob Gaucher $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Luke Prokop $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players25
Salary Commitment
Year 2024 : $2,137,900
Year 2025 : $1,285,000
Year 2026 : $605,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,137,900
Year 2025 : $1,285,000
Year 2026 : $605,000
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,200,000
Pro Players Total Average Salaries$69,200,000
Farm Players Total Salaries$1,702,500
Farm Players Total Average Salaries$1,702,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$31,280,626
Projected Bank Account$31,280,626

Pro Players Salaries

John Tavares (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Jaden Schwartz (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Noah Dobson (1 Way Contract) $5,625,000 (7)
-Salary Remaining : $5,223,214
-Salary Average : $5,625,000
-Salary Average Remaining : $5,223,214
Nino Niederreiter (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Jared McCann (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Vladimir Tarasenko (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Noah Hanifin (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,596,429
-Salary Average : $4,950,000
-Salary Average Remaining : $4,596,429
Nikita Zadorov (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Mark Pysyk (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $2,350,000
-1 Way Contract Salary Cap Remaining : $2,182,143
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Brett Kulak (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Stuart Skinner (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Michael Rasmussen (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,950,000
Joel Armia (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Matt Nieto (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Tyler Pitlick (1 Way Contract) $1,700,000 (1)
-1 Way Contract Salary Cap : $550,000
-1 Way Contract Salary Cap Remaining : $510,714
-Salary Remaining : $1,578,571
-Salary Average : $1,700,000
-Salary Average Remaining : $1,578,571
Nikita Zaitsev (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Scott Mayfield (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Eric Comrie (1 Way Contract) $1,125,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,044,643
-Salary Average : $1,125,000
-Salary Average Remaining : $1,044,643
Filip Zadina $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Calvin Pickard $950,000 (4)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Dylan Guenther $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Simon Nemec $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Connor Zary $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Marco Rossi $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Andreas Englund $800,000 (2)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Total Pro Players25
Salary Commitment
Year 2024 : $69,200,000
Year 2025 : $42,200,000
Year 2026 : $28,575,000
Year 2027 : $11,575,000
Salary Average Commitment
Year 2024 : $69,200,000
Year 2025 : $42,200,000
Year 2026 : $28,575,000
Year 2027 : $11,575,000
Salary Cap with 1 Way Contract
Year 2024 : $65,775,000
Year 2025 : $42,200,000
Year 2026 : $28,575,000
Year 2027 : $11,575,000

Farm Players Salaries

Vincent Sevigny $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jakub Dobes $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Hendrix Lapierre $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ozzy Wiesblatt $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
John Ludvig $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Lukas Cormier $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Hunter Skinner $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Brandon Gignac $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jaret Anderson-Dolan $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Gabriel Dumont $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Charles Hudon $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Dillon Heatherington $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Michael Mersch $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Alex-Olivier Voyer $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Felix Robert $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Samuel Laberge $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Kurtis MacDermid $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Logan Shaw $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Patrick Brown $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Zachary Emond $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Jacob Ingham $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players21
Salary Commitment
Year 2024 : $1,702,500
Year 2025 : $507,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,702,500
Year 2025 : $507,500
Year 2026 : $0
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,425,000
Pro Players Total Average Salaries$66,425,000
Farm Players Total Salaries$2,147,500
Farm Players Total Average Salaries$2,147,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$24,906,095
Projected Bank Account$24,906,095

Pro Players Salaries

David Perron (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Kevin Hayes (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Troy Terry (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Anders Lee (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Thomas Harley (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Tyson Barrie (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Robby Fabbri (Out of Payroll) $4,250,000 (5)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Andre Burakovsky (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Morgan Frost (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Adam Boqvist (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $2,050,000
-1 Way Contract Salary Cap Remaining : $1,903,571
-Salary Remaining : $2,971,429
-Salary Average : $3,200,000
-Salary Average Remaining : $2,971,429
Filip Chytil (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Marco Scandella (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Sean Kuraly (Out of Payroll) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Joonas Korpisalo (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,950,000
-Salary Average : $2,100,000
-Salary Average Remaining : $1,950,000
Frederick Gaudreau (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,810,714
-Salary Average : $1,950,000
-Salary Average Remaining : $1,810,714
Ilya Mikheyev (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Axel Jonsson-Fjallby $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Parker Wotherspoon $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jake Neighbours $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Braden Schneider $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Brayden Pachal $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Chad Ruhwedel (1 Way Contract) $850,000 (2)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Sebastian Cossa $775,000 (2)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players23
Salary Commitment
Year 2024 : $66,425,000
Year 2025 : $44,525,000
Year 2026 : $15,250,000
Year 2027 : $9,750,000
Salary Average Commitment
Year 2024 : $66,425,000
Year 2025 : $44,525,000
Year 2026 : $15,250,000
Year 2027 : $9,750,000
Salary Cap with 1 Way Contract
Year 2024 : $65,275,000
Year 2025 : $43,375,000
Year 2026 : $15,250,000
Year 2027 : $9,750,000

Farm Players Salaries

Jack LaFontaine $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Olivier Rodrigue $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Tyler Benson $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Maxime Lajoie $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Grigori Denisenko $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Pavol Regenda $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Max Comtois $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Mason Lohrei $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Brandon Hickey $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Cooper Marody $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Aatu Raty $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Brett Harrison $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Calle Clang $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Reid Schaefer $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Wallinder $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Zachary Bolduc $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Carter Savoie $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Matthew Coronato $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Hugh McGing $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Kole Lind $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Josh Lopina $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Blade Jenkins $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Benjamin Brinkman $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Connor Corcoran $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players24
Salary Commitment
Year 2024 : $2,147,500
Year 2025 : $1,417,500
Year 2026 : $350,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,147,500
Year 2025 : $1,417,500
Year 2026 : $350,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $33 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,864,999
Pro Players Total Average Salaries$66,864,999
Farm Players Total Salaries$1,612,500
Farm Players Total Average Salaries$1,612,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$7,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,932,660
Projected Bank Account$9,932,660

Pro Players Salaries

Matt Roy (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $5,803,571
-Salary Average : $6,250,000
-Salary Average Remaining : $5,803,571
Darcy Kuemper (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Artem Zub (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Noah Juulsen (Out of Payroll) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Chris Tierney (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Rasmus Sandin (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Blake Lizotte (1 Way Contract) $2,750,000 (4)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Sebastian D Aho (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $2,507,143
-Salary Average : $2,700,000
-Salary Average Remaining : $2,507,143
Oliver Kylington (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Ryan Donato (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Adam Erne (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Michael Eyssimont (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Alexey Toropchenko (1 Way Contract) $2,150,000 (2)
-Salary Remaining : $1,996,429
-Salary Average : $2,150,000
-Salary Average Remaining : $1,996,429
Oliver Wahlstrom (1 Way Contract) $2,145,000 (3)
-Salary Remaining : $1,991,786
-Salary Average : $2,145,000
-Salary Average Remaining : $1,991,786
Ryan Lomberg (1 Way Contract) $1,750,000 (2)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $557,143
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Klim Kostin (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,485,714
-Salary Average : $1,600,000
-Salary Average Remaining : $1,485,714
Carter Hart (1 Way Contract) $1,509,999 (4)
-Salary Remaining : $1,402,142
-Salary Average : $1,509,999
-Salary Average Remaining : $1,402,142
Simon Benoit (1 Way Contract) $1,410,000 (2)
-1 Way Contract Salary Cap : $260,000
-1 Way Contract Salary Cap Remaining : $241,429
-Salary Remaining : $1,309,286
-Salary Average : $1,410,000
-Salary Average Remaining : $1,309,286
Riley Stillman (1 Way Contract) $1,350,000 (1)
-1 Way Contract Salary Cap : $200,000
-1 Way Contract Salary Cap Remaining : $185,714
-Salary Remaining : $1,253,571
-Salary Average : $1,350,000
-Salary Average Remaining : $1,253,571
Parker Kelly (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Alexander Alexeyev (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $46,429
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Michael Pezzetta (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Simon Holmstrom (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $905,357
-Salary Average : $975,000
-Salary Average Remaining : $905,357
Zach Aston-Reese (1 Way Contract) $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Connor Bedard $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Will Cuylle $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Alex Lyon (1 Way Contract) $900,000 (1)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Ivan Miroshnichenko $875,000 (3)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Hudson Fasching (Out of Payroll) $875,000 (1)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Total Pro Players29
Salary Commitment
Year 2024 : $66,864,999
Year 2025 : $47,964,999
Year 2026 : $36,329,999
Year 2027 : $17,009,999
Salary Average Commitment
Year 2024 : $66,864,999
Year 2025 : $47,964,999
Year 2026 : $36,329,999
Year 2027 : $17,009,999
Salary Cap with 1 Way Contract
Year 2024 : $60,190,000
Year 2025 : $43,540,000
Year 2026 : $35,180,000
Year 2027 : $17,009,999

Farm Players Salaries

Ben Meyers $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Georgi Romanov $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Mason Morelli $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
David Jiricek $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Kevin Korchinski $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ville Ottavainen $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Robin Salo $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Kyle MacLean $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Kim Nousiainen $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Brandon Scanlin $82,500 (2)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Tyler Madden $82,500 (2)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Jeff Malott $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Drew DeRidder $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Matt Luff $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ryan Mast $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Talyn Boyko $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Justin Kirkland $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Dmitry Ovchinnikov $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Pierrick Dube $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players19
Salary Commitment
Year 2024 : $1,612,500
Year 2025 : $1,002,500
Year 2026 : $432,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,612,500
Year 2025 : $1,002,500
Year 2026 : $432,500
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $83 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,910,000
Pro Players Total Average Salaries$98,910,000
Farm Players Total Salaries$1,947,500
Farm Players Total Average Salaries$1,947,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($1,166,490)
Projected Bank Account($1,166,490)

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (7)
-Salary Remaining : $9,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $9,285,714
Seth Jones (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Dylan Larkin (1 Way Contract) $8,200,000 (3)
-Salary Remaining : $7,614,286
-Salary Average : $8,200,000
-Salary Average Remaining : $7,614,286
Nikolaj Ehlers (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Zach Werenski (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $6,732,143
-Salary Average : $7,250,000
-Salary Average Remaining : $6,732,143
Colton Parayko (1 Way Contract) $6,200,000 (2)
-Salary Remaining : $5,757,143
-Salary Average : $6,200,000
-Salary Average Remaining : $5,757,143
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,014,286
-Salary Average : $5,400,000
-Salary Average Remaining : $5,014,286
Victor Olofsson (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Tyler Myers (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Ondrej Palat (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Yegor Sharangovich (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Claude Giroux (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Ty Dellandrea (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Oliver Ekman-Larsson (1 Way Contract) $2,300,000 (3)
-Salary Remaining : $2,135,714
-Salary Average : $2,300,000
-Salary Average Remaining : $2,135,714
Evan Rodrigues (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $2,089,286
-Salary Average : $2,250,000
-Salary Average Remaining : $2,089,286
Pierre Engvall (1 Way Contract) $1,800,000 (1)
-1 Way Contract Salary Cap : $650,000
-1 Way Contract Salary Cap Remaining : $603,571
-Salary Remaining : $1,671,429
-Salary Average : $1,800,000
-Salary Average Remaining : $1,671,429
Emil Bemstrom (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Sam Steel (1 Way Contract) $1,400,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,300,000
Rasmus Asplund (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $232,143
-Salary Remaining : $1,300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,300,000
Mathieu Olivier (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
David Gustafsson (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Petr Mrazek (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jesse Puljujarvi (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Lane Hutson $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Robert Hagg (1 Way Contract) $910,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $845,000
-Salary Average : $910,000
-Salary Average Remaining : $845,000
Daniil Miromanov (1 Way Contract) $750,000 (2)
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players27
Salary Commitment
Year 2024 : $98,910,000
Year 2025 : $70,860,000
Year 2026 : $56,260,000
Year 2027 : $32,000,000
Salary Average Commitment
Year 2024 : $98,910,000
Year 2025 : $70,860,000
Year 2026 : $56,260,000
Year 2027 : $32,000,000
Salary Cap with 1 Way Contract
Year 2024 : $93,700,000
Year 2025 : $67,950,000
Year 2026 : $53,350,000
Year 2027 : $32,000,000

Farm Players Salaries

Mads Sogaard $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Rasmus Kupari $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Tobias Bjornfot $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ty Smith $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Joe Snively $90,000 (3)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Domenick Fensore $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Eetu Liukas $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jiri Kulich $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Eemil Viro $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jack Thompson $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jakob Pelletier $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Nathan Legare $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Mikko Kokkonen $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Mathias Emilio Pettersen $82,500 (2)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Dominic Toninato $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Evan Nause $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jan Bednar $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Thimo Nickl $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Alex Doucet $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jakob Silfverberg $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ross Johnston $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Sheldon Rempal $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jakub Skarek $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players23
Salary Commitment
Year 2024 : $1,947,500
Year 2025 : $1,282,500
Year 2026 : $255,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,947,500
Year 2025 : $1,282,500
Year 2026 : $255,000
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $42 - 0 - 0.00%
Level 4: 4000 - $23 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,875,000
Pro Players Total Average Salaries$86,875,000
Farm Players Total Salaries$1,992,500
Farm Players Total Average Salaries$1,992,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($15,692,821)
Projected Bank Account($15,692,821)

Pro Players Salaries

Roman Josi (1 Way Contract) $9,500,000 (4)
-Salary Remaining : $8,821,429
-Salary Average : $9,500,000
-Salary Average Remaining : $8,821,429
Patrik Laine (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Brad Marchand (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Alex DeBrincat (1 Way Contract) $6,750,000 (1)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Boone Jenner (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Jaccob Slavin (1 Way Contract) $5,300,000 (1)
-Salary Remaining : $4,921,429
-Salary Average : $5,300,000
-Salary Average Remaining : $4,921,429
Jonathan Huberdeau (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Tristan Jarry (1 Way Contract) $4,300,000 (1)
-Salary Remaining : $3,992,857
-Salary Average : $4,300,000
-Salary Average Remaining : $3,992,857
Mikael Backlund (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Mikey Anderson (1 Way Contract) $4,125,000 (7)
-Salary Remaining : $3,830,357
-Salary Average : $4,125,000
-Salary Average Remaining : $3,830,357
Bryan Rust (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Adam Henrique (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
John Carlson (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Joey Daccord (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Andrew Peeke (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
James van Riemsdyk (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Connor McMichael $1,250,000 (3)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Isac Lundestrom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jakub Lauko (1 Way Contract) $1,000,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Juuso Valimaki $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Brock Faber $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Seth Jarvis $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Shane Pinto $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Urho Vaakanainen (1 Way Contract) $850,000 (3)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Evan Fitzpatrick (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players25
Salary Commitment
Year 2024 : $86,875,000
Year 2025 : $51,925,000
Year 2026 : $46,725,000
Year 2027 : $31,375,000
Salary Average Commitment
Year 2024 : $86,875,000
Year 2025 : $51,925,000
Year 2026 : $46,725,000
Year 2027 : $31,375,000
Salary Cap with 1 Way Contract
Year 2024 : $85,125,000
Year 2025 : $50,925,000
Year 2026 : $46,725,000
Year 2027 : $31,375,000

Farm Players Salaries

Graeme Clarke $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Adam Beckman $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Nikita Okhotiuk $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Serron Noel $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Matvei Petrov $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Artem Guryev $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Antti Tuomisto $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
John Farinacci $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Sasha Pastujov $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Erik Portillo $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Simon Edvinsson $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Daemon Hunt $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Antonio Stranges $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Mavrik Bourque $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Dufour $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jett Woo $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Michael Callahan $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jordan Spence $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jean-Luc Foudy $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Brandon Biro $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jack Matier $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Olivier Nadeau $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Curtis Hall $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players23
Salary Commitment
Year 2024 : $1,992,500
Year 2025 : $1,372,500
Year 2026 : $417,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,992,500
Year 2025 : $1,372,500
Year 2026 : $417,500
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $75 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $190 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,270,125
Pro Players Total Average Salaries$77,270,125
Farm Players Total Salaries$2,107,500
Farm Players Total Average Salaries$2,107,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$21,638,594
Projected Bank Account$21,638,594

Pro Players Salaries

John Klingberg (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Brendan Gallagher (1 Way Contract) $6,125,125 (2)
-Salary Remaining : $5,687,616
-Salary Average : $6,125,125
-Salary Average Remaining : $5,687,616
Chandler Stephenson (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Dmitry Orlov (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $4,735,714
-Salary Average : $5,100,000
-Salary Average Remaining : $4,735,714
Sean Couturier (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Josh Manson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Ian Cole (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Reilly Smith (1 Way Contract) $3,750,000 (2)
-Salary Remaining : $3,482,143
-Salary Average : $3,750,000
-Salary Average Remaining : $3,482,143
Filip Gustavsson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Barclay Goodrow (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Jakub Vrana (1 Way Contract) $3,250,000 (2)
-1 Way Contract Salary Cap : $2,100,000
-1 Way Contract Salary Cap Remaining : $1,950,000
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Owen Tippett (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Joel Hofer (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Rasmus Ristolainen (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Jake Bean (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,600,000
Warren Foegele (1 Way Contract) $2,670,000 (2)
-Salary Remaining : $2,479,286
-Salary Average : $2,670,000
-Salary Average Remaining : $2,479,286
Jacob Bernard-Docker (1 Way Contract) $2,200,000 (3)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $975,000
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Kevin Bahl (1 Way Contract) $2,200,000 (3)
-1 Way Contract Salary Cap : $1,050,000
-1 Way Contract Salary Cap Remaining : $975,000
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Jack McBain $1,800,000 (2)
-Salary Remaining : $1,671,429
-Salary Average : $1,800,000
-Salary Average Remaining : $1,671,429
Brendan Smith $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Juraj Slafkovsky $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Mason McTavish $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Kaiden Guhle $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Kent Johnson $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Cole Perfetti $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Kiefer Sherwood $900,000 (1)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Total Pro Players26
Salary Commitment
Year 2024 : $77,270,125
Year 2025 : $47,795,125
Year 2026 : $22,400,000
Year 2027 : $5,500,000
Salary Average Commitment
Year 2024 : $77,270,125
Year 2025 : $47,795,125
Year 2026 : $22,400,000
Year 2027 : $5,500,000
Salary Cap with 1 Way Contract
Year 2024 : $73,820,124
Year 2025 : $44,345,124
Year 2026 : $20,100,000
Year 2027 : $5,500,000

Farm Players Salaries

Alex Turcotte $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Alex Barre-Boulet $100,000 (4)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Egor Sokolov $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ryan Suzuki $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Cutter Gauthier $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Arber Xhekaj $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Malcolm Subban $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Emil Andrae $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Brennan Othmann $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Riley Kidney $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Alexis Gendron $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Luca Del Bel Belluz $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ronan Seeley $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyson Hinds $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Christian Kyrou $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Luke Evangelista $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ethan Del Mastro $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Brian Pinho $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Alexander Holtz $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Donovan Sebrango $80,000 (3)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Shane Starrett $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Cole Koepke $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Bryan Thomson $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Nikolas Matinpalo $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players24
Salary Commitment
Year 2024 : $2,107,500
Year 2025 : $1,672,500
Year 2026 : $887,500
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $2,107,500
Year 2025 : $1,672,500
Year 2026 : $887,500
Year 2027 : $100,000

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,275,000
Pro Players Total Average Salaries$77,275,000
Farm Players Total Salaries$2,225,000
Farm Players Total Average Salaries$2,225,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,100,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($2,426,548)
Projected Bank Account($2,426,548)

Pro Players Salaries

Sebastian F Aho (1 Way Contract) $9,250,000 (1)
-Salary Remaining : $8,589,286
-Salary Average : $9,250,000
-Salary Average Remaining : $8,589,286
Clayton Keller (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Mike Matheson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Nick Suzuki (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Tom Wilson (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Neal Pionk (1 Way Contract) $5,850,000 (2)
-Salary Remaining : $5,432,143
-Salary Average : $5,850,000
-Salary Average Remaining : $5,432,143
Alexandar Georgiev (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Jimmy Vesey (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Jeff Petry (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Ben Chiarot (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Martin Jones (1 Way Contract) $2,950,000 (2)
-Salary Remaining : $2,739,286
-Salary Average : $2,950,000
-Salary Average Remaining : $2,739,286
Erik Johnson (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Nick Bonino (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Brandon Duhaime (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Brock McGinn (Out of Payroll) $1,750,000 (2)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Nathan Walker (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Rafael Harvey-Pinard (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Tyson Jost (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Adam Gaudette (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Dylan Gambrell (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Trey Fix-Wolansky $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Cole Guttman $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Dylan Coghlan $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players23
Salary Commitment
Year 2024 : $77,275,000
Year 2025 : $46,550,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $77,275,000
Year 2025 : $46,550,000
Year 2026 : $11,500,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $76,275,000
Year 2025 : $46,550,000
Year 2026 : $11,500,000
Year 2027 : $0

Farm Players Salaries

Samuel Fagemo $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Strauss Mann $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Justin Hryckowian $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Pavel Cajan $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Robert Bortuzzo $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Josh Bloom $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jayden Struble $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Tag Bertuzzi $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Wyatt Bongiovanni $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Dustin Tokarski $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Cole Sillinger $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Kasimir Kaskisuo $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Matthew Maggio $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Matej Blumel $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Lian Bichsel $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Sean Farrell $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jared Davidson $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jack Studnicka $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Lane Pederson $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jacob Perreault $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Helge Grans $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Corey Schueneman $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Joseph Blandisi $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Andrew Perrott $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mason Millman $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players25
Salary Commitment
Year 2024 : $2,225,000
Year 2025 : $892,500
Year 2026 : $270,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,225,000
Year 2025 : $892,500
Year 2026 : $270,000
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1000 - $173 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,625,000
Pro Players Total Average Salaries$75,625,000
Farm Players Total Salaries$1,725,000
Farm Players Total Average Salaries$1,725,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,312,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$4,899,545
Projected Bank Account$4,899,545

Pro Players Salaries

Ivan Provorov (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Dougie Hamilton (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Ryan McDonagh (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Vitek Vanecek (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Dominik Kubalik (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $3,850,000
-1 Way Contract Salary Cap Remaining : $3,575,000
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Andrew Copp (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Nate Schmidt (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $3,900,000
Jordan Greenway (1 Way Contract) $3,325,000 (7)
-Salary Remaining : $3,087,500
-Salary Average : $3,325,000
-Salary Average Remaining : $3,087,500
Jonas Siegenthaler (1 Way Contract) $3,100,000 (4)
-Salary Remaining : $2,878,571
-Salary Average : $3,100,000
-Salary Average Remaining : $2,878,571
Conor Sheary (1 Way Contract) $3,000,000 (2)
-1 Way Contract Salary Cap : $1,850,000
-1 Way Contract Salary Cap Remaining : $1,717,857
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Karel Vejmelka (1 Way Contract) $2,725,000 (2)
-Salary Remaining : $2,530,357
-Salary Average : $2,725,000
-Salary Average Remaining : $2,530,357
Morgan Barron (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Travis Hamonic (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Colin White (1 Way Contract) $1,650,000 (2)
-1 Way Contract Salary Cap : $500,000
-1 Way Contract Salary Cap Remaining : $464,286
-Salary Remaining : $1,532,143
-Salary Average : $1,650,000
-Salary Average Remaining : $1,532,143
Carl Grundstrom (1 Way Contract) $1,650,000 (2)
-Salary Remaining : $1,532,143
-Salary Average : $1,650,000
-Salary Average Remaining : $1,532,143
Oskar Sundqvist (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Curtis Lazar (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Troy Grosenick (1 Way Contract) $1,250,000 (2)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $92,857
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Luke Glendening (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Drew O'Connor (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Alex Goligoski $975,000 (1)
-Salary Remaining : $905,357
-Salary Average : $975,000
-Salary Average Remaining : $905,357
Sam Gagner (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Zayde Wisdom $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Elliot Desnoyers $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Brandon Estes $775,000 (2)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Aaron Miller $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Aaron Ness $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Mark Jankowski $775,000 (2)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Garret Sparks $775,000 (2)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players29
Salary Commitment
Year 2024 : $75,625,000
Year 2025 : $60,650,000
Year 2026 : $27,925,000
Year 2027 : $19,925,000
Salary Average Commitment
Year 2024 : $75,625,000
Year 2025 : $60,650,000
Year 2026 : $27,925,000
Year 2027 : $19,925,000
Salary Cap with 1 Way Contract
Year 2024 : $70,100,000
Year 2025 : $56,275,000
Year 2026 : $27,925,000
Year 2027 : $19,925,000

Farm Players Salaries

Filip Cederqvist $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Mackie Samoskevich $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Henry Rybinski $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Vincent Iorio $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Liam Foudy $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyler Kleven $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Mikael Pyyhtia $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Judd Caulfield $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Mac Hollowell $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Benjamin Gleason $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Joseph Duszak $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Alex Cohen $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Beck Warm $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Nathan Smith $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ryan Scarfo $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Sebastian Vidmar $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Taylor Brierley $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Zach Uens $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Wilmer Skoog $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Olof Lindbom $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Connor G Murphy $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players21
Salary Commitment
Year 2024 : $1,725,000
Year 2025 : $912,500
Year 2026 : $87,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,725,000
Year 2025 : $912,500
Year 2026 : $87,500
Year 2027 : $0

Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameSuper Soaker Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,425,000
Pro Players Total Average Salaries$74,425,000
Farm Players Total Salaries$2,077,500
Farm Players Total Average Salaries$2,077,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$540,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$25,423,784
Projected Bank Account$25,423,784

Pro Players Salaries

Drew Doughty (1 Way Contract) $7,500,000 (4)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Matt Dumba (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Mike Hoffman (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
John Gibson (1 Way Contract) $6,400,000 (4)
-Salary Remaining : $5,942,857
-Salary Average : $6,400,000
-Salary Average Remaining : $5,942,857
Philipp Grubauer (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Matt Grzelcyk (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Anthony Beauvillier (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Kevin Labanc (1 Way Contract) $3,200,000 (2)
-1 Way Contract Salary Cap : $2,050,000
-1 Way Contract Salary Cap Remaining : $1,903,571
-Salary Remaining : $2,971,429
-Salary Average : $3,200,000
-Salary Average Remaining : $2,971,429
Zach Whitecloud (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Tanner Jeannot (1 Way Contract) $2,875,000 (2)
-Salary Remaining : $2,669,643
-Salary Average : $2,875,000
-Salary Average Remaining : $2,669,643
Cody Glass (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Eric Robinson (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Evgenii Dadonov (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,135,714
-Salary Average : $2,300,000
-Salary Average Remaining : $2,135,714
Pierre-Olivier Joseph (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Haydn Fleury (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $557,143
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Colin Miller (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Sammy Blais (1 Way Contract) $1,700,000 (3)
-1 Way Contract Salary Cap : $550,000
-1 Way Contract Salary Cap Remaining : $510,714
-Salary Remaining : $1,578,571
-Salary Average : $1,700,000
-Salary Average Remaining : $1,578,571
Tyler Motte (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Keegan Kolesar (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Troy Stecher (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Christian Fischer (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Garnet Hathaway (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $1,044,643
-Salary Average : $1,125,000
-Salary Average Remaining : $1,044,643
Joel Kiviranta (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Yegor Chinakhov $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Hugo Alnefelt $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Total Pro Players25
Salary Commitment
Year 2024 : $74,425,000
Year 2025 : $54,525,000
Year 2026 : $23,900,000
Year 2027 : $13,900,000
Salary Average Commitment
Year 2024 : $74,425,000
Year 2025 : $54,525,000
Year 2026 : $23,900,000
Year 2027 : $13,900,000
Salary Cap with 1 Way Contract
Year 2024 : $70,975,000
Year 2025 : $52,225,000
Year 2026 : $22,750,000
Year 2027 : $13,900,000

Farm Players Salaries

Dylan Wells $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Isaac Ratcliffe $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Lassi Thomson $97,500 (2)
Salary Remaining : $90,536
Salary Average : $97,500
Salary Average Remaining : $90,536
Kevin Mandolese $97,500 (3)
Salary Remaining : $90,536
Salary Average : $97,500
Salary Average Remaining : $90,536
Emil Martinsen Lilleberg $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ilya Usov $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Alex Swetlikoff $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Leevi Merilainen $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Roni Hirvonen $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Samuel Knazko $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ryder Korczak $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Stephen Halliday $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Daylan Kuefler $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Vasily Ponomaryov $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Maxence Guenette $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Gage Goncalves $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Tanner Dickinson $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ben Zloty $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tye Felhaber $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Reece Vitelli $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jaydon Dureau $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Remi Poirier $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Henrik Tikkanen $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Nikita Pavlychev $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players24
Salary Commitment
Year 2024 : $2,077,500
Year 2025 : $970,000
Year 2026 : $185,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,077,500
Year 2025 : $970,000
Year 2026 : $185,000
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $86 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $34 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $193 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,785,000
Pro Players Total Average Salaries$60,785,000
Farm Players Total Salaries$1,885,000
Farm Players Total Average Salaries$1,885,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,685,174
Projected Bank Account$9,685,174

Pro Players Salaries

Filip Hronek (1 Way Contract) $7,250,000 (8)
-Salary Remaining : $6,732,143
-Salary Average : $7,250,000
-Salary Average Remaining : $6,732,143
Samuel Girard (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $5,803,571
-Salary Average : $6,250,000
-Salary Average Remaining : $5,803,571
Rickard Rakell (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $4,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,875,000
Tyler Bertuzzi (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $4,828,571
-Salary Average : $5,200,000
-Salary Average Remaining : $4,828,571
Phillip Danault (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Brandon Carlo (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Christian Dvorak (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Olli Maatta (1 Way Contract) $4,035,000 (2)
-Salary Remaining : $3,746,786
-Salary Average : $4,035,000
-Salary Average Remaining : $3,746,786
Anthony Stolarz (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,600,000
Ryan McLeod (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Pontus Holmberg (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Victor Soderstrom (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Matthew Kessel (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Erik Kallgren (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Kyle Capobianco (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Pavel Mintyukov $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Tanner Laczynski $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Oskar Olausson $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Jesper Wallstedt $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Greg Meireles $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Brogan Rafferty $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Nathan Sucese $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Blake Hillman $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Austin Strand $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players24
Salary Commitment
Year 2024 : $60,785,000
Year 2025 : $39,935,000
Year 2026 : $15,950,000
Year 2027 : $11,750,000
Salary Average Commitment
Year 2024 : $60,785,000
Year 2025 : $39,935,000
Year 2026 : $15,950,000
Year 2027 : $11,750,000
Salary Cap with 1 Way Contract
Year 2024 : $59,785,000
Year 2025 : $39,935,000
Year 2026 : $15,950,000
Year 2027 : $11,750,000

Farm Players Salaries

Matt Irwin $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Alex Kannok-Leipert $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Tyler Angle $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Gage Alexander $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Henri Nikkanen $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jack Finley $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Filip Johansson (Out of Payroll) $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyler Tullio $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Lucas Condotta $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jonathan Dugan $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Benjamin Jones $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cameron Gaunce $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Kyle Criscuolo $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Adam Brubacher $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cale Morris $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Steven Fogarty $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Aaron Aragon $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Aaron Luchuk $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Adam Brooks $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mikhail Maltsev $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Otto Koivula $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Andrew Welinski $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Reece Newkirk $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players23
Salary Commitment
Year 2024 : $1,885,000
Year 2025 : $527,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,885,000
Year 2025 : $527,500
Year 2026 : $0
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,925,000
Pro Players Total Average Salaries$68,925,000
Farm Players Total Salaries$1,825,000
Farm Players Total Average Salaries$1,825,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$6,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$19,539,997
Projected Bank Account$19,539,997

Pro Players Salaries

Tomas Tatar (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Anthony Mantha (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,339,286
-Salary Average : $5,750,000
-Salary Average Remaining : $5,339,286
Jack Campbell (1 Way Contract) $5,000,000 (1)
-1 Way Contract Salary Cap : $3,850,000
-1 Way Contract Salary Cap Remaining : $3,575,000
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Kailer Yamamoto (1 Way Contract) $4,750,000 (1)
-Salary Remaining : $4,410,714
-Salary Average : $4,750,000
-Salary Average Remaining : $4,410,714
Max Domi (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Justin Schultz (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Alex Wennberg (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Radek Faksa (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,064,286
-Salary Average : $3,300,000
-Salary Average Remaining : $3,064,286
Timothy Liljegren (1 Way Contract) $3,200,000 (3)
-Salary Remaining : $2,971,429
-Salary Average : $3,200,000
-Salary Average Remaining : $2,971,429
Miles Wood (Out of Payroll) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Ryan Johansen (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Jason Zucker (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Denis Gurianov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Nils Lundkvist (1 Way Contract) $2,300,000 (3)
-1 Way Contract Salary Cap : $1,150,000
-1 Way Contract Salary Cap Remaining : $1,067,857
-Salary Remaining : $2,135,714
-Salary Average : $2,300,000
-Salary Average Remaining : $2,135,714
Brian Dumoulin (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Anton Forsberg (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Tomas Nosek (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,810,714
-Salary Average : $1,950,000
-Salary Average Remaining : $1,810,714
Josh Brown (Out of Payroll) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Mark Kastelic (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Phillip Di Giuseppe (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Arvid Soderblom (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Nick Blankenburg (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jonas Johansson (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
TJ Tynan (1 Way Contract) $975,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $905,357
-Salary Average : $975,000
-Salary Average Remaining : $905,357
AJ Greer (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Tony DeAngelo (1 Way Contract) $850,000 (4)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Kaedan Korczak $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Justin Holl $850,000 (2)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Total Pro Players28
Salary Commitment
Year 2024 : $71,925,000
Year 2025 : $45,825,000
Year 2026 : $25,600,000
Year 2027 : $7,350,000
Salary Average Commitment
Year 2024 : $71,925,000
Year 2025 : $45,825,000
Year 2026 : $25,600,000
Year 2027 : $7,350,000
Salary Cap with 1 Way Contract
Year 2024 : $66,700,000
Year 2025 : $41,750,000
Year 2026 : $23,450,000
Year 2027 : $7,350,000

Farm Players Salaries

Mitchell Stephens $100,000 (4)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Riley Tufte $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Cale Fleury $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Jonah Gadjovich $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Anders Bjork $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Byron Froese $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Libor Hajek $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Victor Mete $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
William Bitten $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Nick Abruzzese $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Brad Lambert $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Villeneuve $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tucker Robertson $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Francesco Pinelli $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Chase Stillman $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Hunter Jones $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Chase Priskie $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tristan Lennox $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Derrick Pouliot $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ryan Hofer $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Austin Czarnik $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players21
Salary Commitment
Year 2024 : $1,825,000
Year 2025 : $872,500
Year 2026 : $527,500
Year 2027 : $100,000
Salary Average Commitment
Year 2024 : $1,825,000
Year 2025 : $872,500
Year 2026 : $527,500
Year 2027 : $100,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $92 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $31 - 0 - 0.00%
Luxury : 1000 - $185 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,097,500
Pro Players Total Average Salaries$93,097,500
Farm Players Total Salaries$1,920,000
Farm Players Total Average Salaries$1,840,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($9,608,161)
Projected Bank Account($9,608,161)

Pro Players Salaries

David Pastrnak (1 Way Contract) $11,250,000 (7)
-Salary Remaining : $10,446,429
-Salary Average : $11,250,000
-Salary Average Remaining : $10,446,429
Mikko Rantanen (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $9,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $9,285,714
Kyle Connor (1 Way Contract) $9,500,000 (6)
-Salary Remaining : $8,821,429
-Salary Average : $9,500,000
-Salary Average Remaining : $8,821,429
Brayden Point (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Connor Hellebuyck (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $7,892,857
-Salary Average : $8,500,000
-Salary Average Remaining : $7,892,857
Nico Hischier (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $6,732,143
-Salary Average : $7,250,000
-Salary Average Remaining : $6,732,143
Devon Toews (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Ryan Pulock (1 Way Contract) $6,150,000 (6)
-Salary Remaining : $5,710,714
-Salary Average : $6,150,000
-Salary Average Remaining : $5,710,714
John Marino (1 Way Contract) $4,400,000 (3)
-Salary Remaining : $4,085,714
-Salary Average : $4,400,000
-Salary Average Remaining : $4,085,714
Nicholas Paul (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Mason Appleton (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Nicolas Roy (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Patrick Kane (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Brenden Dillon (1 Way Contract) $1,260,000 (2)
-Salary Remaining : $1,170,000
-Salary Average : $1,260,000
-Salary Average Remaining : $1,170,000
Casey DeSmith (1 Way Contract) $1,125,000 (2)
-Salary Remaining : $1,044,643
-Salary Average : $1,125,000
-Salary Average Remaining : $1,044,643
David Savard (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $1,044,643
-Salary Average : $1,125,000
-Salary Average Remaining : $1,044,643
Matt Martin (1 Way Contract) $1,050,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $975,000
-Salary Average : $1,050,000
-Salary Average Remaining : $975,000
Zach Parise (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Matthew Highmore (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Antti Raanta (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Morgan Geekie $900,000 (1)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Alec Martinez (Out of Payroll) $900,000 (4)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Andrew Poturalski (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Cameron Crotty $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Austin Rueschhoff $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Kyle Palmieri (1 Way Contract) $687,500 (1)
-Salary Remaining : $638,393
-Salary Average : $687,500
-Salary Average Remaining : $638,393
Total Pro Players26
Salary Commitment
Year 2024 : $93,097,500
Year 2025 : $76,035,000
Year 2026 : $68,950,000
Year 2027 : $52,550,000
Salary Average Commitment
Year 2024 : $93,097,500
Year 2025 : $76,035,000
Year 2026 : $68,950,000
Year 2027 : $52,550,000
Salary Cap with 1 Way Contract
Year 2024 : $89,297,500
Year 2025 : $76,035,000
Year 2026 : $68,950,000
Year 2027 : $52,550,000

Farm Players Salaries

Cal Petersen $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Cole Schwindt $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Sheldon Dries $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Casey Fitzgerald $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Chase de Leo $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Layton Ahac $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Joel Blomqvist $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Frederic Brunet $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Rhett Gardner $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jasper Weatherby $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Zane McIntyre $82,500 (1)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Callahan Burke $80,000 (1)
Salary Remaining : $74,286
Salary Average : $0
Salary Average Remaining : $0
Damien Giroux $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Josiah Slavin $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Michael Karow $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Collin Adams $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Hayden Hodgson $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ryan Fanti $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jordan Frasca $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Zach Solow $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tyler Wotherspoon $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Michal Teply $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Wyatte Wylie $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players23
Salary Commitment
Year 2024 : $1,920,000
Year 2025 : $945,000
Year 2026 : $165,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,840,000
Year 2025 : $945,000
Year 2026 : $165,000
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameSTAPLES Center
Level 1: 6000 - $78 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $165 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,050,000
Pro Players Total Average Salaries$91,050,000
Farm Players Total Salaries$2,092,500
Farm Players Total Average Salaries$2,092,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($6,428,668)
Projected Bank Account($6,428,668)

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (3)
-Salary Remaining : $11,607,143
-Salary Average : $12,500,000
-Salary Average Remaining : $11,607,143
Adam Fox (1 Way Contract) $9,500,000 (6)
-Salary Remaining : $8,821,429
-Salary Average : $9,500,000
-Salary Average Remaining : $8,821,429
Andrei Vasilevskiy (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Leon Draisaitl (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $7,892,857
-Salary Average : $8,500,000
-Salary Average Remaining : $7,892,857
Moritz Seider (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Elias Pettersson (1 Way Contract) $7,350,000 (1)
-Salary Remaining : $6,825,000
-Salary Average : $7,350,000
-Salary Average Remaining : $6,825,000
Drake Batherson (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
K'Andre Miller (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $3,900,000
Alex Newhook (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Viktor Arvidsson (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $2,878,571
-Salary Average : $3,100,000
-Salary Average Remaining : $2,878,571
Carson Soucy (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Nils Hoglander (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Evgeni Malkin (1 Way Contract) $1,875,000 (1)
-Salary Remaining : $1,741,071
-Salary Average : $1,875,000
-Salary Average Remaining : $1,741,071
Alexandre Texier (1 Way Contract) $1,525,000 (1)
-Salary Remaining : $1,416,071
-Salary Average : $1,525,000
-Salary Average Remaining : $1,416,071
Luke Schenn (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nicholas Robertson (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Andrew Cogliano (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Jon Merrill (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Stefan Noesen (1 Way Contract) $1,000,000 (3)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Zach Bogosian (1 Way Contract) $1,000,000 (4)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Justin Brazeau $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Lukas Rousek (1 Way Contract) $850,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Julien Gauthier (1 Way Contract) $800,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
James Reimer $800,000 (2)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Total Pro Players24
Salary Commitment
Year 2024 : $91,050,000
Year 2025 : $72,850,000
Year 2026 : $53,000,000
Year 2027 : $31,500,000
Salary Average Commitment
Year 2024 : $91,050,000
Year 2025 : $72,850,000
Year 2026 : $53,000,000
Year 2027 : $31,500,000
Salary Cap with 1 Way Contract
Year 2024 : $89,400,000
Year 2025 : $72,000,000
Year 2026 : $53,000,000
Year 2027 : $31,500,000

Farm Players Salaries

Jonatan Berggren $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Justus Annunen $97,500 (2)
Salary Remaining : $90,536
Salary Average : $97,500
Salary Average Remaining : $90,536
Tomas Suchanek $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Dennis Hildeby $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Elmer Soderblom $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ronnie Attard $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Amadeus Lombardi $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Xavier Simoneau $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Emil Heineman $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jack Rathbone $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Mikhail Abramov $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Timothy Gettinger $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mitchell Weeks $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tarun Fizer $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Dmitri Samorukov $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Peetro Seppala $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Pavel Novak $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ethan Keppen $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ryan Francis $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Nikolas Brouillard $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Olivier Galipeau $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
John Parker-Jones $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Nick Cicek $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Adam Cracknell $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Maxim Cajkovic $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players25
Salary Commitment
Year 2024 : $2,092,500
Year 2025 : $812,500
Year 2026 : $182,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,092,500
Year 2025 : $812,500
Year 2026 : $182,500
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,787,500
Pro Players Total Average Salaries$89,787,500
Farm Players Total Salaries$1,950,000
Farm Players Total Average Salaries$1,950,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($4,184,977)
Projected Bank Account($4,184,977)

Pro Players Salaries

Mikhail Sergachev (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $7,892,857
-Salary Average : $8,500,000
-Salary Average Remaining : $7,892,857
Tomas Hertl (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Jake Guentzel (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Josh Norris (1 Way Contract) $7,750,000 (1)
-Salary Remaining : $7,196,429
-Salary Average : $7,750,000
-Salary Average Remaining : $7,196,429
Brett Pesce (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Chris Kreider (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Brock Nelson (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Erik Cernak (1 Way Contract) $5,200,000 (7)
-Salary Remaining : $4,828,571
-Salary Average : $5,200,000
-Salary Average Remaining : $4,828,571
Dante Fabbro (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Victor Hedman (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,528,571
-Salary Average : $3,800,000
-Salary Average Remaining : $3,528,571
Frederik Andersen (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Jason Dickinson (1 Way Contract) $3,350,000 (4)
-Salary Remaining : $3,110,714
-Salary Average : $3,350,000
-Salary Average Remaining : $3,110,714
Will Borgen (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Semyon Varlamov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Arthur Kaliyev (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $850,000
-1 Way Contract Salary Cap Remaining : $789,286
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
William Carrier (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Trevor van Riemsdyk $1,625,000 (2)
-Salary Remaining : $1,508,929
-Salary Average : $1,625,000
-Salary Average Remaining : $1,508,929
Jalen Chatfield (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Caleb Jones (1 Way Contract) $1,200,000 (3)
-1 Way Contract Salary Cap : $50,000
-1 Way Contract Salary Cap Remaining : $46,429
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Steven Lorentz (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Alex Laferriere $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Liam O'Brien $825,000 (1)
-Salary Remaining : $766,071
-Salary Average : $825,000
-Salary Average Remaining : $766,071
Bobby McMann (1 Way Contract) $812,500 (2)
-Salary Remaining : $754,464
-Salary Average : $812,500
-Salary Average Remaining : $754,464
Dryden Hunt $800,000 (2)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Jakub Zboril (1 Way Contract) $775,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Joel Hanley (1 Way Contract) $750,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players26
Salary Commitment
Year 2024 : $89,787,500
Year 2025 : $65,212,500
Year 2026 : $49,250,000
Year 2027 : $32,050,000
Salary Average Commitment
Year 2024 : $89,787,500
Year 2025 : $65,212,500
Year 2026 : $49,250,000
Year 2027 : $32,050,000
Salary Cap with 1 Way Contract
Year 2024 : $85,962,496
Year 2025 : $61,387,500
Year 2026 : $46,950,000
Year 2027 : $32,050,000

Farm Players Salaries

Jiri Patera $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Gavin Hain $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Avery Hayes $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Lucas Ciona $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Danil Zhilkin $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Michael DiPietro $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Devin Cooley $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Givani Smith $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Colton White $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Felix Sandstrom $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Travis Barron $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Scott Reedy $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cal Foote $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Curtis Douglas $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Fedor Gordeev $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Keaton Middleton $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jeremie Biakabutuka $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Luke Cavallin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cameron Supryka $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Joe Carroll $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Keenan Suthers $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Zack MacEwen $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Joe Vrbetic $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Christopher Merisier-Ortiz $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players24
Salary Commitment
Year 2024 : $1,950,000
Year 2025 : $900,000
Year 2026 : $340,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,950,000
Year 2025 : $900,000
Year 2026 : $340,000
Year 2027 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $19 - 0 - 0.00%
Luxury : 1000 - $184 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,385,001
Pro Players Total Average Salaries$66,385,001
Farm Players Total Salaries$2,175,000
Farm Players Total Average Salaries$2,175,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$5,125,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$36,108,378
Projected Bank Account$36,108,378

Pro Players Salaries

Thatcher Demko (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $5,339,286
-Salary Average : $5,750,000
-Salary Average Remaining : $5,339,286
Ryan Hartman (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $4,735,714
-Salary Average : $5,100,000
-Salary Average Remaining : $4,735,714
Chris Tanev (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Tyler Johnson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Anthony Duclair (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Alexander Barabanov (1 Way Contract) $5,000,000 (3)
-1 Way Contract Salary Cap : $3,850,000
-1 Way Contract Salary Cap Remaining : $3,575,000
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Cody Ceci (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Charlie Lindgren (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $3,435,714
-Salary Average : $3,700,000
-Salary Average Remaining : $3,435,714
Alex Iafallo (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Jordan Martinook (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Jesper Fast (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Teddy Blueger (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Nicolas Aube-Kubel (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Jaycob Megna (1 Way Contract) $2,000,001 (1)
-Salary Remaining : $1,857,144
-Salary Average : $2,000,001
-Salary Average Remaining : $1,857,144
Brett Howden (1 Way Contract) $1,410,000 (4)
-Salary Remaining : $1,309,286
-Salary Average : $1,410,000
-Salary Average Remaining : $1,309,286
Sam Malinski (1 Way Contract) $1,250,000 (4)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Erik Brannstrom (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Johnathan Kovacevic (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Cayden Primeau (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $1,067,857
-Salary Average : $1,150,000
-Salary Average Remaining : $1,067,857
Paul Cotter (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Joey Anderson $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Beck Malenstyn $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Philippe Myers $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Hardy Haman Aktell (1 Way Contract) $900,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Jake Livingstone (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Jason Polin (1 Way Contract) $800,000 (4)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Uvis Balinskis (1 Way Contract) $775,000 (3)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players27
Salary Commitment
Year 2024 : $66,385,001
Year 2025 : $45,785,000
Year 2026 : $26,435,000
Year 2027 : $5,160,000
Salary Average Commitment
Year 2024 : $66,385,001
Year 2025 : $45,785,000
Year 2026 : $26,435,000
Year 2027 : $5,160,000
Salary Cap with 1 Way Contract
Year 2024 : $62,735,000
Year 2025 : $42,135,000
Year 2026 : $22,785,000
Year 2027 : $2,660,000

Farm Players Salaries

Reilly Walsh $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Fredrik Olofsson $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Tye Kartye $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Trevor Kuntar $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ryan McAllister $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Owen Power $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Hunter McKown $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ethan Samson $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Adam Edstrom $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nolan Allan $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nathan Gaucher $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jacob Melanson $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nico Myatovic $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Colton Dach $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Carter Mazur $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Daniil Misyul $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Cody Hodgson $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Hunter McDonald $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Kyle McDonald $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Shane Bowers $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Samuel Walker $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Parker Gahagen $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Montana Onyebuchi $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Keith Petruzzelli $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Marco Costantini $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players25
Salary Commitment
Year 2024 : $2,175,000
Year 2025 : $1,495,000
Year 2026 : $532,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,175,000
Year 2025 : $1,495,000
Year 2026 : $532,500
Year 2027 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $95 - 4,832 - 80.53%
Level 2: 5000 - $60 - 4,493 - 89.86%
Level 3: 2000 - $34 - 1,923 - 96.15%
Level 4: 4000 - $25 - 3,455 - 86.38%
Luxury : 1000 - $200 - 854 - 85.40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15,557 - 86.43%
Average Income per Game$1,103,736
Year to Date Revenue$1,103,736

Expense

Pro Players Total Salaries$89,190,000
Pro Players Total Average Salaries$89,190,000
Farm Players Total Salaries$2,037,500
Farm Players Total Average Salaries$2,037,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($399,309)
Projected Bank Account($399,309)

Pro Players Salaries

Sam Reinhart (1 Way Contract) $7,150,000 (2)
-Salary Remaining : $6,639,286
-Salary Average : $7,150,000
-Salary Average Remaining : $6,639,286
Brayden Schenn (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Steven Stamkos (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $5,803,571
-Salary Average : $6,250,000
-Salary Average Remaining : $5,803,571
Gustav Forsling (1 Way Contract) $6,250,000 (7)
-Salary Remaining : $5,803,571
-Salary Average : $6,250,000
-Salary Average Remaining : $5,803,571
Travis Sanheim (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Nazem Kadri (1 Way Contract) $5,650,000 (7)
-Salary Remaining : $5,246,429
-Salary Average : $5,650,000
-Salary Average Remaining : $5,246,429
Valeri Nichushkin (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
William Karlsson (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Alex Tuch (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $4,410,714
-Salary Average : $4,750,000
-Salary Average Remaining : $4,410,714
Elvis Merzlikins (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Ryan Graves (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Marcus Pettersson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Shea Theodore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Danton Heinen (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Logan Thompson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Vladislav Gavrikov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Sam Lafferty (Out of Payroll) $1,390,000 (1)
-Salary Remaining : $1,290,714
-Salary Average : $1,390,000
-Salary Average Remaining : $1,290,714
Riley Nash (1 Way Contract) $1,300,000 (1)
-1 Way Contract Salary Cap : $150,000
-1 Way Contract Salary Cap Remaining : $139,286
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Ethen Frank (1 Way Contract) $1,150,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $1,067,857
-Salary Average : $1,150,000
-Salary Average Remaining : $1,067,857
Martin Pospisil $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jonny Brodzinski $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Drake Caggiula (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Kirill Marchenko $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Brandt Clarke $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Mitchell Chaffee $900,000 (1)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Total Pro Players25
Salary Commitment
Year 2024 : $89,190,000
Year 2025 : $71,650,000
Year 2026 : $46,050,000
Year 2027 : $21,650,000
Salary Average Commitment
Year 2024 : $89,190,000
Year 2025 : $71,650,000
Year 2026 : $46,050,000
Year 2027 : $21,650,000
Salary Cap with 1 Way Contract
Year 2024 : $85,890,000
Year 2025 : $70,500,000
Year 2026 : $44,900,000
Year 2027 : $21,650,000

Farm Players Salaries

Lucas Carlsson $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Jayson Megna $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
David Gust $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Sam Morton $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Seth Griffith $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Logan Morrison $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Thomas Milic $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Trevor Carrick $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Ben McCartney $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Rourke Chartier $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Yan Kuznetsov $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Hunter Shepard $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Filip Roos $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Dryden McKay $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jaxson Stauber $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Max Martin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Isaac Poulter $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jeremy McKenna $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Chad Nychuk $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Andre Ghantous $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jake Chiasson $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cole Reinhardt $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Noel Hoefenmayer $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Rory Kerins $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players24
Salary Commitment
Year 2024 : $2,037,500
Year 2025 : $1,030,000
Year 2026 : $165,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,037,500
Year 2025 : $1,030,000
Year 2026 : $165,000
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $45 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $195 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,675,000
Pro Players Total Average Salaries$83,675,000
Farm Players Total Salaries$1,962,500
Farm Players Total Average Salaries$1,962,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($9,523,360)
Projected Bank Account($9,523,360)

Pro Players Salaries

Rasmus Andersson (1 Way Contract) $7,250,000 (8)
-Salary Remaining : $6,732,143
-Salary Average : $7,250,000
-Salary Average Remaining : $6,732,143
Sean Monahan $6,375,000 (1)
-Salary Remaining : $5,919,643
-Salary Average : $6,375,000
-Salary Average Remaining : $5,919,643
Juuse Saros (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Jordan Kyrou (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Shayne Gostisbehere (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Mats Zuccarello (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $4,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,875,000
Jake Middleton (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Lawson Crouse (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Mason Marchment (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Carter Verhaeghe (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $4,410,714
-Salary Average : $4,750,000
-Salary Average Remaining : $4,410,714
Alexander Kerfoot (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $4,200,000
-Salary Average Remaining : $3,900,000
Dylan Strome (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Nick Jensen (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Laurent Brossoit (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Sean Walker (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,414,286
-Salary Average : $2,600,000
-Salary Average Remaining : $2,414,286
Michael Carcone (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Brandon Saad (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
JT Compher (1 Way Contract) $1,625,000 (1)
-Salary Remaining : $1,508,929
-Salary Average : $1,625,000
-Salary Average Remaining : $1,508,929
Travis Boyd (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Kyle Burroughs (1 Way Contract) $1,250,000 (4)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Jake Evans (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Logan Stankoven $875,000 (3)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Total Pro Players22
Salary Commitment
Year 2024 : $83,675,000
Year 2025 : $57,075,000
Year 2026 : $48,125,000
Year 2027 : $42,750,000
Salary Average Commitment
Year 2024 : $83,675,000
Year 2025 : $57,075,000
Year 2026 : $48,125,000
Year 2027 : $42,750,000
Salary Cap with 1 Way Contract
Year 2024 : $83,675,000
Year 2025 : $57,075,000
Year 2026 : $48,125,000
Year 2027 : $42,750,000

Farm Players Salaries

Nic Petan $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Yaniv Perets $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Mark Friedman $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Chase Wheatcroft $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Bobby Brink $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Nico Daws $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Olen Zellweger $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Drew Commesso $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Lukas Svejkovsky $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Raivis Ansons $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Fedor Svechkov (Out of Payroll) $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Adam Sykora $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Matthew Stienburg $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Roland McKeown $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Arnaud Durandeau $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Ilya Solovyov $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Ethan Frisch $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Anton Malmstrom $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jackson Berezowski $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Peter Holland $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Vladislav Firstov $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Steven Kampfer $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Dawson Barteaux $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players23
Salary Commitment
Year 2024 : $1,962,500
Year 2025 : $1,035,000
Year 2026 : $262,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,962,500
Year 2025 : $1,035,000
Year 2026 : $262,500
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,125,000
Pro Players Total Average Salaries$78,125,000
Farm Players Total Salaries$2,117,500
Farm Players Total Average Salaries$2,117,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$1,006,055
Projected Bank Account$1,006,055

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $11,900,000 (5)
-Salary Remaining : $11,050,000
-Salary Average : $11,900,000
-Salary Average Remaining : $11,050,000
Artemi Panarin (1 Way Contract) $10,500,000 (3)
-Salary Remaining : $9,750,000
-Salary Average : $10,500,000
-Salary Average Remaining : $9,750,000
Cale Makar (1 Way Contract) $10,000,000 (7)
-Salary Remaining : $9,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $9,285,714
Tim Stutzle (1 Way Contract) $8,350,000 (8)
-Salary Remaining : $7,753,571
-Salary Average : $8,350,000
-Salary Average Remaining : $7,753,571
Cole Caufield (1 Way Contract) $7,850,000 (8)
-Salary Remaining : $7,289,286
-Salary Average : $7,850,000
-Salary Average Remaining : $7,289,286
Josh Morrissey (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $5,942,857
-Salary Average : $6,400,000
-Salary Average Remaining : $5,942,857
Trevor Zegras (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Jordan Eberle (1 Way Contract) $3,500,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Jamie Oleksiak (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Samuel Montembeault (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,089,286
-Salary Average : $2,250,000
-Salary Average Remaining : $2,089,286
Fabian Zetterlund (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Josh Anderson (1 Way Contract) $1,500,000 (4)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Marcus Foligno (Out of Payroll) $1,300,000 (3)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Ryan Reaves (1 Way Contract) $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Bokondji Imama $900,000 (2)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Michael Hutchinson $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
MacKenzie Entwistle (1 Way Contract) $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Xavier Ouellet $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Sean Day $800,000 (1)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Noah Laaouan $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players20
Salary Commitment
Year 2024 : $78,125,000
Year 2025 : $62,800,000
Year 2026 : $57,150,000
Year 2027 : $43,100,000
Salary Average Commitment
Year 2024 : $78,125,000
Year 2025 : $62,800,000
Year 2026 : $57,150,000
Year 2027 : $43,100,000
Salary Cap with 1 Way Contract
Year 2024 : $78,125,000
Year 2025 : $62,800,000
Year 2026 : $57,150,000
Year 2027 : $43,100,000

Farm Players Salaries

Spencer Martin $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Rocco Grimaldi $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Vinnie Hinostroza $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Alex Belzile $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Ty Emberson $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Michael Sgarbossa $97,500 (2)
Salary Remaining : $90,536
Salary Average : $97,500
Salary Average Remaining : $90,536
Taro Hirose $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ville Heinola $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Lias Andersson $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Louis Domingue $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Louis Crevier $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Joshua Roy $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Angus Crookshank $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Ivan Lodnia $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Dennis Cholowski $80,000 (3)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Carson Meyer $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Cameron Hughes $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Dominik Shine $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jansen Harkins $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Xavier Bernard $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Peter Abbandonato $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Max McCormick $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Dylan McIlrath $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Louis Belpedio $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players24
Salary Commitment
Year 2024 : $2,117,500
Year 2025 : $1,232,500
Year 2026 : $262,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,117,500
Year 2025 : $1,232,500
Year 2026 : $262,500
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $140 - 3,526 - 58.77%
Level 2: 5000 - $90 - 3,210 - 64.20%
Level 3: 2000 - $65 - 1,085 - 54.25%
Level 4: 4000 - $42 - 2,379 - 59.48%
Luxury : 1000 - $300 - 651 - 65.10%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %10,851 - 60.28%
Average Income per Game$1,205,697
Year to Date Revenue$1,205,697

Expense

Pro Players Total Salaries$75,950,000
Pro Players Total Average Salaries$75,950,000
Farm Players Total Salaries$2,132,500
Farm Players Total Average Salaries$2,132,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,625,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$17,797,624
Projected Bank Account$17,797,624

Pro Players Salaries

Mark Stone (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Adrian Kempe (1 Way Contract) $8,000,000 (8)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Cam Atkinson (1 Way Contract) $5,600,000 (3)
-Salary Remaining : $5,200,000
-Salary Average : $5,600,000
-Salary Average Remaining : $5,200,000
Joel Eriksson Ek (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Brayden McNabb (1 Way Contract) $5,250,000 (2)
-Salary Remaining : $4,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,875,000
Tyler Toffoli (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Erik Gudbranson (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Yanni Gourde (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Linus Ullmark (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Kaapo Kakko (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Daniel Sprong (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Michael McLeod (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Luke Kunin (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Lukas Dostal (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $2,414,286
-Salary Average : $2,600,000
-Salary Average Remaining : $2,414,286
Ryan Suter (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Jeremy Lauzon (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,135,714
-Salary Average : $2,300,000
-Salary Average Remaining : $2,135,714
Jujhar Khaira (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $100,000
-1 Way Contract Salary Cap Remaining : $92,857
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Marc-Edouard Vlasic (Out of Payroll) $1,100,000 (3)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Kevin Stenlund (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Josh Mahura $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jack Quinn $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Trevor Lewis (1 Way Contract) $750,000 (1)
-Salary Remaining : $696,429
-Salary Average : $750,000
-Salary Average Remaining : $696,429
Total Pro Players22
Salary Commitment
Year 2024 : $75,950,000
Year 2025 : $52,850,000
Year 2026 : $33,800,000
Year 2027 : $11,000,000
Salary Average Commitment
Year 2024 : $75,950,000
Year 2025 : $52,850,000
Year 2026 : $33,800,000
Year 2027 : $11,000,000
Salary Cap with 1 Way Contract
Year 2024 : $74,800,000
Year 2025 : $52,850,000
Year 2026 : $33,800,000
Year 2027 : $11,000,000

Farm Players Salaries

Nathan Todd $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Connor Carrick $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Chris Wagner $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Brett Seney $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Billy Sweezey $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Brendan Gaunce $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Nils Aman $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Tristan Luneau $95,000 (3)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Akil Thomas $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Vadim Zherenko $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Alexander Kisakov $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Adam Ginning $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Caedan Bankier $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Gavin White $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Timur Ibragimov $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Isaak Phillips $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Drew Helleson $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jeremy Davies $85,000 (4)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Egor Afanasyev $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jacob Larsson $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Ken Appleby $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Patrick Guay $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mason Jobst $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mathias Laferriere $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players24
Salary Commitment
Year 2024 : $2,132,500
Year 2025 : $777,500
Year 2026 : $355,000
Year 2027 : $85,000
Salary Average Commitment
Year 2024 : $2,132,500
Year 2025 : $777,500
Year 2026 : $355,000
Year 2027 : $85,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,750,000
Pro Players Total Average Salaries$86,750,000
Farm Players Total Salaries$2,345,000
Farm Players Total Average Salaries$2,345,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$3,742,870
Projected Bank Account$3,742,870

Pro Players Salaries

Bo Horvat (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Thomas Chabot (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Anthony Cirelli (1 Way Contract) $6,000,000 (7)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Kevin Fiala (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Travis Konecny (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Adam Pelech (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,014,286
-Salary Average : $5,400,000
-Salary Average Remaining : $5,014,286
Jakob Chychrun (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,014,286
-Salary Average : $5,400,000
-Salary Average Remaining : $5,014,286
Jake DeBrusk (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Conor Garland (1 Way Contract) $4,900,000 (4)
-Salary Remaining : $4,550,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,550,000
Alexis Lafreniere (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $4,457,143
-Salary Average : $4,800,000
-Salary Average Remaining : $4,457,143
Joel Farabee (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Bowen Byram (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,528,571
-Salary Average : $3,800,000
-Salary Average Remaining : $3,528,571
Jeremy Swayman (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Scott Laughton (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Esa Lindell (1 Way Contract) $2,900,000 (2)
-Salary Remaining : $2,692,857
-Salary Average : $2,900,000
-Salary Average Remaining : $2,692,857
Eetu Luostarinen (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,321,429
-Salary Average : $2,500,000
-Salary Average Remaining : $2,321,429
Pavel Dorofeyev (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Radko Gudas (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,671,429
-Salary Average : $1,800,000
-Salary Average Remaining : $1,671,429
Egor Zamula (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $600,000
-1 Way Contract Salary Cap Remaining : $557,143
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Joseph Woll (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Ryker Evans $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Dylan Holloway $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Benoit-Olivier Groulx (1 Way Contract) $775,000 (4)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players23
Salary Commitment
Year 2024 : $86,750,000
Year 2025 : $69,450,000
Year 2026 : $46,075,000
Year 2027 : $36,175,000
Salary Average Commitment
Year 2024 : $86,750,000
Year 2025 : $69,450,000
Year 2026 : $46,075,000
Year 2027 : $36,175,000
Salary Cap with 1 Way Contract
Year 2024 : $85,600,000
Year 2025 : $69,450,000
Year 2026 : $46,075,000
Year 2027 : $36,175,000

Farm Players Salaries

William Lockwood $100,000 (3)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Ivan Prosvetov $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Arshdeep Bains $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jan Jenik $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Raphael Lavoie $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jan Mysak $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Jamie Drysdale $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Samu Tuomaala $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ryan Winterton $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Spencer Stastney $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Albert Johansson $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Josh Doan $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Maxim Groshev $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Carson Lambos $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Marcel Marcel $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Aku Raty $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nikita Chibrikov $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Zack Ostapchuk $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Danila Klimovich $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Aliaksei Protas $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Cole McWard $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Tristen Nielsen $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Brad Hunt $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Matt Donovan $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Blake McLaughlin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tyler Parks $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Trent Miner $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players27
Salary Commitment
Year 2024 : $2,345,000
Year 2025 : $1,140,000
Year 2026 : $625,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,345,000
Year 2025 : $1,140,000
Year 2026 : $625,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $84 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,937,500
Pro Players Total Average Salaries$87,937,500
Farm Players Total Salaries$2,012,500
Farm Players Total Average Salaries$2,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($3,173,941)
Projected Bank Account($3,173,941)

Pro Players Salaries

JT Miller (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Jason Robertson (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $8,357,143
-Salary Average : $9,000,000
-Salary Average Remaining : $8,357,143
Jamie Benn (1 Way Contract) $8,750,000 (2)
-Salary Remaining : $8,125,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,125,000
Rasmus Dahlin (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Roope Hintz (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Sergei Bobrovsky (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Joe Pavelski (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Vince Dunn (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Blake Coleman (Out of Payroll) $4,250,000 (3)
-Salary Remaining : $3,946,429
-Salary Average : $4,250,000
-Salary Average Remaining : $3,946,429
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Trevor Moore (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,250,000
Ross Colton (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Taylor Raddysh (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Trent Frederic (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Calvin de Haan (1 Way Contract) $1,687,500 (2)
-Salary Remaining : $1,566,964
-Salary Average : $1,687,500
-Salary Average Remaining : $1,566,964
Alex Nedeljkovic (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nick Perbix (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Adam Ruzicka (1 Way Contract) $1,400,000 (2)
-1 Way Contract Salary Cap : $250,000
-1 Way Contract Salary Cap Remaining : $232,143
-Salary Remaining : $1,300,000
-Salary Average : $1,400,000
-Salary Average Remaining : $1,300,000
Travis Dermott (1 Way Contract) $1,150,000 (2)
-Salary Remaining : $1,067,857
-Salary Average : $1,150,000
-Salary Average Remaining : $1,067,857
Darren Raddysh $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jacob Bryson $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Alex Nylander $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jake Sanderson $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Cam Johnson $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Nicolas Beaudin $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players25
Salary Commitment
Year 2024 : $87,937,500
Year 2025 : $68,187,500
Year 2026 : $36,750,000
Year 2027 : $23,500,000
Salary Average Commitment
Year 2024 : $87,937,500
Year 2025 : $68,187,500
Year 2026 : $36,750,000
Year 2027 : $23,500,000
Salary Cap with 1 Way Contract
Year 2024 : $86,787,504
Year 2025 : $67,037,500
Year 2026 : $36,750,000
Year 2027 : $23,500,000

Farm Players Salaries

Declan Chisholm $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Garrett Pilon $97,500 (2)
Salary Remaining : $90,536
Salary Average : $97,500
Salary Average Remaining : $90,536
Brayden Tracey $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jake Massie $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Fredrik Karlstrom $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Linus Weissbach $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Peter Diliberatore $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Adam Scheel $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Cross Hanas $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Karson Kuhlman $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
John Hayden $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Brandon Halverson $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Dan Renouf $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cole Cassels $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Michael Vukojevic $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Adam Berg $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Hunter Vorva $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Adam Dawe $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Joel L'Esperance $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Oskar Steen $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mike Vecchione $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Curtis McKenzie $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Kyle Rau $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Tyler Inamoto $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players24
Salary Commitment
Year 2024 : $2,012,500
Year 2025 : $362,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,012,500
Year 2025 : $362,500
Year 2026 : $0
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $173 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,400,000
Pro Players Total Average Salaries$83,400,000
Farm Players Total Salaries$2,232,500
Farm Players Total Average Salaries$2,232,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($2,569,187)
Projected Bank Account($2,569,187)

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
-Salary Remaining : $8,821,429
-Salary Average : $9,500,000
-Salary Average Remaining : $8,821,429
Blake Wheeler (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Cam Fowler (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Mark Scheifele (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Robert Thomas (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Justin Faulk (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Teuvo Teravainen (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Pavel Zacha (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $4,828,571
-Salary Average : $5,200,000
-Salary Average Remaining : $4,828,571
Connor Murphy (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Charlie Coyle (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Ivan Barbashev (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $3,621,429
-Salary Average : $3,900,000
-Salary Average Remaining : $3,621,429
Ilya Samsonov (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Colin Blackwell (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
David Rittich (1 Way Contract) $1,750,000 (4)
-Salary Remaining : $1,625,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,625,000
Peyton Krebs (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nikolai Knyzhov (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Boris Katchouk (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Kevin Lankinen $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Alex Vlasic $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Ian Mitchell $925,000 (2)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Danil Gushchin $875,000 (2)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
Linus Karlsson $875,000 (1)
-Salary Remaining : $812,500
-Salary Average : $875,000
-Salary Average Remaining : $812,500
JJ Peterka $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Total Pro Players23
Salary Commitment
Year 2024 : $83,400,000
Year 2025 : $44,450,000
Year 2026 : $17,350,000
Year 2027 : $1,750,000
Salary Average Commitment
Year 2024 : $83,400,000
Year 2025 : $44,450,000
Year 2026 : $17,350,000
Year 2027 : $1,750,000
Salary Cap with 1 Way Contract
Year 2024 : $83,400,000
Year 2025 : $44,450,000
Year 2026 : $17,350,000
Year 2027 : $1,750,000

Farm Players Salaries

Matt Tomkins $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Marcus Bjork $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Brendan Lemieux $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Ilya Nikolayev $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Alexander True $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Oscar Back $90,000 (2)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Magnus Hellberg $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Xavier Bourgault $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Karl Henriksson $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Joakim Kemell $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ryder Rolston $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Skyler Brind'Amour $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Andre Lee $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Gavin Bayreuther $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Ryan Shea $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Steven Santini $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jeffrey Truchon-Viel $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Kristian Reichel $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jared McIsaac $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Ludovic Waeber $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jacob Pivonka $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Cole Moberg $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Isaac Belliveau $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Colin Bilek $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Hank Crone $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jonathan Tychonick $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players26
Salary Commitment
Year 2024 : $2,232,500
Year 2025 : $785,000
Year 2026 : $77,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,232,500
Year 2025 : $785,000
Year 2026 : $77,500
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagra Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,080,000
Pro Players Total Average Salaries$79,080,000
Farm Players Total Salaries$1,712,500
Farm Players Total Average Salaries$1,712,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$15,412,026
Projected Bank Account$15,412,026

Pro Players Salaries

Brady Tkachuk (1 Way Contract) $8,200,000 (5)
-Salary Remaining : $7,614,286
-Salary Average : $8,200,000
-Salary Average Remaining : $7,614,286
Elias Lindholm (1 Way Contract) $7,200,000 (6)
-Salary Remaining : $6,685,714
-Salary Average : $7,200,000
-Salary Average Remaining : $6,685,714
Mathew Barzal (1 Way Contract) $6,650,000 (8)
-Salary Remaining : $6,175,000
-Salary Average : $6,650,000
-Salary Average Remaining : $6,175,000
Jacob Trouba (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Miro Heiskanen (1 Way Contract) $6,000,000 (6)
-Salary Remaining : $5,571,429
-Salary Average : $6,000,000
-Salary Average Remaining : $5,571,429
Brady Skjei (1 Way Contract) $5,000,000 (5)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Jake Oettinger (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Sam Bennett (1 Way Contract) $4,330,000 (1)
-Salary Remaining : $4,020,714
-Salary Average : $4,330,000
-Salary Average Remaining : $4,020,714
Gabriel Vilardi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Pierre-Luc Dubois (1 Way Contract) $3,800,000 (6)
-Salary Remaining : $3,528,571
-Salary Average : $3,800,000
-Salary Average Remaining : $3,528,571
Dillon Dube (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $1,850,000
-1 Way Contract Salary Cap Remaining : $1,717,857
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
JJ Moser (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,692,857
-Salary Average : $2,900,000
-Salary Average Remaining : $2,692,857
David Kampf (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,600,000
-Salary Average : $2,800,000
-Salary Average Remaining : $2,600,000
Noah Cates (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Connor Ingram (1 Way Contract) $1,950,000 (2)
-Salary Remaining : $1,810,714
-Salary Average : $1,950,000
-Salary Average Remaining : $1,810,714
Jack Drury (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $350,000
-1 Way Contract Salary Cap Remaining : $325,000
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Dylan Samberg (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Connor Dewar (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Jacob Peterson (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Spencer Knight (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Cole Smith (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Henry Thrun $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Wyatt Johnston $950,000 (2)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Logan Cooley $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Luke Hughes $950,000 (3)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Total Pro Players25
Salary Commitment
Year 2024 : $79,080,000
Year 2025 : $62,200,000
Year 2026 : $52,650,000
Year 2027 : $42,850,000
Salary Average Commitment
Year 2024 : $79,080,000
Year 2025 : $62,200,000
Year 2026 : $52,650,000
Year 2027 : $42,850,000
Salary Cap with 1 Way Contract
Year 2024 : $74,780,000
Year 2025 : $60,050,000
Year 2026 : $51,650,000
Year 2027 : $42,850,000

Farm Players Salaries

Riley Sutter $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Tristen Robins $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
William Stromgren $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Marco Kasper $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Chaz Lucius $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Artemi Knyazev $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Alex Beaucage $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Cedric Pare $85,000 (2)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jonathan Lemieux $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Evan Vierling $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ethan Prow $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
MacKenzie MacEachern $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Grant Hutton $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Oscar Dansk $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Gustav Olofsson $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
James Schuldt $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jonathan Aspirot $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Josh Maniscalco $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Marian Studenic $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Owen Sillinger $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Miguel Tourigny $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players21
Salary Commitment
Year 2024 : $1,712,500
Year 2025 : $690,000
Year 2026 : $175,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,712,500
Year 2025 : $690,000
Year 2026 : $175,000
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $92 - 5,434 - 90.57%
Level 2: 5000 - $54 - 5,000 - 100.00%
Level 3: 2000 - $32 - 2,000 - 100.00%
Level 4: 4000 - $25 - 3,294 - 82.35%
Luxury : 1000 - $206 - 813 - 81.30%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %16,541 - 91.89%
Average Income per Game$1,137,944
Year to Date Revenue$1,137,944

Expense

Pro Players Total Salaries$76,975,000
Pro Players Total Average Salaries$76,975,000
Farm Players Total Salaries$2,240,000
Farm Players Total Average Salaries$2,240,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$3,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$9,817,779
Projected Bank Account$9,817,779

Pro Players Salaries

Brock Boeser (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Anze Kopitar (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Aaron Ekblad (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $6,871,429
-Salary Average : $7,400,000
-Salary Average Remaining : $6,871,429
Morgan Rielly (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Tyler Seguin (1 Way Contract) $5,125,000 (4)
-Salary Remaining : $4,758,929
-Salary Average : $5,125,000
-Salary Average Remaining : $4,758,929
Alex Killorn (1 Way Contract) $4,875,000 (3)
-Salary Remaining : $4,526,786
-Salary Average : $4,875,000
-Salary Average Remaining : $4,526,786
Jake McCabe (1 Way Contract) $4,400,000 (4)
-Salary Remaining : $4,085,714
-Salary Average : $4,400,000
-Salary Average Remaining : $4,085,714
Jordan Binnington (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Jordan Staal (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,621,429
-Salary Average : $3,900,000
-Salary Average Remaining : $3,621,429
Nick Leddy (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $3,482,143
-Salary Average : $3,750,000
-Salary Average Remaining : $3,482,143
Erik Haula (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Lars Eller (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Jordan Harris (1 Way Contract) $2,600,000 (3)
-Salary Remaining : $2,414,286
-Salary Average : $2,600,000
-Salary Average Remaining : $2,414,286
Nick Foligno (1 Way Contract) $2,000,000 (4)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Kyle Okposo (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Michael Amadio (1 Way Contract) $1,875,000 (4)
-Salary Remaining : $1,741,071
-Salary Average : $1,875,000
-Salary Average Remaining : $1,741,071
Scott Wedgewood (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Matthew Benning (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jack Johnson $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Mike Reilly $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Quinton Byfield $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Ryan Poehling (1 Way Contract) $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
TJ Oshie (Out of Payroll) $775,000 (4)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players23
Salary Commitment
Year 2024 : $76,975,000
Year 2025 : $50,550,000
Year 2026 : $41,650,000
Year 2027 : $32,675,000
Salary Average Commitment
Year 2024 : $76,975,000
Year 2025 : $50,550,000
Year 2026 : $41,650,000
Year 2027 : $32,675,000
Salary Cap with 1 Way Contract
Year 2024 : $76,975,000
Year 2025 : $50,550,000
Year 2026 : $41,650,000
Year 2027 : $32,675,000

Farm Players Salaries

Ethan Bear $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Jacob MacDonald $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Valtteri Pulli $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Oskari Salminen $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Ondrej Pavel $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Jet Greaves $92,500 (1)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Milos Kelemen $92,500 (2)
Salary Remaining : $85,893
Salary Average : $92,500
Salary Average Remaining : $85,893
Dysin Mayo $90,000 (4)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Ryan Carpenter $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Christian Wolanin $90,000 (1)
Salary Remaining : $83,571
Salary Average : $90,000
Salary Average Remaining : $83,571
Olle Lycksell $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Maximus Wanner $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Nikita Novikov $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Adam Raska $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Jake Bischoff $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Walker Duehr $82,500 (1)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Max Ellis $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Ville Petman $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Clark Bishop $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Marshall Rifai $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Adam Klapka $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Jimmy Huntington $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Jesper Vikman $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Anson Thornton $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Luke Toporowski $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Blake Murray $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players26
Salary Commitment
Year 2024 : $2,240,000
Year 2025 : $707,500
Year 2026 : $342,500
Year 2027 : $90,000
Salary Average Commitment
Year 2024 : $2,240,000
Year 2025 : $707,500
Year 2026 : $342,500
Year 2027 : $90,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $31 - 0 - 0.00%
Level 4: 4000 - $21 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,450,000
Pro Players Total Average Salaries$71,950,000
Farm Players Total Salaries$2,411,000
Farm Players Total Average Salaries$2,411,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$37,643,891
Projected Bank Account$37,643,891

Pro Players Salaries

Ryan O'Reilly (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $7,892,857
-Salary Average : $8,500,000
-Salary Average Remaining : $7,892,857
Ryan Nugent-Hopkins (1 Way Contract) $8,250,000 (3)
-Salary Remaining : $7,660,714
-Salary Average : $8,250,000
-Salary Average Remaining : $7,660,714
Zach Hyman (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Johnny Gaudreau (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
Brandon Montour (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $6,035,714
-Salary Average : $6,500,000
-Salary Average Remaining : $6,035,714
Brent Burns (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $4,875,000
-Salary Average : $5,250,000
-Salary Average Remaining : $4,875,000
Igor Shesterkin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $4,642,857
-Salary Average : $5,000,000
-Salary Average Remaining : $4,642,857
Michael Bunting (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $4,178,571
-Salary Average : $4,500,000
-Salary Average Remaining : $4,178,571
Mario Ferraro (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,064,286
-Salary Average : $3,300,000
-Salary Average Remaining : $3,064,286
Mattias Samuelsson (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $2,785,714
-Salary Average : $3,000,000
-Salary Average Remaining : $2,785,714
Matt Duchene (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Mathieu Joseph (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,321,429
-Salary Average : $0
-Salary Average Remaining : $0
Jeff Carter (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Nico Sturm (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Dakota Joshua (1 Way Contract) $1,300,000 (3)
-Salary Remaining : $1,207,143
-Salary Average : $1,300,000
-Salary Average Remaining : $1,207,143
Justin Barron (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Mackenzie Blackwood (1 Way Contract) $1,150,000 (4)
-Salary Remaining : $1,067,857
-Salary Average : $1,150,000
-Salary Average Remaining : $1,067,857
Jani Hakanpaa (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Jake Christiansen $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Anthony Richard $1,000,000 (3)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Michael Kesselring (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Sam Carrick (1 Way Contract) $850,000 (1)
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Total Pro Players22
Salary Commitment
Year 2024 : $74,450,000
Year 2025 : $60,050,000
Year 2026 : $36,950,000
Year 2027 : $21,150,000
Salary Average Commitment
Year 2024 : $71,950,000
Year 2025 : $57,550,000
Year 2026 : $36,950,000
Year 2027 : $21,150,000
Salary Cap with 1 Way Contract
Year 2024 : $71,000,000
Year 2025 : $56,600,000
Year 2026 : $36,950,000
Year 2027 : $21,150,000

Farm Players Salaries

Pierre-Edouard Bellemare $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Pat Maroon $100,000 (1)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Devon Levi $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Leo Loof $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Juuso Parssinen $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Landon Slaggert $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
James Malatesta $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Artem Grushnikov $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Justin Sourdif $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyson Foerster $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Thomas Bordeleau $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ridly Greig $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Zachary L'Heureux $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jon-Randall Avon $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Brett Berard $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Tyler Boucher $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Matthew Robertson $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Matt Villalta $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
William Lagesson $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Nicolas Deslauriers $81,000 (2)
Salary Remaining : $75,214
Salary Average : $81,000
Salary Average Remaining : $75,214
Kyle Masters $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Justin Robidas $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Bryce Montgomery $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Declan Carlile $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Marc Gatcomb $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Vyacheslav Peksa $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Ales Stezka $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Will Cranley $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players28
Salary Commitment
Year 2024 : $2,411,000
Year 2025 : $1,628,500
Year 2026 : $592,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,411,000
Year 2025 : $1,628,500
Year 2026 : $592,500
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $98 - 0 - 0.00%
Level 2: 5000 - $54 - 0 - 0.00%
Level 3: 2000 - $38 - 0 - 0.00%
Level 4: 4000 - $28 - 0 - 0.00%
Luxury : 1000 - $198 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,225,000
Pro Players Total Average Salaries$82,225,000
Farm Players Total Salaries$2,182,500
Farm Players Total Average Salaries$2,182,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($4,113,062)
Projected Bank Account($4,113,062)

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $11,500,000 (8)
-Salary Remaining : $10,678,571
-Salary Average : $11,500,000
-Salary Average Remaining : $10,678,571
Jack Eichel (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $9,285,714
-Salary Average : $10,000,000
-Salary Average Remaining : $9,285,714
Timo Meier (Out of Payroll) $8,000,000 (8)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
William Nylander (1 Way Contract) $8,000,000 (3)
-Salary Remaining : $7,428,571
-Salary Average : $8,000,000
-Salary Average Remaining : $7,428,571
Jesper Bratt (1 Way Contract) $7,875,000 (7)
-Salary Remaining : $7,312,500
-Salary Average : $7,875,000
-Salary Average Remaining : $7,312,500
Nikita Kucherov $7,500,000 (2)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Ilya Sorokin (1 Way Contract) $6,750,000 (5)
-Salary Remaining : $6,267,857
-Salary Average : $6,750,000
-Salary Average Remaining : $6,267,857
MacKenzie Weegar (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,107,143
-Salary Average : $5,500,000
-Salary Average Remaining : $5,107,143
Jared Spurgeon (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $3,714,286
-Salary Average : $4,000,000
-Salary Average Remaining : $3,714,286
Logan O'Connor (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,089,286
-Salary Average : $2,250,000
-Salary Average Remaining : $2,089,286
Jarred Tinordi (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Derek Forbort (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Pius Suter (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Brandon Tanev (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,857,143
-Salary Average : $2,000,000
-Salary Average Remaining : $1,857,143
Erik Gustafsson (1 Way Contract) $1,250,000 (3)
-Salary Remaining : $1,160,714
-Salary Average : $1,250,000
-Salary Average Remaining : $1,160,714
Noah Gregor (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,114,286
-Salary Average : $1,200,000
-Salary Average Remaining : $1,114,286
Cal Clutterbuck (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,021,429
-Salary Average : $1,100,000
-Salary Average Remaining : $1,021,429
Daniil Tarasov (1 Way Contract) $1,050,000 (2)
-Salary Remaining : $975,000
-Salary Average : $1,050,000
-Salary Average Remaining : $975,000
Derek Ryan (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Zemgus Girgensons (1 Way Contract) $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Dmitry Kulikov (1 Way Contract) $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Dmitri Voronkov $950,000 (1)
-Salary Remaining : $882,143
-Salary Average : $950,000
-Salary Average Remaining : $882,143
Reese Johnson (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $0
-1 Way Contract Salary Cap Remaining : $0
-Salary Remaining : $789,286
-Salary Average : $850,000
-Salary Average Remaining : $789,286
Kevin Shattenkirk (Out of Payroll) $775,000 (4)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Scott Perunovich (1 Way Contract) $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players25
Salary Commitment
Year 2024 : $90,225,000
Year 2025 : $73,950,000
Year 2026 : $60,400,000
Year 2027 : $34,900,000
Salary Average Commitment
Year 2024 : $90,225,000
Year 2025 : $73,950,000
Year 2026 : $60,400,000
Year 2027 : $34,900,000
Salary Cap with 1 Way Contract
Year 2024 : $89,375,000
Year 2025 : $73,950,000
Year 2026 : $60,400,000
Year 2027 : $34,900,000

Farm Players Salaries

Akito Hirose $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Chris Driedger $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Nick DeSimone $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Dakota Mermis $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Jacob Lucchini $100,000 (2)
Salary Remaining : $92,857
Salary Average : $100,000
Salary Average Remaining : $92,857
Christoffer Sedoff $95,000 (2)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Taylor Gauthier $95,000 (1)
Salary Remaining : $88,214
Salary Average : $95,000
Salary Average Remaining : $88,214
Stanislav Svozil $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Michael Milne $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ryan Tverberg $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Viktor Neuchev $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ben King $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Jalen Luypen $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Maxwell Crozier $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Gage Quinney $85,000 (1)
Salary Remaining : $78,929
Salary Average : $85,000
Salary Average Remaining : $78,929
Andrew Agozzino $82,500 (1)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Calle Rosen $82,500 (2)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Justin Bailey $82,500 (2)
Salary Remaining : $76,607
Salary Average : $82,500
Salary Average Remaining : $76,607
Mason Shaw $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Brett Murray $80,000 (1)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Cameron Butler $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Joe Fleming $77,500 (3)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Joe Hicketts $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Patrick Giles $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Mitchell Gibson $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Total Farm Players25
Salary Commitment
Year 2024 : $2,182,500
Year 2025 : $1,675,000
Year 2026 : $252,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,182,500
Year 2025 : $1,675,000
Year 2026 : $252,500
Year 2027 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $84 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $22 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,600,000
Pro Players Total Average Salaries$86,600,000
Farm Players Total Salaries$1,862,500
Farm Players Total Average Salaries$1,862,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$1,875,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account($8,654,843)
Projected Bank Account($8,654,843)

Pro Players Salaries

Auston Matthews (1 Way Contract) $12,000,000 (2)
-Salary Remaining : $11,142,857
-Salary Average : $12,000,000
-Salary Average Remaining : $11,142,857
Erik Karlsson (1 Way Contract) $9,800,000 (6)
-Salary Remaining : $9,100,000
-Salary Average : $9,800,000
-Salary Average Remaining : $9,100,000
Matthew Tkachuk (1 Way Contract) $9,500,000 (7)
-Salary Remaining : $8,821,429
-Salary Average : $9,500,000
-Salary Average Remaining : $8,821,429
Matt Boldy (1 Way Contract) $7,650,000 (4)
-Salary Remaining : $7,103,571
-Salary Average : $7,650,000
-Salary Average Remaining : $7,103,571
Andrei Kuzmenko (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $6,964,286
-Salary Average : $7,500,000
-Salary Average Remaining : $6,964,286
Sidney Crosby (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Charlie McAvoy (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $6,500,000
-Salary Average : $7,000,000
-Salary Average Remaining : $6,500,000
Jesperi Kotkaniemi (1 Way Contract) $3,650,000 (2)
-Salary Remaining : $3,389,286
-Salary Average : $3,650,000
-Salary Average Remaining : $3,389,286
Alexandre Carrier (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Jake Allen (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,017,857
-Salary Average : $3,250,000
-Salary Average Remaining : $3,017,857
Alexander Romanov (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,553,571
-Salary Average : $2,750,000
-Salary Average Remaining : $2,553,571
Joel Edmundson (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $2,089,286
-Salary Average : $2,250,000
-Salary Average Remaining : $2,089,286
Marc-Andre Fleury (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,042,857
-Salary Average : $2,200,000
-Salary Average Remaining : $2,042,857
Vladislav Namestnikov (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,392,857
-Salary Average : $1,500,000
-Salary Average Remaining : $1,392,857
Jesper Boqvist (1 Way Contract) $1,125,000 (1)
-Salary Remaining : $1,044,643
-Salary Average : $1,125,000
-Salary Average Remaining : $1,044,643
Joe Veleno (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Jan Rutta (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $928,571
-Salary Average : $1,000,000
-Salary Average Remaining : $928,571
Vasily Podkolzin $925,000 (1)
-Salary Remaining : $858,929
-Salary Average : $925,000
-Salary Average Remaining : $858,929
Nick Cousins $900,000 (2)
-Salary Remaining : $835,714
-Salary Average : $900,000
-Salary Average Remaining : $835,714
Jesse Ylonen (1 Way Contract) $800,000 (2)
-Salary Remaining : $742,857
-Salary Average : $800,000
-Salary Average Remaining : $742,857
Dennis Gilbert $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
John Lethemon $775,000 (1)
-Salary Remaining : $719,643
-Salary Average : $775,000
-Salary Average Remaining : $719,643
Total Pro Players22
Salary Commitment
Year 2024 : $86,600,000
Year 2025 : $78,750,000
Year 2026 : $52,200,000
Year 2027 : $41,450,000
Salary Average Commitment
Year 2024 : $86,600,000
Year 2025 : $78,750,000
Year 2026 : $52,200,000
Year 2027 : $41,450,000
Salary Cap with 1 Way Contract
Year 2024 : $86,600,000
Year 2025 : $78,750,000
Year 2026 : $52,200,000
Year 2027 : $41,450,000

Farm Players Salaries

Michael Benning $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Yaroslav Askarov $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Isak Rosen $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Daniel Torgersson $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Ruslan Iskhakov $87,500 (1)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Maksymilian Szuber $87,500 (2)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
David Spacek $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Logan Mailloux $87,500 (3)
Salary Remaining : $81,250
Salary Average : $87,500
Salary Average Remaining : $81,250
Mike Hardman $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Glenn Gawdin $80,000 (2)
Salary Remaining : $74,286
Salary Average : $80,000
Salary Average Remaining : $74,286
Chris Terry $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Samuel Houde $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Alec Regula $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Gerald Mayhew $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Keith Kinkaid $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Brad Arvanitis $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Justin Dowling $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Philippe Maillet $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Scott Sabourin $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Matthew Peca $77,500 (2)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Alex Petrovic $77,500 (1)
Salary Remaining : $71,964
Salary Average : $77,500
Salary Average Remaining : $71,964
Keaton Thompson $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Billy Constantinou $75,000 (1)
Salary Remaining : $69,643
Salary Average : $75,000
Salary Average Remaining : $69,643
Total Farm Players23
Salary Commitment
Year 2024 : $1,862,500
Year 2025 : $1,005,000
Year 2026 : $175,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,862,500
Year 2025 : $1,005,000
Year 2026 : $175,000
Year 2027 : $0